Вы находитесь на странице: 1из 16

(COE)

Cooper Energy
AUSTRALIA Edition buysellsignals.com | 1 MONTH PRICE VOLUME 3Mo
Monday, August 15, 2011

. 1Yr .

5Yr

Cooper Energy gains 3.6% on high volume rising for a fourth consecutive day, a four day rise of 17.6%
Cooper Energy rose 1.50c (or 3.6%) on high volume to close at 43.50c. Compared with the All Ordinaries index, which rose 108.9 points (or 2.6%) on the day, this was a relative price change of 1.0%. The stock rose for a fourth consecutive day on Monday bringing its four-day rise to 6.50c or 17.6%.

PERCENT R

Shares Outstanding: 292,576,001 Market Cap: $127.3 million Closing Price: 43.50c

L-T Rating: 3 out of 5


Price/NTA Price/Sales ROA ROE Earning Yield % Disc to High % Prem to Low 1x 2.9x 0.9 1 1 8.4 31.8 1-DAY PRICE (%) REL STRENGTH (6M) PEMAP50 30-DAY PRICE (%) 1-YEAR PRICE(%) 5-DAY PRICE (%) 3-MONTH PRICE(%)
CONTENTS

S-T Rating: 5 out of 5


Present Value $1000 (1 year) 1012 3.6 90.3 1.1 11.5 1.2 17.6 11.5

1 Company overview 2 Shareholder returns 3 Stock analysis and ratings

4 Technical analysis 5 Sector ranking 6 News and events

7 Glossary

A publication of:

Cooper Energy ( COE )

buysellsignals.com |

MONDAY, AUGUST 15, 2011

Company Overview
Activities
Cooper energy is an australian and listed international upstream oil and gas exploration and production company. Further details can be found at http://www.cooperenergy.com.au.

ANNUAL REPORT FOR THE YEAR ENDED JUNE 30, 2010


year-on-year comparisons with previous corresponding period

FAVOURABLE CHANGES
Total liabilities to total assets down 11.1% to 0.1 Current ratio up 41.3% to 16.5 Retained earnings to total assets up 5.2% to 17.9%.

VOLUME WEIGHTED PRICE

UNFAVOURABLE CHANGES
Total revenue down 3.4% to $A44.3m ($US37.8m) Although the Total Liabilities to Operating Cash Flow ratio of 0.5 compares favourably with the Joseph Piotroski benchmark of <4, it had deteriorated by 1.9% from the previous year. Net tangible assets per share down 4.4% to $A0.43 (US36.4c) Working capital to total assets down 1.2% to 70.0% Total revenue to total assets down 3.5% to 0.3.

MAJOR COMMON SIZE RATIOS RELATIVE STRENGTH


Total current assets to total assets down from 77.4% to 74.5% Cash to total assets up from 67.6% to 67.6% Total non-current assets to total assets up from 22.6% to 25.5% Fixed assets to total assets down from 11.4% to 11.1% Current debtors to total assets down from 8.8% to 6.6% Cost of goods sold to sales up from 33.5% to 38.7% Profit before tax to sales up from 11.0% to 16.3% Tax expenses to sales down from 17.1% to 13.5%.

Issued Capital Top Management


The managing director is Michael Scott, the chairman is Laurie Shervington and the chief financial officer is John Baillie. Based on 292,576,001 issued equity shares the market capitalisation is $127.3 million. It is Australia's 37th largest Energy company by assets.

Financials
HALF YEARLY REPORT
: year-on-year comparisons with previous corresponding period In the half year to December 31, 2010 net profit slumped 54.9% to $3.6 million EPS slumped 66.7% to 1.0c.

Copyright BuySellSignals Financial Research. Please refer to Disclaimer on back page.

Cooper Energy ( COE ) | Page 2

Cooper Energy ( COE )

buysellsignals.com |

MONDAY, AUGUST 15, 2011

Company Overview Cont.


Shareholder Returns
TRAILING ONE WEEK
The stock rose four times (80% of the time) and was unchanged once (20% of the time). The volume was 3.0 times average trading of 3,836,365 shares. The value of $1,000 invested a week ago is $1,192 [vs $1,076 for the All Ordinaries index], for a capital gain of $192(or rise of 19.2%).

SHAREHOLDER RETURNS

5Yr

TRAILING ONE MONTH


The stock rose eleven times (52% of the time), fell six times (29% of the time) and was unchanged four times (19% of the time). The volume was 1.6 times average trading of 16,880,006 shares. The value of $1,000 invested a month ago is $1,115 [vs $961 for the All Ordinaries index], for a capital gain of $115(or rise of 11.5%).

TRAILING ONE YEAR


The value of $1,000 invested one year ago is $1,012 [vs $1,009 for the All Ordinaries index], for a capital gain of $12. The total return to shareholders for 1 year is 1.2%.

TRAILING FIVE YEARS


The value of $1,000 invested five years ago is $870, for a capital loss of $130.

PRESENT VALUE $1000

3Yr

5Yr

Copyright BuySellSignals Financial Research. Please refer to Disclaimer on back page.

Cooper Energy ( COE ) | Page 3

Cooper Energy ( COE )

buysellsignals.com |

MONDAY, AUGUST 15, 2011

Analysis & Rating (Long-Term & Short-Term)


Long-Term Rating (Fundamentals): 3 out of 5
Cooper Energy is ranked number 48 out of 225 listed energy companies [that traded today] in Australia with a market capitalization of $127.3 million.
In the energy companies it has the 37th highest total assets and 28th highest revenues. Within its sector it has a relatively a low P/S of 2.9. It has a strong relative ROE of 1% and ROA of 0.9%. Stocks are scored on a set of parameters reflecting fundamental analytical tools involving valuation, size and financial performance. They are ranked according to the average values of those parameters. The highest rating is 5 and the lowest rating is 1.

Relative Valuation Indicators - RVI Fundamental Analysis


THE STOCK MEETS THE FOLLOWING VALUE CRITERIA SET BY BENJAMIN GRAHAM:
"Current ratio of two or more"; current assets are 16.5 times current liabilities.

OTHER BULLISH SIGNALS:


The Price to Book of 1.0 lower than average of 2.4 for the Energy sector and 2.5 for the Total Australian Market. We estimate the shares are trading at a current year Price to Book of 1 and a forward year Price to Book of 0.9.

BEARISH SIGNALS:
The earnings yield of 0.98% below 10-year bond yield of 4.46%. Price/Sales of 2.87 versus sector average of 2.4 and market average of 1.5. We estimate the shares are trading at a current year Price/Sales of 3.1 and a forward year Price/Sales of 3.5. Return on Equity of 1.0% versus sector average of 6.5 and market average of 10.0%. Return on Assets of 0.9% versus sector average of 4.1 and market average of 2.0%. The average annual compound return on the share price in the last 5 years was -2.8%, underperforming the average annual compound return on the All Ordinaries index of 2.3%

THE STOCK HAS A SCORE OF MERELY 4 OUT OF 9 SET BY JOSEPH PIOTROSKI [PASS MARK >=5 ]:
Positive net income; Positive operating cashflow; Good quality of earnings [operating cashflow exceeds net income]; Improvement in current ratio from 11.68% to 16.5%.

Copyright BuySellSignals Financial Research. Please refer to Disclaimer on back page.

Cooper Energy ( COE ) | Page 4

Cooper Energy ( COE )

buysellsignals.com |

MONDAY, AUGUST 15, 2011

Analysis & Rating (Long-Term & Short-Term) Cont.


Short-Term Rating (Technical): 5 out of 5
Its price change has been positive in the short-term over 5 days, medium-term over 3 months and over the period of 1 year. Its short term rises have been combined with strong volume resulting in strong momentum rises over 1 day.
Significantly its price of 43.50c is at a premium of 9% to its 200-day moving average price of 40.07c. Its 52-week range has been 47.50c to 33.0c; it is trading at a discount of 8.4 % to its 52-week high and a premium of 31.8 % to its 52-week low. $1,000 invested exactly one year ago is now worth $1,012 of which $12 is a capital gain. Recommended stop loss: 40.238c Stocks are scored on a set of technical parameters reflecting price performance and trading volumes. They are ranked according to the average values of those parameters. The highest rating is 5 and the lowest rating is 1.

Relative Valuation Indicators - RVI Technical Analysis


BULLISH SIGNALS:
The price soared 17.6% in the last week and 11.5% in the last month. This has been propped up by high volume of 3.0 times average for the week and by firm volume 1.6 times average for the month. Compared with the All Ordinaries index which rose 7.2% for the week, this represented a relative price increase of 10.4% for the week. In the Australian market of 1,257 stocks and 70 units traded today, the stock has a 6-month relative strength of 90 which means it is beating 90% of the market. A price rise combined with a high relative strength is a bullish signal. The price to 50-day EMAP ratio is 1.1, a bullish indicator. The 50-day EMAP has increased to 38.82c. An increase is another bullish indicator. The Moving Average Convergence Divergence (MACD) indicator of 12-day Exponential Moving Average (EMA) minus the 26-day EMA is positive suggesting a bullish signal. Both the 12-day EMA as well as the 26-day EMA are rising, another bullish signal. The price to 200-day MAP ratio is 1.09, a bullish indicator. The stock is trading above both its MAPs at 40.07c for the 200-day MAP and 37.60c for the 50-day MAP, another bullish indicator.

BEARISH SIGNALS:
In the last three months the stock has hit a new 52-week low seven times, pointing to a significant downtrend. The price has risen above the upper Bollinger band of 43.48c.

Copyright BuySellSignals Financial Research. Please refer to Disclaimer on back page.

Cooper Energy ( COE ) | Page 5

Cooper Energy ( COE )

buysellsignals.com |

MONDAY, AUGUST 15, 2011

Technical Analysis
Significant Uptrend
SUPPORT
The support price is hovering at the 33.50c level. Volume traded at the support price zone was 1.3 time average during the single occasion when the support price was breached. In the last month the lowest price was 33.50c on Aug 05.

ONE-YEAR PRICE HIGH, CLOSE AND LOW PRICE

5Yr

RISES TO FALLS
In the last three months the number of rises outnumbered falls 24:23 or 1.04:1.

TRAILING MONTH
In the last 21 trading sessions there has been a net rise of 11.54%; the stock has advanced 15 times and the biggest one day rise was 9.2% on Aug 11.

% DISCOUNT TO HIGH AND % PREMIUM TO LOW

Price Volume Dynamics


VOLATILITY
The stock traded between an intraday low of 42.50c and a high of 43.50c, suggesting a trading opportunity between peaks and troughs. The average daily volatility of 3.0% places the stock in the 3rd quartile in the market meaning it is mildly volatile.

VOLUME
There were 1,436,221 shares worth $616,655 traded. The volume was 1.9 times average trading of 767,273 shares.

VOLUME WEIGHTED PRICE (VWP)


The price is at a premium of 8.7% to the 1-month volume weighted average price of 40.0c. Given that this premium has been under 8.7% seventy-nine times and over 8.7% twentynine times in the last year, the downside:upside probability is estimated at 79:29 or 2.7:1.

% DISCOUNT TO HIGH
The last price is at a discount of 8.4% to the 12-month high of 47.50c.

BETA
The Beta of this stock is 1.04. A Beta greater than 1 suggests this is a high risk, high return stock with volatility greater than that of the market.

% PREMIUM TO LOW
The last price is at a premium of 31.8% to the 12-month low of 33.0c two months ago on 24 Jun, 2011.

STANDARD DEVIATION (SD)


SD is a statistical measure of deviation from the mean. The SD of 2.3% gives it a percentile rank of 25 meaning that 25% of stocks in the Australian market are less volatile than this stock.

Copyright BuySellSignals Financial Research. Please refer to Disclaimer on back page.

Cooper Energy ( COE ) | Page 6

Cooper Energy ( COE )

buysellsignals.com |

MONDAY, AUGUST 15, 2011

Sector Ranking
Price Performance Rank
Size
The stock is in 3 indices and 2 sectors. Market Cap $ Total Australian Market Avg COE Rank Rank 1 Rank 2 Stock Ranking by Percentage Price Change, versus Index and Sectors for 1 day and 6 months Rank 3 Lowest Rank 1.1 B 127.3 M 480 146 B RIO 128 B BHP 73.9 B CBA 1.5 M BGG Revenue $ 610.7 M 44.3 M 501 58.3 B RIO 52 B WES 52 B WOW

THE FOLLOWING INDEX AND SECTORS ROSE SETTING THE TREND FOR ITS RISE OF 3.6%:
Energy sector of 184 stocks traded today, which was up 93.2 points or 2.8% to 3,380.7, The Total Australian Market of 1257 stocks and 70 units traded today, which was up 91.7 points or 2.6% to 3,579.3, All Ordinaries index of 421 stocks and 41 units traded today, which was up 108.9 points or 2.6% to 4,346.

Total Rank of Rank of Number of Stock Stock Stocks in 6 1 Day Months Sector/Inde x
Energy sector All Ordinaries index Total Australian Market 57 116 364 20 24 122 216 466 1738

Performance
ROA (%) Total Australian Market Avg COE 2.03 0.9 624

BuySellSignals Sector Valuation Table


TOTAL AUSTRALIAN MARKET Fundamental Valuation
P/Earnings Price/Net Tangible Assets 2.5x Discount to 52-Wk High (%) 23.7 Premium to 52-Wk Low (%) 14.6

Rank Rank 1 Rank 2 Rank 3 Lowest Rank

186.2 MOO 141.997 BBX 0.02 CHC

Total Australian Market Avg COE Rank Rank 1 Rank 2 Rank 3 Lowest Rank

16.1x

1.02x 488 1.5x TMA 1.6x RHG 1.7x GPG 299 0.1x INE 0.1x EAU 0.1x GPG

8.4 1508 95.1 AEJ 94.8 KIK 91.4 HST 0.3 CST

31.8 790 0.3 STP 0.7 SXE 1.05 SBR 2150 LSL
Copyright BuySellSignals Financial Research. Please refer to Disclaimer on back page.

Cooper Energy ( COE ) | Page 7

Cooper Energy ( COE )

buysellsignals.com |

MONDAY, AUGUST 15, 2011

Sector Ranking Count


Technicals Price Volume Dynamics
PV $1,000 (1 Yr) Total Australia n Market Avg COE Rank Rank 1 1,038.6 Rel Hits(3m) PEMAP5 1-Day 5-Day 30-Day 3-Month 1-Year 30-Day Strength 52-W 0 Price (%) Price (%) Price (%) Price (%) Price (%) Avg (6m) Low Volatilit y 53.8 0.9x 2.6 6.95 -4.7 -14.2 0.4 2.7 Moment um

1,011.6 599 30,269.2 AKP 9,666.7 CEO 7,866.7 WGO 13.4 ESN

90.3 122 99.9 OTE 99.8 DTG 99.8 MNW 0.1 BEC

7 371 58 LKO 54 JRV 50 EXM 1 SPM

1.1x 51 2.2x ROB 1.7x OIL 1.5x LCY 0.2x TMA

3.6 364

17.6 179

11.5 116

11.5 126

1.2 537

3.8 861 75 ORO MDG 74

Rank 2

50 AOM 50 GDA -31.3 ESV

64.7 MHL WWW 61.1 EXM ROB 0.8 AYF AXE

Rank 3

Lowest Rank

Copyright BuySellSignals Financial Research. Please refer to Disclaimer on back page.

Cooper Energy ( COE ) | Page 8

Cooper Energy ( COE )

buysellsignals.com |

MONDAY, AUGUST 15, 2011

Financial Results
Year-on-year Comparisons

ANNUAL REPORT: COOPER ENERGY (ASX:COE)


Summary

GENERAL INFORMATION
Company Name Company ISIN Company CODE Industry 2010-06-30 Native Currency Basic Shares Outstanding AUD 292576000 COOPER ENERGY LIMITED AU000000COE2 COE Energy sector 2009-06-30 AUD 276562000

INCOME STATEMENT
Currency in Thousand of AUD Continuing Operations Revenue from oil sales Cost of sales Gross profit Other revenue Administration and other expenses Profit before income tax Income tax expense Net profit/(loss) after tax from continuing operations Other comprehensive income/(expenditure) Net loss on available for sale assets Other comprehensive income (expenditure) for the period, net of tax Total comprehensive income/(loss) for the period Basic earnings/(loss) per share Diluted earnings/(loss) per share tso 1,247 0.40c 0.40c 292,576,000 -200 -200 -3,016 -1.0c -1.0c 276,562,000 Recovery Recovery Recovery Recovery Recovery Up 5.8 40,030 -17,180 22,850 4,315 -19,944 7,221 5,974 1,247 41,647 -15,390 26,257 4,245 -25,461 5,041 7,857 -2,816 Down 3.9 Deterioration 11.6 Down 13.0 Up 1.6 Reduced 21.7 Up 43.2 Down 24.0 Recovery 2010-06-30 2009-06-30 Change %

Copyright BuySellSignals Financial Research. Please refer to Disclaimer on back page.

Cooper Energy ( COE ) | Page 9

Cooper Energy ( COE )

buysellsignals.com |

MONDAY, AUGUST 15, 2011

Financial Results Cont.


BALANCE SHEET
Currency in Thousand of AUD ASSETS Current Assets Cash and cash equivalents Term deposits at banks Trade and other receivables Prepayments Total Current Assets Non-Current Assets Oil properties Exploration and evaluation Total Non-Current Assets TOTAL ASSETS LIABILITIES Current Liabilities Trade and other payables Income tax payable Total Current Liabilities Non-Current Liabilities Deferred tax liabilities Provisions Total Non-Current Liabilities TOTAL LIABILITIES NET ASSETS EQUITY Contributed equity Reserves Retained profits TOTAL EQUITY 98,657 2,012 24,428 125,097 98,472 1,658 23,181 123,311 Up 0.2 Up 21.4 Up 5.4 Up 1.4 4,408 744 5,152 11,310 125,097 3,273 622 3,895 12,927 123,311 Up 34.7 Up 19.6 Up 32.3 Down 12.5 Up 1.4 5,959 199 6,158 5,157 3,875 9,032 Up 15.6 Down 94.9 Down 31.8 15,205 19,601 34,806 136,407 15,465 15,276 30,741 136,238 Down 1.7 Up 28.3 Up 13.2 Up 0.1 92,273 212 9,002 114 101,601 92,037 1,400 11,986 74 105,497 Up 0.3 Down 84.9 Down 24.9 Up 54.1 Down 3.7 2010-06-30 2009-06-30 Change %

Copyright BuySellSignals Financial Research. Please refer to Disclaimer on back page.

Cooper Energy ( COE ) | Page 10

Cooper Energy ( COE )

buysellsignals.com |

MONDAY, AUGUST 15, 2011

Financial Results Cont.


CASH FLOW
Currency in Thousand of AUD CASH FLOWS FROM OPERATING ACTIVITIES Receipts from customers Payments to suppliers and employees Income tax paid Interest received - other entities Net cash from operating activities CASH FLOWS FROM INVESTING ACTIVITIES Purchase of available-for-sale-financial assets Proceeds on disposal of available-for-sale-financial assets Payments for exploration and evaluation Investments in oil properties Net cash flows from/(used) in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Issue of shares Net cash flow from financing activities NET (DECREASE)/INCREASE IN CASH HELD CASH AT THE BEGINNING OF THE YEAR 185 185 -952 93,437 28,828 64,609 93,437 Up 100.0 Up 100.0 Deterioration Up 44.6 Down 1.0 -17,622 -4,694 -22,316 -8,780 25,208 -6,888 -5,340 4,200 Recovery Down 100.0 Deterioration 155.8 Reduced 12.1 Deterioration 43,010 -17,466 -8,515 4,150 21,179 43,995 -15,916 -7,767 4,316 24,628 Down 2.2 Deterioration 9.7 Deterioration 9.6 Down 3.8 Down 14.0 2010-06-30 2009-06-30 Change %

CASH, CASH EQUIVALENTS AND TERM DEPOSITS AT THE END OF 92,485 THE YEAR

EBITDA AND MARGINS


2010-06-30 Gross Profit Margin % Net Income Margin % EBITDA (EBIT + D&A) Margin % 57.08 3.12 57.08 2009-06-30 63.05 -6.76 63.05

PERFORMANCE RATIOS
2010-06-30 Return on Equity (%) Return on Assets (%) Total Liabilities to Operating Cash Flow Total Liabilities/Total Assets Current Ratio 1 0.91 0.53 0.08 16.5 2009-06-30 -2.28 -2.07 0.52 0.09 11.68 Change % Recovery Recovery Up 1.7 Down 12.6 Up 41.3

Copyright BuySellSignals Financial Research. Please refer to Disclaimer on back page.

Cooper Energy ( COE ) | Page 11

Cooper Energy ( COE )

buysellsignals.com |

MONDAY, AUGUST 15, 2011

Financial Results Cont.


PER SHARE FIGURES
2010-06-30 Revenue from operating activities Cash Working Capital Shareholders' Funds Total Liabilities Total Assets Net Tangible Assets EPS Final 13.68c 31.54c 32.62c 42.76c 3.87c 46.62c 42.76c 0.40c 2009-06-30 15.06c 33.28c 34.88c 44.59c 4.67c 49.26c 44.59c -1.0c Change % Down 9.1 Down 5.2 Down 6.5 Down 4.1 Down 17.3 Down 5.4 Down 4.1 Recovery

USD Conversion at balance date of June 30,2010 Export in XLS

Copyright BuySellSignals Financial Research. Please refer to Disclaimer on back page.

Cooper Energy ( COE ) | Page 12

Cooper Energy ( COE )

buysellsignals.com |

MONDAY, AUGUST 15, 2011

News and Events


Reported Buying Selling
October 05: Cooper Energy substantial shareholder buys
Cooper Energy (COE.AU) substantial shareholder Kinetic Investment Partners Ltd bought 3,054,343 shares worth approximately $1,420,269 between June 04 and September 30, 2010. Kinetic Investment Partners Ltd previously held 17,869,686 shares (or 6.1%) and now holds 20,924,029 shares (or 7.2%).

June 24, 2011: Cooper Energy: Parsons-5 spud notice


[News Story]http://www.asx.com.au/asx/statistics/displayAnnouncem ent.dodisplay=pdf&idsId=01192179Source: Australian Securities Exchange Open Full Announcement.

June 20, 2011: Cooper Energy: Westall-1 Plugged and Abandoned


[News Story] Since the last ASX announcement (COE130611a Westall-1 Spud), the Westall-1 exploration well has been drilled to a total depth of 1808 mRT and wireline logs have been run and interpreted.During drilling there were no hydrocarbon shows observed in the primary objective (Namur Sandstone) or secondary objectives (Birkhead, Hutton and Poolowanna Formations) and the evaluation of the wireline logs has confirmed the absence of hydrocarbons in all objective horizons.The Westall-1 well has been plugged and abandoned as dry hole, and the rig released on 19 June 2011.The rig is currently moving to the Parsons-5 drill site as a development well.An announcement on Parsons-5 will be made following spud of the well.Source: Australian Securities Exchange Open Full Announcement.

RECENT SUBSTANTIAL SHAREHOLDER BUYING


Date Name No. of Shares Shares No. of Held Shares At Price Previous Close ly 17,869,6 20,924,02 86 46.0 9 shares shares c (7.15%) (6.11%)

04062010 , 30092010

Kinetic Investment Partners Ltd

net 3,054,343 shares

June 15, 2011: Cooper Energy: Board seeking new Managing Director
[News Story] Following a number of Board strategy discussions, Mr.Scott has indicated his desire to hand over the reins of the Company and the Board of Cooper Energy has resolved to seek a new Managing Director to take the Company to the next growth level.Mr.Scott will step down as the Managing Director and Director of Cooper Energy and all subsidiaries and will continue in a staff position to assist the Company to maintain its course during the search for a new Managing Director. Upon a new Managing Director being located, Mr.Scott will serve out his contractual notice period of six months and handover the responsibilities of running the Company to the new Managing Director. Open Full Announcement.

Company Announcements:Recent Headlines and Snippets


THE LAST 15 SNIPPETS WERE:

August 03, 2011: Cooper Energy: Monthly Drilling Report


[News Story]http://www.asx.com.au/asx/statistics/displayAnnouncem ent.dodisplay=pdf&idsId=01204104Source: Australian Securities Exchange Open Full Announcement.

June 14, 2011: Cooper Energy: Westall-1 Spud Notice


[News Story] Dear Shareholders,We are pleased to announce that the Westall-1 exploration well in PEL92 spudded at 0700 hours yesterday, Sunday 12th June 2011. The surface hole has been drilled to 640 metres and the current operation is making preparations to run the 9&#8541;" casing.The well's primary objective is the Namur Sandstone with secondary objectives in the Birkhead, Hutton and Poolowanna Formations. Westall-1 is located 2.8 km northwest of the Perlubie oil field and 3 km southwest of the Parsons oil field. The well will be drilled to a total depth of about 1,765 metres and is expected to take about 8 days to drill and evaluate.The primary objective Namur Sandstone, which is the oil reservoir in the nearby oil fields, is estimated to contain 1.01 million barrels of Prospective Resources (P50). Open Full Announcement.

July 06, 2011: Cooper Energy: Beach commits to aggressive exploration campaign
[News Story] The PEL 92 Joint Venture has approved the work program and budget for an aggressive exploration campaign for the twelve month period to June 2012. The program includes nine exploration wells and both 3D and 2D seismic.The nine exploration wells will focus largely on the remaining prospectivity in the primary productive reservoir of the permit, the Namur Sandstone. Of the nine wells, two have been carried forward into the new permit year from the previously approved and currently active eleven well program. A further four of the nine are Namur exploration locations that have already been agreed and funds allocated by the Joint Venture. Open Full Announcement.

Copyright BuySellSignals Financial Research. Please refer to Disclaimer on back page.

Cooper Energy ( COE ) | Page 13

Cooper Energy ( COE )

buysellsignals.com |

MONDAY, AUGUST 15, 2011

News and Events Cont.


June 10, 2011: Cooper Energy: Termination of Farmouts
[News Story]http://www.asx.com.au/asx/statistics/displayAnnouncem ent.dodisplay=pdf&idsId=01188584Source: Australian Securities Exchange Open Full Announcement.

June 01, 2011: Cooper Energy: Monthly Drilling Report


[News Story]http://www.asx.com.au/asx/statistics/displayAnnouncem ent.dodisplay=pdf&idsId=01185752Source: Australian Securities Exchange Open Full Announcement.

June 10, 2011: Cooper Energy: Termination of Farmout Agreements


[News Story] Further to the COE announcement made on 8th March 2011 regarding:* Farm-out of 9.165% of PEL100* FarmOut of 20% of PEL495* Farm-Out of 10% of PEL110to GB Energy (GBX), Cooper Energy advises the Conditions Precedent to each Farm-Out Agreement have not been satisfied.Cooper Energy has today terminated the Farmout Agreements on the basis the Conditions Precedent were not satisfied.Cooper Energy will retain the interests the subject of the Farm-Out Agreements.Source: Australian Securities Exchange Open Full Announcement.

May 30, 2011: Cooper Energy: Turton-1 Spud Notice


[News Story]http://www.asx.com.au/asx/statistics/displayAnnouncem ent.dodisplay=pdf&idsId=01184845Source: Australian Securities Exchange Open Full Announcement.

May 24, 2011: Cooper Energy: Jacka Contingent and Prospective Resources Update
[News Story]http://www.asx.com.au/asx/statistics/displayAnnouncem ent.dodisplay=pdf&idsId=01183295Source: Australian Securities Exchange Open Full Announcement.

June 09, 2011: Cooper Energy: Worrior Divestment Update


[News Story] Further to the COE announcement made on 8th March 2011 regarding the divestment of the Worrior Oil Field, 25% of PEL90 and 30% of PEL93 to GB Energy (GBX) and ASX announcement on 9th June 2011 by GBX, Cooper Energy has been advised that GBX has not raised the capital necessary to conclude the purchase.In light of the above, Cooper Energy has today issued a notice of termination in relation to the Share Sale Agreement under which GBX was to purchase all of the shares in Worrior (PPL 207) Pty Ltd.Cooper Energy will therefore retain full beneficial ownership of the following assets:* 30% of the Worrior Oil Field* 25% of PEL90* 30% of PEL93Source: Australian Securities Exchange Open Full Announcement.

May 23, 2011: Cooper Energy: Stenhouse-1 Plugged and Abandoned


[News Story] Since the last ASX announcement (COE160511a Stenhouse-1 Spud), the Stenhouse-1 exploration well has been drilled to a total depth of 1835 metres.Despite encouraging hydrocarbon shows observed in the primary objective Namur Sandstone, wireline logs indicate the formation is water saturated. No shows were observed in the secondary objective Birkhead, Poolowanna and Kalladeina Formations and wireline logs confirmed the absence of hydrocarbons in these horizons.While the absence of a commercial accumulation at Stenhouse is disappointing, the presence of hydrocarbon shows in the Namur Sandstone demonstrates that hydrocarbons have migrated into this part of the permit and provide encouragement for other prospects along this structural trend, including the Turton prospect.The Stenhouse-1 well has been plugged and abandoned as dry hole, and preparations are in place to move the rig to the Turton-1 drill site. Open Full Announcement.

June 08, 2011: Cooper Energy: Turton-1 Plugged and Abandoned


[News Story] Since the last ASX announcement (COE300511a Turton-1 Spud), the Turton exploration well has drilled to a total depth of 1777.5 mRT and wireline logs have been run and interpreted.During drilling there were no hydrocarbon shows observed in the primary objective (Namur Sandstone) or secondary objectives (Birkhead and Poolowanna Formations) and the evaluation of the wireline logs has confirmed the absence of hydrocarbons in all objective horizons.The Turton-1 well has been plugged and abandoned as dry hole, and the rig released on 6 June 2011.The rig is currently moving to the Westall-1 drill site.An announcement on Westall-1 will be made following spud of the well.Source: Australian Securities Exchange Open Full Announcement.

May 03, 2011: Cooper Energy: Parham-1 Spud Notice


[News Story] Dear Shareholders, We are pleased to announce that the Parham-1 exploration well in PEL92 spudded at 4:00 pm on Sunday 1 May 2011. The surface hole has been drilled to 616 metres and the current operation is running the surface casing.Parham-1 is the first exploration well in the current drilling program, following successful appraisal/development drilling on the Parsons and Butlers oil fields. The Parham Prospect is located 0.5 km southwest of the Butlers Oil Field. The well's primary objective is the Namur Sandstone with secondary objectives in the Birkhead, Poolowanna and Kalladeina Formations. Open Full Announcement.

Copyright BuySellSignals Financial Research. Please refer to Disclaimer on back page.

Cooper Energy ( COE ) | Page 14

Cooper Energy ( COE )

buysellsignals.com |

MONDAY, AUGUST 15, 2011

Glossary
DEBT/EQUITY
Net Debt/Net Assets (times) Dividends received during the Period

TOTAL PROFIT (LOSS) OVER N YEARS (3/2/1)


Capitla Gain (Loss) plus Dividens received minus Original Investment

CURRENT RATIO
Current Assets/Current Liabiliites (times)

INTEREST COVER
Earnings Before Interest and Tax/Interest (times)

TOTAL LIABILITIES/TOTAL ASSETS


Total Liabilities/Total Assets

EARNINGS YIELD ACTUAL


Earnings Per Share/Share Price (%)

FREE CASH FLOW PER SHARE


Earnings Before Interest, Tax, Depreciation and Amortisation Minus Capex/Per Share

EBIT MARGIN
Earnings Before Interest and Tax/Revenue (%)

CAPITAL GAIN/LOSS FROM N YEARS AGO TO N-1 YEARS AGO


Capital Gain or Loss over 1 Year/Price 1 Year Ago (%)

RETURN ON ASSETS
Net Profit/Total Assets (%)

ANNUAL RETURN
Dividends Paid In a 12-Month Period/Price at the Beginning of the Period + Capital Gain or Loss over 1 Year/Price 1 Year Ago (%)

PRICE/EARNINGS
Share Price/Earnings Per Share (times)

PRICE/SALES PS
Share Price/Sales Per Share (times)

BANKS COST-TO-INCOME RATIO OR EFFICIENCY RATIO


Total Non-Interest Expense/Total Income (Net Interest Income + Non-Interest Income)

PRICE/NTA
Closing Share Price/Net Tangible Assets Per Share (times)

BANKS NON-INTEREST INCOME TO TOTAL INCOME


Non-Interest Income (Loan fees etc)/Total Income (Net Interest Income + Non-Interest Income)

CASH/MCAP
Cash plus Liquids/Market Capitalisation (times)

VOLUME INDEX
Number of shares traded in the period/Average number of shares traded for the period

BANKS TIER 1 RATIO


Tier 1 Capital (Ending Equity - Intangibles etc)/Total Tangible Assets

MOVING AVERAGE PRICE (N PERIODS)


Sum of Prices for each Period/Number of Periods

BANKS TIER 2 RATIO


Tier 2 Capital (Tier 1 - Subordinated Debt + Unrealised Gains/Loan Losses)/Total Tangible Assets

PRICE CLOSE/MOVING AV PRICE


Latest Price/Moving Average Price

NET INTEREST MARGIN


Net Interest Income/Average of all Earning Assets

DIVIDEND YIELD
Dividend Per Share/Share Price (%)

RETURN ON EQUITY (SHAREHOLDERS' FUNDS)


Net Profit/Net Assets (%)

DIVIDEND % FRANKED (A)


Dividend Per Share Franked/Dividend Per Share (%)

DIVIDEND PAYOUT RATIO


Dividend Per Share/Earnings Per Share (%)

CAPITAL PROFIT (LOSS) N YEARS AGO (3/2/1)


Value of Current Investment minus Value of Original Investment

INCOME DURING THE N YEARS (3/2/1)


Copyright BuySellSignals Financial Research. Please refer to Disclaimer on back page.

Cooper Energy ( COE ) | Page 15

BuySellSignals Financial Research provides equity research on over 30,000 companies listed in more than 80 countries across the world. BuySellSignals believes that every stock has a story to tell and that this story changes every day. To capture this story, BuySellSignals offers the latest pertinent and comprehensive information so that investors can make well-informed investment decisions.
BuySellSignals publishes equity research reports on each stock, sector and index daily to capture the latest market movements and sentiments. BuySellSignals eschews hot tip or headline investing in favour of high-quality, ultra-current, targeted technical and fundamental information including specific bullish and bearish signals for each stock. Insights that will guide you to the investments that are hard to find in todays hyperactive mainstream markets. Further details on definitions and quotations from investing legends can be found in following link: http://buyselltips.net/PressClipping/DefinationOfVariable.php.

BST MOMENTUM COLOUR GUIDE Momentum Up Weak Momentum Up Momentum Down Weak Momentum Down Strong Unchanged Weak Unchanged Untraded

Price increase fuelled by above average Volume Price increase on below average Volume Price decrease fuelled by above average Volume Price decrease on below average Volume Price unchanged on above average Volume Price unchanged on below average Volume Untraded

Disclaimer: While this document is based on information sources which are considered reliable, it has been prepared without consideration of your specific investment objectives, financial situation or needs, so you should carry out your own analysis or seek professional investment advice before an investment decision is made. The document contains unbiased, independent equities data from BuySellSignals (AFS Licence 222756) and News Bites Pty Ltd, who provide round the clock data on every Australian stock and sector. Neither BuySellSignals nor News Bites are brokers, and neither have an executing, corporate advisory or investment banking function. BuySellSignals and News Bites Pty Ltd, its directors, employees and consultants do not represent, warrant or guarantee, expressly or impliedly, that the information contained in this document is complete or accurate. The data is sourced from annual reports and company releases and may not be fully up to date. It should be used as a guide only.

Copyright BuySellSignals Financial Research. Please refer to Disclaimer at cover page.

Cooper Energy ( COE ) | Page 16

Вам также может понравиться