Book 1

CHAPTER-IV CANAL CROSS DRAINAGE WORKS
IRR-CCDW
(WLL BE WITH E-N-C & TO INCORPORATE CHANGES YEARLY/ AS NEEDED) FOR THE YEAR :2011-12 Index- code IRR-CCDW IRR-CCDW-1 CANAL CROSS DRAINAGE WORKS - DATA RATES EXCAVATION & FOUNDATION TREATMENT WORKS :
IRR-CCDW-1-1 Excavation in all kinds of soil including boulders upto 0.30 m dia. for foundations of canal cross drainage and other appurtenant structures and placing the excavated stuff neatly in specified dump area or disposing off the same as directed etc., complete with initial lead upto 50 m and initial lift upto 3 m.
DATA: A. MATERIALS: Sl No 1 Particulars NIL
RATE ANALYSIS Unit
UNIT : Quantity 0.00 0.00
10.00 cum Rate in Rs. 0.00 0.00 Rs: Amount in Rs. 0.00 0.00 0.00
Total cost of Materials B. MACHINERY: Sl No 1
Description NIL Total hire charges of Machinery
Unit
Quantity 0.00 0.00
Rate in Rs. 0.00 0.00 Rs:
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No 1 2 work inspector mazdoor
Description
Unit Day Day
Quantity 0.25 6.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 68.75 1290.00 1358.75
135.90 0.14 19.00 154.90
Total 14.00% Rs: 10.00 cum Rs: (A+B+C+D)/10.0 Rs.
Rs: Rs: Rs: Rs:
0.00 0.00 1358.75 1358.75 190.23 1548.98 154.90
( Data adopted from MORTH) IRR-CCDW-1-2 Excavation for Structures- Mechanical Means Earth work in excavation in all kinds of soils of foundation of structures as per drawing and technical specification, including setting out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing of sides and bottom and backfilling with approved material. Depth upto 3 m Unit = cum Taking output = 240 cum a) Labour Sl No 1 2 work inspector Mazdoor Total in Rs.
DATA:
240.00 Description Unit day day Quantity 0.32 8.00
cum Rate in Rs. 275.00 215.00 Amount in Rs. 88.00 1720.00 1808.00
b)Machinery Sl No
Description
Unit
Quantity
Rate
Amount
222
Hydraulic excavator 1.0 cum bucket capacity Fuel/ Energy charges crew for excavator Total in Rs. labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) Abstract a) Labour b) Machinery c) Material Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
hour hour hour 50.20 0.14 7.00 57.20
6.00 6.00 6.00
in Rs. 1180.70 680.60 148.20
in Rs. 7084.20 4083.60 889.20 12057.00
IRR-CCDW
Rs Rs Rs Rs 14.00% Rs: 240.00 cum Rs: (A+B+C+D)/240.0 Rs.
1808.00 12057.00 0.00 13865.00 1941.1 15806.1 65.90
IRR-CCDW-1-3
Excavation in ordnary rock (including HDR) without blasting including boulders above 0.3 m upto 0.60 m dia. for foundations of canal cross drainage and other appurtenant structures and placing the excavated stuff neatly in specified dump area or disposing off the same as directed etc., complete with initial lead upto 50 m and initial lift upto 3 m. RATE ANALYSIS A. MATERIALS: Sl No 1 Particulars NIL Total cost of Materials B. MACHINERY: Sl No 1 Unit UNIT : Quantity 0.00 0.00 10.00 cum Rate in Rs. 0.00 0.00 Rs: Amount in Rs. 0.00 0.00 0.00
DATA:
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No 1 2 3 4 Crowbarman Stone breaker work inspector mazdoor
Description
Unit Day Day Day Day
Quantity 1.25 1.25 0.25 6.00
Rate in Rs. 260.00 260.00 275.00 215.00 Rs:
Amount in Rs. 325.00 325.00 68.75 1290.00 2008.75
200.90 0.14 28.10 229.00
Rs: Rs: Rs: Rs:
0.00 0.00 2008.75 2008.75 281.23 2289.98 229.00
IRR-CCDW-1-4 Excavation in ordnary rock without blasting for foundations of canal cross drainage and other appurtenant structures and placing the excavated stuff neatly in specified dump area or disposing off the same as directed etc., complete with initial lead upto 50 m and initial lift upto 3 m. ( Data adopted from MORTH) Mechanical Means Unit = cum DATA: Taking output = 180 cum 180.00 a) Labour Sl No Description Unit Quantity Rate in Rs.
cum Amount in Rs.
223
1 2
work inspector Mazdoor Total in Rs. b) Machinery Description
day day
0.24 6.00
275.00 215.00
66.00 1290.00 1356.00
IRR-CCDW
Sl No 1.0
Unit hour hour hour
Quantity 6.00 6.00 6.00
Rate in Rs. 1180.70 680.60 148.20
Amount in Rs. 7084.20 4083.60 889.20 12057.00
67.00 0.14 9.40 76.40
1356.00 12057.00 0.00 13413.00 1877.82 15290.82 84.90
IRR-CCDW-1-5 Excavation in hard rock requiring blasting including boulders above 0.6 m upto 1.2 m dia. for foundations of canal cross drainage and other appurtenant structures and placing the excavated stuff neatly in specified dump area or disposing off the same as directed etc., complete with initial lead upto 50 m and initial lift upto 3 m. DATA: RATE ANALYSIS UNIT : 100 cum A. MATERIALS: Sl No Particulars Unit Quantity Rate Amount in Rs. in Rs. 1 Use rate of drill rod 1.6 m length Rm 43.50 16.50 717.75 Reconditioning charges @ 10% 71.78 2 Use rate of air hose 2 Nos. Hour 6.00 0.16 0.98 3 Explosive small dia ( Kelvex-220 ) kg 20.00 54 1080.00 4 Electric detonators Nos 29.00 11 319.00 5 Detonating fuse coil Rm 70.00 8 560.00 6 Sundries LS 0.50 33 16.50 Total cost of Materials Rs: 2766.00 B. MACHINERY: Sl No 1 2
Description
Unit Hour Hour Hour Hour
Quantity 3.00 3.00 6.00 6.00
Air compressor 8.5 cmm ( diesel ) Fuel / Energy charges Jack hammers 2 Nos. Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 210.40 696.10 13.50 0.00 Rs:
Amount in Rs. 631.20 2088.30 81.00 0.00 2800.50
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Description Crew for Air compressor Crew for Jack hammer work inspector Blaster Helper blaster Crowbarman Stone breaker mazdoor
Unit Hour Hour Day Day Day Day Day Day
Quantity 3.00 6.00 1.00 0.50 0.50 6.00 3.00 51.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 136.00 212.60 275.00 310.00 260.00 260.00 260.00 215.00 Rs:
Amount in Rs. 408.00 1275.60 275.00 155.00 130.00 1560.00 780.00 10965.00 15548.60
155.50 0.14 21.80 177.30
Rs: Rs: Rs:
2766.00 2800.50 15548.60
224
D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rs:
21115.10 2956.11 24071.21 240.70
IRR-CCDW
IRR-CCDW-1-6 Excavation in hard rock of all toughness by blasting including boulders above 1.2 m dia. for foundations of canal cross drainage and other appurtenant structures and placing the excavated rock neatly in specified dump area or stack yard as directed etc., complete with initial lead upto 50 m and initial lift upto 3 m. DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 6 Particulars Unit kg No. No. Rm Hour Rm 10% UNIT : Quantity 32.00 8.00 104.00 150.00 16.00 98.30 100.00 cum Rate in Rs. 54 6 11 8 8.13 22.00 Rs: Amount in Rs. 1728.00 48.00 1144.00 1200.00 130.00 2162.60 216.26 6628.86
Explosive small dia ( Kelvex-220 ) Ordinary detonator Electric detonator Detonating fuse coil Use rate of air hose 2 Nos. Use rate of drill rod Reconditioning charges @ Total cost of Materials
B. MACHINERY: Sl No 1 2
Description
Quantity 8.00 8.00 16.00 16.00
Air compressor 8.5 cmm ( diesel ) Fuel / Energy charges Jack hammer 2 Nos Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 210.40 696.10 13.50 0.00 Rs:
Amount in Rs. 1683.20 5568.80 216.00 0.00 7468.00
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Description Crew for Air compressor Crew for Jack hammer Blaster licensed Helper blasting work inspector Crowbarman Stone breaker mazdoor
Quantity 8.00 16.00 1.00 1.00 1.00 6.00 6.00 51.00
Rate in Rs. 136.00 212.60 310.00 260.00 275.00 260.00 260.00 215.00 Rs:
Amount in Rs. 1088.00 3401.60 310.00 260.00 275.00 1560.00 1560.00 10965.00 19419.60
194.20 0.14 27.20 221.40
Rs: Rs: Rs: Rs:
6628.86 7468.00 19419.60 33516.46 4692.3 38208.76 382.10
IRR-CCDW-1-7 Excavation in hard rock with blasting prohibited for foundations of canal cross drainage and other appurtenant structures and placing the excavated rock neatly in or stack yard as directed etc., complete with specified dump area initial lead upto 50 m and initial lift upto 3 m. Hard Rock ( blasting prohibited ) ( Data adopted from MORTH) Unit = cum DATA: Taking output = 10 cum Mechanical Means 10.00 a) Labour Sl No Description Unit Quantity Rate in Rs. 1 work inspector day 0.20 275.00 2 Mazdoor day 5.00 215.00
cum Amount in Rs. 55.00 1075.00
225
Total in Rs. b) Machinery Sl No
1130.00
IRR-CCDW
Description
Unit hour hour hour
Quantity 6.00 6.00 6.00
1.0
Air Compressor 250 cft with 2 leads of pneumatic breaker Fuel/ Energy charges crew for compressor Total in Rs. labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) Abstract a) Labour b) Machinery c) Material Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 178.50 556.90 136.00
Amount in Rs. 1071.00 3341.40 816.00 5228.40
522.80 0.14 73.20 596.00
1130.00 5228.40 0.00 6358.40 890.18 7248.58 724.90
IRR-CCDW-1-8 Providing and fixing 25 mm dia 2.50 m long cold twisted deformed steel anchor rods with 1.25 m length driven into 32 mm dia hole drilled in bed rock and remaining length embedded in concrete / masonry including cost of all materials, machinery, labour, drilling and cleaning hole, driving anchor rod, grouting hole with thick cement slurry etc., complete with initial lead upto 50 m and all lifts. DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 Particulars Unit kg kg Rm 10% Hour UNIT : Quantity 5.00 101.00 12.50 2.00 10.00 Nos. Rate in Rs. 5.50 41.00 22.00 8.13 Rs: Amount in Rs. 27.50 4141.00 275.00 27.50 16.25 4487.25
Cement for grouting 25 mm dia steel Use rate of 32 mm dia drill rod Reconditioning charges @ Use rate of air hose Total cost of Materials
Description
Quantity 1.00 1.00 2.00 2.00
Rate in Rs. 210.40 696.10 13.50 0.00 Rs:
Amount in Rs. 210.40 696.10 27.00 0.00 933.50
C. LABOUR: Sl No 1 2 3 4 5 6
Description Crew for Air compressor Crew for Jack hammer Mason Class-II Bar bender work inspector mazdoor
Unit Hour Hour Day Day Day Day
Quantity 1.00 2.00 0.50 0.50 0.50 1.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 136.00 212.60 260.00 300.00 275.00 215.00 Rs:
Amount in Rs. 136.00 425.20 130.00 150.00 137.50 215.00 1193.70
119.40 0.14 16.70 136.10
Total
Rs: Rs: Rs: Rs:
4487.25 933.50 1193.70 6614.45
226
D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per each IRR-CCDW-2 STEEL AND CEMENT CONCRETE WORKS :
14.00% Rs: 10.00 Nos. Rs: (A+B+C+D)/10.0 Rs.
926.02 7540.47 754.00
IRR-CCDW
IRR-CCDW-2-1 Providing, fabricating and placing in position reinforcement steel bars for RCC works including cleaning, straightening, cutting, bending, hooking, lapping, welding wherever required,tying with 1.25 mm dia soft annealed steel wire, including cost of all materials, machinery, labour etc., complete with initial lead upto 50 and all lifts. DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 Particulars Unit kg kg LS UNIT : Quantity 1050.00 8.00 3.00 1000.00 kg Rate in Rs. 41.00 55 33 Rs: Amount in Rs. 43050.00 440.00 99.00 43589.00
Rein.Steel with 5 % wastage Binding wire 1.25 mm dia Sundries ( chairs / spacers etc ) Total cost of Materials
B. MACHINERY: Sl No 1
Description Nil Total hire charges of Machinery
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No 1 2 3 work inspector Bar bender mazdoor
Description
Unit Day Day Day
Quantity 1.00 6.00 11.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per kg
Rate in Rs. 275.00 300.00 215.00 Rs:
Amount in Rs. 275.00 1800.00 2365.00 4440.00
4.40 0.14 0.60 5.00
Total 14.00% Rs: 1000.00 kg Rs: (A+B+C+D)/1000.0 Rs.
Rs: Rs: Rs: Rs:
43589.00 0.00 4440.00 48029.00 6724.06 54753.06 54.80
IRR-CCDW-2-2 Providing, fabricating and fixing in position structural steel cutting edge consisting of 100 x 100 x 10 mm angle and 250 x 12 mm plate for sinking for sinking 4.50 m outer diameter foundation wells foundation wells including cost of all materials, machinery, labour, bending, welding, providing anchors etc., complete with initial lead upto 50 m and all lifts.
DETAILS OF FOUNDATION WELL CUTTING EDGE
DATA: A. MATERIALS: Sl No 1 2 3 Particulars
RATE ANALYSIS Unit kg kg kg
UNIT : Quantity 216.10 342.30 56.60
615.00 kg Rate in Rs. 40.00 43.00 41.00 Amount in Rs. 8644.00 14718.90 2320.60
Str.Steel angle with 2.5 % wastage Str.Steel plate with 2.5 % wastage Steel for anchors
227
4 5 6 7
Acetyline gas Oxygen gas Welding electrodes Sundries Total cost of Materials
cum cum Nos LS
0.50 1.50 300.00 5.00
275 40 9.00 33 Rs:
137.50 60.00 2700.00 165.00 28746.00
IRR-CCDW
B. MACHINERY: Sl No 1 2 3
Description
Unit Hour Hour Hour Hour LS
Quantity 8.00 8.00 30.00 30.00 10.00
Bending machine Fuel / Energy charges Welding set Fuel / Energy charges Sundries Total hire charges of Machinery
Rate in Rs. 14.50 60.40 12.90 48.30 33 Rs:
Amount in Rs. 116.00 483.20 387.00 1449.00 330.00 2765.20
C. LABOUR: Sl No 1 2 3 4
Description Str. Steel fabricator Welder / Gas cutter work inspector mazdoor
Quantity 2.00 5.00 1.00 5.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per kg
Rate in Rs. 310.00 285.00 275.00 215.00 Rs:
Amount in Rs. 620.00 1425.00 275.00 1075.00 3395.00
5.50 0.14 0.80 6.30
Total 14.00% Rs: 615.00 kg Rs: (A+B+C+D)/615.0 Rs.
Rs: Rs: Rs: Rs:
28746.00 2765.20 3395.00 34906.20 4886.87 39793.07 64.70
IRR-CCDW-2-3 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for foundation filling including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 260 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
Data A. MATERIALS: Sl No 1 2 Particulars
RATE ANALYSIS Unit
UNIT : Quantity
15.38 cum Rate in Rs. 5.50 5.50 975.00 1025.00 750.00 425 54 197.64 33 Rs: Rs: Rs: Amount in Rs. 21993.40 253.77 6747.98 4256.42 2076.30 2614.60 863.74 3039.75 303.97 16.50 0.00 0.00 42166.42
3 4 5 6
Cement for mix kg 3998.80 Cement for incidentals @ 3 kg / cum kg 46.14 Coarse aggregate 40-20 mm cum 6.92 Coarse aggregate 20-10 mm cum 4.15 Coarse aggregate 10 mm below cum 2.77 Fine aggregate cum 6.15 Super Plasticizer kg 16.00 Use rate of shuttering for 40 uses sqm 15.38 Scaffolding @ of shuttering 10% Sundries LS 0.50 Add seignorage charges on CA @ Rs: (Included in material rate) Add seignorage charges on FA @ Rs: (Included in material rate) Total cost of Materials
Description
Unit Hour Hour Hour Hour Hour
Quantity 8.00 8.00 0.50 0.50 1.00
Concrete mixer 300/200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Water tanker 8000 ltr
Rate in Rs. 44.80 61.90 8.40 61.90 285.80
Amount in Rs. 358.40 495.20 4.20 30.95 285.80
228
Fuel / Energy charges Needle vibrator 40 mm dia ( petrol ) Fuel / Energy charges Total hire charges of Machinery
Hour Hour Hour
1.00 8.00 8.00
233.90 6.00 12.40 Rs:
233.90 48.00 99.20 1555.65
IRR-CCDW
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description
Unit Hour Hour Hour Hour Day Day Day Day Day Day Day sqm 10%
Quantity 8.00 0.50 1.00 8.00 1.00 1.00 11.00 4.00 3.00 15.38 1.00 15.38
Crew for Concrete mixer Crew for Pump Crew for Water tanker Crew for Needle vibrator work inspector Mason Class-I mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 8 Labour cost for shuttering Labour cost for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 106.30 102.00 275.00 285.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 106.30 816.00 275.00 285.00 2365.00 860.00 645.00 3306.70 215.00 855.90 85.59 10984.64
714.20 0.14 100.00 814.20
Rs: Rs: Rs: Rs:
42166.42 1555.65 10984.64 54706.71 7658.94 62365.65 4055.00
IRR-CCDW-2-4 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates for foundation filling including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 250 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum) DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 2 Particulars Unit UNIT : Quantity 14.40 cum Rate in Rs. 5.50 5.50 560.00 975.00 1025.00 750.00 425 54 197.64 33 Rs: Rs: Rs: Amount in Rs. 19800.00 237.60 2765.95 4127.76 2892.96 1587.60 2142.00 777.60 2846.06 284.61 16.50 0.00 0.00 37478.63
3 4 5 6
Cement for mix kg 3600.00 Cement for incidentals @ 3 kg / cum kg 43.20 Coarse aggregate 80-40 mm cum 4.94 Coarse aggregate 40-20 mm cum 4.23 Coarse aggregate 20-10 mm cum 2.82 Coarse aggregate 10 mm below cum 2.12 Fine aggregate cum 5.04 Super Plasticizer kg 14.40 Use rate of shuttering for 40 uses sqm 14.40 Scaffolding @ of shuttering 10% Sundries LS 0.50 Add seignorage charges on CA @ Rs: (Included in material rate) Add seignorage charges on FA @ Rs: (Included in material rate) Total cost of Materials
Description
Unit Hour Hour Hour Hour Hour
Quantity 8.00 8.00 0.50 0.50 1.00
Concrete mixer 600/400 ltr ( diesel) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Water tanker 8000 ltr
Rate in Rs. 77.00 123.80 8.40 61.90 285.80
Amount in Rs. 616.00 990.40 4.20 30.95 285.80
229
Fuel / Energy charges Needle vibrator 60 mm dia ( petrol) Fuel / Energy charges Total hire charges of Machinery
Hour Hour Hour
1.00 8.00 8.00
233.90 6.20 18.60 Rs:
233.90 49.60 148.80 2359.65
IRR-CCDW
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description
Quantity 8.00 0.50 1.00 8.00 1.00 1.00 11.00 4.00 3.00 14.40 1.00 14.40
Crew for Concrete mixer Crew for Pump Crew for Water tanker Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 8 Labour cost for shuttering Labour cost for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 106.30 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 106.30 816.00 285.00 275.00 2365.00 860.00 645.00 3096.00 215.00 801.36 80.14 10713.95
744.00 0.14 104.20 848.20
Rs: Rs: Rs: Rs:
37478.63 2359.65 10713.95 50552.23 7077.31 57629.54063 4002.10
IRR-CCDW-2-5 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for foundation filling including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
DATA: A. MATERIALS: Sl No 1 2 Particulars
RATE ANALYSIS Unit
UNIT : Quantity
3 4 5 6
Description
Unit Hour Hour Hour Hour Hour Hour
Quantity 8.00 8.00 0.50 0.50 1.00 1.00
Concrete mixer 300/200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges
Rate in Rs. 44.80 61.90 8.40 61.90 285.80 233.90
Amount in Rs. 358.40 495.20 4.20 30.95 285.80 233.90
230
Needle vibrator 40 mm dia ( petrol ) Fuel / Energy charges Total hire charges of Machinery
Hour Hour
8.00 8.00
6.00 12.40 Rs:
48.00 99.20 1555.65
IRR-CCDW
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description
Unit Hour Hour Hour Hour Day Day Day Day Day Day Day sqm
Quantity 8.00 0.50 1.00 8.00 1.00 1.00 11.00 4.00 3.00 16.36 1.00 16.36
Crew for Concrete mixer Crew for Pump Crew for Water tanker Crew for Vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete 8 for cleaning/ washing/ curing 9 Labour cost for shuttering Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 106.30 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 106.30 816.00 285.00 275.00 2365.00 860.00 645.00 3517.40 215.00 910.43 11164.28
682.40 0.14 95.50 777.90
Rs: Rs: Rs: Rs:
41111.63 1555.65 11164.28 53831.56 7536.42 61367.9818 3751.10
IRR-CCDW-2-6 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates for foundation filling including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)
RATE ANALYSIS Unit
UNIT : Quantity
14.55 cum Rate in Rs. 5.50 5.50 560.00 975.00 1025.00 750.00 425 54 197.64 33 Rs: Rs: Rs: Amount in Rs. 17605.50 240.08 2794.76 4170.76 2923.10 1604.14 2164.31 691.42 2875.70 287.57 16.50 0.00 0.00 35373.83
3 4 5 6
Cement for mix kg 3201.00 Cement for incidentals @ 3 kg / cum kg 43.65 Coarse aggregate 80-40 mm cum 4.99 Coarse aggregate 40-20 mm cum 4.28 Coarse aggregate 20-10 mm cum 2.85 Coarse aggregate 10 mm below cum 2.14 Fine aggregate cum 5.09 Super Plasticizer kg 12.80 Use rate of shuttering for 40 uses sqm 14.55 Scaffolding @ of shuttering 10% Sundries LS 0.50 Add seignorage charges on CA @ Rs: (Included in material rate) Add seignorage charges on FA @ Rs: (Included in material rate) Total cost of Materials
B. MACHINERY: Sl No 1 2 3 4
Description
Unit Hour Hour Hour Hour Hour Hour Hour
Quantity 8.00 8.00 0.50 0.50 1.00 1.00 8.00
Concrete mixer 600/400 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Needle vibrator 60 mm dia ( petrol )
Rate in Rs. 77.00 123.80 8.40 61.90 285.80 233.90 6.20
Amount in Rs. 616.00 990.40 4.20 30.95 285.80 233.90 49.60
231
Fuel / Energy charges Total hire charges of Machinery C. LABOUR: Sl No 1 2 3 4 5 6 7
Hour
8.00
18.60 Rs:
148.80 2359.65
IRR-CCDW
Description
Quantity 8.00 0.50 1.00 8.00 1.00 1.00 11.00 4.00 3.00 14.55 1.00 14.55
Crew for Concrete mixer Crew for Pump Crew for Water tanker Crew for Vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 8 Labour cost for shuttering Labour cost for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 106.30 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 106.30 816.00 285.00 275.00 2365.00 860.00 645.00 3128.25 215.00 809.71 80.97 10755.38
739.20 0.14 103.50 842.70
Rs: Rs: Rs: Rs:
35373.83 2359.65 10755.38 48488.86 6788.44 55277.29945 3799.10
IRR-CCDW-2-7 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for foundation filling including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. ( Cement content : 220 kg / cum ) (Cement content: 310 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
RATE ANALYSIS Unit
UNIT : Quantity
3 4 5 6
Description
Unit Hour Hour Hour Hour Hour Hour Hour Hour
Quantity 8.00 8.00 0.50 0.50 1.00 1.00 8.00 8.00
Concrete mixer 300/200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Needle vibrator 40 mm dia ( petrol ) Fuel / Energy charges
Rate in Rs. 44.80 61.90 8.40 61.90 285.80 233.90 6.00 12.40
Amount in Rs. 358.40 495.20 4.20 30.95 285.80 233.90 48.00 99.20
232
Total hire charges of Machinery C. LABOUR: Sl No 1 2 3 4 5 6 7
Rs:
1555.65
IRR-CCDW
Description
Quantity 8.00 0.50 1.00 8.00 1.00 1.00 11.00 4.00 3.00 14.19 1.00 14.19
Rate in Rs. 141.70 71.10 106.30 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 106.30 816.00 285.00 275.00 2365.00 860.00 645.00 3050.85 215.00 789.67 78.97 10655.94
750.90 0.14 105.10 856.00
Rs: Rs: Rs: Rs:
42960.65 1555.65 10655.94 55172.24 7724.11 62896.35 4432.40
IRR-CCDW-2-8 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for sub-structure / super- structure works including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
RATE ANALYSIS Unit
UNIT : Quantity
3 4 5 6
Cement for mix kg 4800.00 Cement for incidentals @ 5 kg / cum kg 75.00 Coarse aggregate 40-20 mm cum 6.75 Coarse aggregate 20-10 mm cum 4.05 Coarse aggregate 10 mm below cum 2.70 Fine aggregate cum 6.00 Super Plasticizer kg 19.20 Use rate of shuttering sqm 30.00 Scaffolding @ of shuttering 25% Sundries LS 0.50 Add seignorage charges on CA @ Rs: (Included in material rate) Add seignorage charges on FA @ Rs: (Included in material rate) Total cost of Materials
Description
Quantity 8.00 8.00 0.50 0.50 1.00 1.00 8.00 8.00
Concrete mixer 300/200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Needle vibrator 40 mm dia ( petrol ) Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 44.80 61.90 8.40 61.90 285.80 233.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 285.80 233.90 48.00 99.20 1555.65
233
IRR-CCDW
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description
Quantity 8.00 0.50 1.00 8.00 1.00 1.00 11.00 4.00 4.00 15.00 1.00 15.00
Crew for Concrete mixer Crew for Pump Crew for Water tanker Crew for Vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying including lifting for conveying concrete for cleaning/ washing/ curing 8 Labour cost for shuttering Labour cost for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 106.30 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 106.30 816.00 285.00 275.00 2365.00 860.00 860.00 3225.00 215.00 834.75 208.69 11219.89
748.00 0.14 104.70 852.70
Rs: Rs: Rs: Rs:
50584.91 1555.65 11219.89 63360.44 8870.46 72230.90 4815.40
IRR-CCDW-2-9 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for sub-structure / super- structure works including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
DATA: A. MATERIALS: Sl No 1 2 3 4 5 6 Particulars
RATE ANALYSIS Unit
UNIT : Quantity
15.76 cum Rate in Rs. 5.50 5.50 1025.00 750.00 425 54 197.64 33 Rs: Rs: Rs: Amount in Rs. 28604.40 433.40 8400.08 3309.60 3014.10 1123.37 6229.70 1557.43 16.50 0.00 0.00 52688.58
Cement for mix kg 5200.80 Cement for incidentals @ 5 kg / cum kg 78.80 Coarse aggregate 20-10 mm cum 8.20 Coarse aggregate 10 mm below cum 4.41 Fine aggregate cum 7.09 Super Plasticizer kg 20.80 Use rate of shuttering sqm 31.52 Scaffolding @ of shuttering 25% Sundries LS 0.50 Add seignorage charges on CA @ Rs: (Included in material rate) Add seignorage charges on FA @ Rs: (Included in material rate) Total cost of Materials
Description
Quantity 8.00 8.00 0.50 0.50 1.00 1.00 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 285.80 233.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 285.80 233.90 48.00 99.20 1555.65
C. LABOUR:
234
Sl No 1 2 3 4 5 6 7
Description
Quantity 8.00 0.50 1.00 8.00 1.00 1.00 11.00 4.00 4.00 15.76 1.00 31.52
Rate in Rs. 141.70 71.10 106.30 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 106.30 816.00 285.00 275.00 2365.00 860.00 860.00 3388.40 215.00 1754.09 438.52 12532.46
IRR-CCDW
795.20 0.14 111.30 906.50
Rs: Rs: Rs: Rs:
52688.58 1555.65 12532.46 66776.69 9348.74 76125.43081 4830.30
DATA: A. MATERIALS: Sl No 1 Particulars
RATE ANALYSIS Unit
UNIT : Quantity 4398.80 78.55 8.17 4.40 7.07 17.60 31.42 0.50
Cement for mix kg Cement for incidentals @ 5 kg / cum kg 2 Coarse aggregate 20-10 mm cum Coarse aggregate 10 mm below cum 3 Fine aggregate cum 4 Super Plasticizer kg 5 Use rate of shuttering for 40 uses sqm Scaffolding @ of shuttering 25% 6 Sundries LS Add seignorage charges on CA @ (included in material rate) Add seignorage charges on FA @ (included in material rate) Total cost of Materials B. MACHINERY: Sl No 1 2 3 4
Description
Quantity 8.00 8.00 0.50 0.50 1.00 1.00 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 285.80 233.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 285.80 233.90 48.00 99.20 1555.65
C. LABOUR: Sl No
Description
Unit
Quantity
Rate in Rs.
Amount in Rs.
235
1 2 3 4 5 6 7
Hour Hour Hour Hour Day Day Day Day Day Day Day sqm 25%
8.00 0.50 1.00 8.00 1.00 1.00 11.00 4.00 4.00 15.71 1.00 31.42
141.70 71.10 106.30 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
1133.60 35.55 106.30 816.00 285.00 275.00 2365.00 860.00 860.00 3377.65 215.00 1748.52 437.13 12514.75
IRR-CCDW
796.60 0.14 111.50 908.10
Rs: Rs: Rs: Rs:
48031.56 1555.65 12514.75 62101.96 8694.27 70796.22971 4506.40
RATE ANALYSIS Unit
UNIT : Quantity
Cement for mix kg 3960.00 Cement for incidentals @ 5 kg / cum kg 90.00 Coarse aggregate 20-10 mm cum 9.36 Coarse aggregate 10 mm below cum 5.04 Fine aggregate cum 8.10 Super Plasticizer kg 15.84 Use rate of shuttering for 40 uses sqm 36.00 Scaffolding @ of shuttering 25% Sundries LS 0.50 Add seignorage charges on CA @ Rs: (Included in material rate) Add seignorage charges on FA @ Rs: (Included in material rate) Total cost of Materials
Description
Quantity 8.00 8.00 0.50 0.50 1.00 1.00 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 285.80 233.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 285.80 233.90 48.00 99.20 1555.65
C. LABOUR: Sl No 1 2
Description Crew for Concrete mixer Crew for Pump
Unit Hour Hour
Quantity 8.00 0.50
Rate in Rs. 141.70 71.10
Amount in Rs. 1133.60 35.55
236
Crew for Water tanker Crew for Vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 8 Labour cost for shuttering Labour cost for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
3 4 5 6 7
Hour Hour Day Day Day Day Day Day Day sqm 25%
1.00 8.00 1.00 1.00 11.00 4.00 4.00 18.00 1.00 36.00
106.30 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
106.30 816.00 285.00 275.00
IRR-CCDW
2365.00 860.00 860.00 3870.00 215.00 2003.40 500.85 13325.70
740.30 0.14 103.60 843.90
Rs: Rs: Rs: Rs:
48857.29 1555.65 13325.70 63738.64 8923.41 72662.04794 4036.80
IRR-CCDW-2-12 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for well kerb including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 350 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
7500
RATE ANALYSIS Unit
UNIT : Quantity
15.00 cum Amount in Rs. 28875.00 7995.00 3150.00 2868.75 1134.00 17936.09 16.50 0.00 0.00 61975.34
Rate in Rs. Cement for mix kg 5250.00 5.50 Coarse aggregate 20-10 mm cum 7.80 1025.00 Coarse aggregate 10 mm below cum 4.20 750.00 Fine aggregate cum 6.75 425 Super Plasticizer kg 21.00 54 Use rate of curved shutter (40 uses) sqm 82.50 217.41 Sundries LS 0.50 33 Add seignorage charges on CA @ Rs: (Included in material rate) Rs: Add seignorage charges on FA @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Concrete mixer 300/200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Needle vibrator 40 mm dia ( petrol ) Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
C. LABOUR: Sl No 1 2 3 4 5 6
Description Crew for Concrete mixer Crew for Pump Crew for Vibrator Mason Class-I work inspector mazdoor
Unit Hour Hour Hour Day Day
Quantity 8.00 0.50 8.00 1.00 1.00
Rate in Rs. 141.70 71.10 102.00 285.00 275.00
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00
237
for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 7 Labour cost for shuttering Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Day Day Day Day Day sqm
11.00 4.00 3.00 15.00 1.00 82.50
215.00 215.00 215.00 215.00 215.00 55.65 Rs:
2365.00 860.00 645.00 3225.00 215.00 4591.13 14446.28
IRR-CCDW
963.10 0.14 134.80 1097.90
Rs: Rs: Rs: Rs:
61975.34 1035.95 14446.28 77457.56 10844.06 88301.623 5886.80
IRR-CCDW-2-13 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for well steining including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
RATE ANALYSIS Unit
UNIT : Quantity
15.00 cum Amount in Rs. 26400.00 165.00 6581.25 4151.25 2025.00 2550.00 1036.80 13044.43 16.50 0.00 0.00 55970.23
3 4 5 6
Rate in Rs. Cement for mix kg 4800.00 5.50 Cement for incidentals @ 2 kg / cum kg 30.00 5.50 Coarse aggregate 40-20 mm cum 6.75 975.00 Coarse aggregate 20-10 mm cum 4.05 1025.00 Coarse aggregate 10 mm below cum 2.70 750.00 Fine aggregate cum 6.00 425 Super Plasticizer kg 19.20 54 Use rate of curved shutter (40 uses) sqm 60.00 217.41 Sundries LS 0.50 33 Add seignorage charges on CA @ Rs: (Included in material rate) Rs: Add seignorage charges on FA @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
C. LABOUR: Sl No 1 2 3 4 5 6
Description Crew for Concrete mixer Crew for Pump Crew for Vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing
Unit Hour Hour Hour Day Day Day Day Day Day Day
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 3.00 15.00 1.00
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 645.00 3225.00 215.00
238
Labour cost for shuttering
sqm
60.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
55.65 Rs:
3339.00 13194.15
IRR-CCDW
879.60 0.14 123.10 1002.70
Rs: Rs: Rs: Rs:
55970.23 1035.95 13194.15 70200.33 9828.05 80028.37764 5335.20
IRR-CCDW-2-14 Providing and laying insitu M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for well bottom plug by tremie or skip box method including cost of all materials, machinery, labour, batching, mixing, placing in position as per detailed specifications etc., complete with initial lead upto 50 m and all lifts. ( Cement content : 350 kg / cum ) (Cement content: 350 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
DATA: A. MATERIALS: Sl No 1 2 3 4 Particulars
RATE ANALYSIS Unit
UNIT : Quantity
14.00 cum Amount in Rs. 26950.00 7462.00 2940.00 2677.50 1058.40 41087.90 410.88
Rate in Rs. Cement for mix kg 4900.00 5.50 Coarse aggregate 20-10 mm cum 7.28 1025.00 Coarse aggregate 10 mm below cum 3.92 750.00 Fine aggregate cum 6.30 425 Super Plasticizer kg 19.60 54 TOTAL Rs: Add for tremie arrangement @ 1% Rs: Add seignorage charges on CA @ (Included in material rate) Rs. Rs: Add seignorage charges on FA @ (Included in material rate) Rs. Rs: Total cost of Materials Rs:
41498.78
Description
Quantity 8.00 8.00 0.50 0.50 5.00
Concrete mixer 300/200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Sundries( Hopper etc. ) Total hire charges of Machinery
Rate in Rs. 44.80 61.90 8.40 61.90 33 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 165.00 1053.75
C. LABOUR: Sl No 1 2 3 4 5
Description
Unit Hour Hour Day Day Day Day Day Day Day
Quantity 8.00 0.50 1.00 1.00 4.00 11.00 4.00 2.00 16.00
Crew for Concrete mixer Crew for Pump Fitter shuttering work inspector mazdoor for erecting/ dismantling tremie for batching materials for loading mortar pans for feeding tremie hopper for conveying concrete Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 141.70 71.10 260.00 275.00 215.00 215.00 215.00 215.00 215.00 Rs:
Amount in Rs. 1133.60 35.55 260.00 275.00 860.00 2365.00 860.00 430.00 3440.00 9659.15
689.90 0.14 96.60 786.50
Total
Rs: Rs: Rs: Rs:
41498.78 1053.75 9659.15 52211.68
239
14.00% Rs: 14.00 cum Rs: (A+B+C+D)/14.0 Rs.
7309.64 59521.319 4251.50
IRR-CCDW
IRR-CCDW-2-15 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for well top plug including cost of all materials, machinery, labour, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 280 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
RATE ANALYSIS Unit
UNIT : Quantity
14.29 cum Amount in Rs. 22006.60 6269.74 3954.76 1929.15 2429.30 864.26 0.00 0.00 37453.80
3 4
Rate in Rs. Cement for mix kg 4001.20 5.50 Coarse aggregate 40-20 mm cum 6.43 975.00 Coarse aggregate 20-10 mm cum 3.86 1025.00 Coarse aggregate 10 mm below cum 2.57 750.00 Fine aggregate cum 5.72 425 Super Plasticizer kg 16.00 54 Add seignorage charges on CA @ (Included in material rate) Rs. Rs: Add seignorage charges on FA @ (Included in material rate) Rs. Rs: Total cost of Materials Rs:
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 3.00 14.29 1.00
Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 645.00 3072.35 215.00 9702.50
679.00 0.14 95.10 774.10
Rs: Rs: Rs: Rs:
37453.80 1035.95 9702.50 48192.25 6746.92 54939.17 3844.60
IRR-CCDW-2-16 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for well cap including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
240
Note:
etc., complete with initial lead upto 50 m and all lifts. If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum) RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 6 Particulars Unit UNIT : Quantity 15.76 cum
IRR-CCDW
DATA:
Rate in Rs. Cement for mix kg 5200.80 5.50 Cement for incidentals @ 5 kg / cum kg 78.80 5.50 Coarse aggregate 20-10 mm cum 8.20 1025.00 Coarse aggregate 10 mm below cum 4.41 750.00 Fine aggregate cum 7.09 425 Super Plasticizer kg 20.80 54 Use rate of curved shutter (40 uses) sqm 15.76 197.64 Sundries LS 0.50 33 Add seignorage charges on CA @ (Included in material rate) Rs. Rs: Add seignorage charges on FA @ (Included in material rate) Rs. Rs: Total cost of Materials Rs:
Amount in Rs. 28604.40 433.40 8400.08 3309.60 3014.10 1123.37 3114.85 16.50 0.00 0.00 48016.30
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Unit Hour Hour Hour Day Day Day Day Day Day Day sqm
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 3.00 15.76 1.00 15.76
Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 7 Labour cost for shuttering Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 645.00 3388.40 215.00 877.04 10895.59
691.30 0.14 96.80 788.10
Rs: Rs: Rs: Rs:
48016.30 1035.95 10895.59 59947.85 8392.7 68340.54801 4336.30
IRR-CCDW-2-17 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates for piers and abutments including cost of all materials, labour, machinery, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 250 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)
241
RATE ANALYSIS Unit
UNIT : Quantity
14.40 cum Rate in Rs. 5.50 5.50 560.00 975.00 1025.00 750.00 425 54 207.52 Rs: Rs: Rs:
IRR-CCDW
3 4 5 6
Cement for mix kg 3600.00 Cement for incidentals @ 5 kg / cum kg 72.00 Coarse aggregate 80-40 mm cum 4.94 Coarse aggregate 40-20 mm cum 4.23 Coarse aggregate 20-10 mm cum 2.82 Coarse aggregate 10 mm below cum 2.12 Fine aggregate cum 5.04 Super Plasticizer kg 14.40 Use rate of shuttering for 40 uses sqm 39.60 Scaffolding @ of shuttering 30% Add seignorage charges on CA @ (Included in material rate) Rs. Add seignorage charges on FA @ (Included in material rate) Rs. Total cost of Materials
Amount in Rs. 19800.00 396.00 2765.95 4127.76 2892.96 1587.60 2142.00 777.60 8217.99 2465.40 0.00 0.00 45173.26
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 77.00 123.80 8.40 61.90 6.20 18.60 Rs:
Amount in Rs. 616.00 990.40 4.20 30.95 49.60 148.80 1839.95
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Unit Hour Hour Hour Day Day Day Day Day Day Day sqm 30%
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 6.00 14.40 1.00 39.60
Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 7 Labour cost for shuttering Labour cost for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 1290.00 3096.00 215.00 2203.74 661.12 13236.01
919.20 0.14 128.70 1047.90
Rs: Rs: Rs: Rs:
45173.26 1839.95 13236.01 60249.22 8434.89 68684.11024 4769.70
IRR-CCDW-2-18 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates for piers and abutments including cost of all materials, labour, machinery, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)
DATA: A. MATERIALS: Sl No Particulars
RATE ANALYSIS Unit
UNIT : Quantity
14.55 cum Rate Amount
242
1 2
3 4 5 6
in Rs. Cement for mix kg 3201.00 5.50 Cement for incidentals @ 5 kg / cum kg 72.75 5.50 Coarse aggregate 80-40 mm cum 4.99 560.00 Coarse aggregate 40-20 mm cum 4.28 975.00 Coarse aggregate 20-10 mm cum 2.85 1025.00 Coarse aggregate 10 mm below cum 2.14 750.00 Fine aggregate cum 5.09 425 Super Plasticizer kg 12.80 54 Use rate ofshuttering for 40 uses sqm 40.01 207.52 Scaffolding @ of shuttering 30% Add seignorage charges on CA @ (Included in material rate) Rs. Rs: Add seignorage charges on FA @ (Included in material rate) Rs. Rs: Total cost of Materials Rs:
in Rs. 17605.50 400.13 2794.76 4170.76 2923.10 1604.14 2164.31 691.42 8303.59 2491.08 0.00 0.00 43148.78
IRR-CCDW
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 77.00 123.80 8.40 61.90 6.20 18.60 Rs:
Amount in Rs. 616.00 990.40 4.20 30.95 49.60 148.80 1839.95
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 6.00 14.55 1.00 40.01
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 1290.00 3128.25 215.00 2226.70 668.01 13298.10
914.00 0.14 128.00 1042.00
Rs: Rs: Rs: Rs:
43148.78 1839.95 13298.10 58286.83 8160.16 66446.99332 4566.80
IRR-CCDW-2-19 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for piers and abutments including cost of all materials, labour, machinery, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum) DATA: A. MATERIALS: Sl No 1 2 Particulars RATE ANALYSIS Unit kg kg cum UNIT : Quantity 3599.20 81.80 7.36 16.36 cum Rate in Rs. 5.50 5.50 975.00 Amount in Rs. 19795.60 449.90 7177.95
Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 40-20 mm
243
3 4 5 6
Coarse aggregate 20-10 mm cum 4.42 1025.00 Coarse aggregate 10 mm below cum 2.94 750.00 Fine aggregate cum 6.54 425 Super Plasticizer kg 14.40 54 Use rate of shuttering for 40 uses sqm 44.99 207.52 Scaffolding @ of shuttering 30% Add seignorage charges on CA @ (Included in material rate) Rs. Rs: Add seignorage charges on FA @ (Included in material rate) Rs. Rs: Total cost of Materials Rs:
4527.63 2208.60 2781.20 777.43 9336.55 2800.96 0.00 0.00 49855.82
IRR-CCDW
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 5.00 16.36 1.00 44.99
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 1075.00 3517.40 215.00 2503.69 751.11 13832.35
845.50 0.14 118.40 963.90
Rs: Rs: Rs: Rs:
49855.82 1035.95 13832.35 64724.12 9061.38 73785.50256 4510.10
IRR-CCDW-2-20 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for cantiliver / counterfort retaining walls including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum) Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
RATE ANALYSIS Unit kg kg cum cum cum cum
UNIT : Quantity 5200.00 81.25 7.31 4.39 2.93 6.50
16.25 cum Rate in Rs. 5.50 5.50 975.00 1025.00 750.00 425 Amount in Rs. 28600.00 446.88 7129.69 4497.19 2193.75 2762.50
Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate
244
4 5 6
Super Plasticizer kg 20.80 54 Use rate of shuttering for 40 uses sqm 52.81 197.64 Scaffolding @ of shuttering 25% Sundries LS 0.50 33 Add seignorage charges on CA @ (Included in material rate) Rs. Rs: Add seignorage charges on FA @ (Included in material rate) Rs. Rs: Total cost of Materials Rs:
1123.20 10438.01 2609.50 16.50 0.00 0.00 59817.22
IRR-CCDW
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 5.00 16.25 1.00 52.81
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 1075.00 3493.75 215.00 2939.02 734.75 14227.67
875.50 0.14 122.60 998.10
Rs: Rs: Rs: Rs:
59817.22 1035.95 14227.67 75080.84 10511.32 85592.15534 5267.20
IRR-CCDW-2-21 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates with placing and sinking plums of size 150 to 80 mm upto 15 percent for gravity type retaining walls / piers / abutments etc., including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete with initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 260 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.765cum, Blending Ratio of CA--50:30:20, FA : 0.34 cum, plums of size 150 to 80 mm : 0.25cum )
2.82
RATE ANALYSIS Unit kg kg cum cum cum cum cum
UNIT : Quantity 4703.40 72.36 6.92 4.15 2.77 4.52 6.15
18.09 cum Rate in Rs. 5.50 5.50 975.00 1025.00 750.00 310 425 Amount in Rs. 25868.70 397.98 6746.44 4255.45 2075.83 1401.98 2614.01
3 4
Cement for mix Cement for incidentals @ 4 kg / cum Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Plums of size 150 to 80 mm Fine aggregate
245
5 6
Super Plasticizer kg 18.81 54 Use rate of shuttering for 40 uses sqm 49.75 197.64 Scaffolding @ of shuttering 30% Add seignorage charges on CA @ (Included in material rate) Rs. Rs: Add seignorage charges on FA @ (Included in material rate) Rs. Rs: Total cost of Materials Rs:
1015.93 9832.24 2949.67 0.00 0.00 57158.22
IRR-CCDW
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.20 18.60 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 49.60 148.80 1087.15
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Unit Hour Hour Hour Day Day Day Day Day Day Day Day Day sqm 30%
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 5.00 2.00 15.38 2.00 1.00 49.75
Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for placing plums for conveying concrete for conveying plums for cleaning/ washing/ curing 7 Labour for shuttering Labour for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 1075.00 430.00 3306.70 430.00 215.00 2768.45 830.53 14825.83
819.60 0.14 114.70 934.30
Rs: Rs: Rs: Rs:
57158.22 1087.15 14825.83 73071.20 10229.97 83301.17 4604.80
IRR-CCDW-2-22 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard,graded aggregates for cast in-situ pipes including cost of all materials, machinery, labour, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 260 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
RATE ANALYSIS Unit kg kg cum cum cum cum kg
UNIT : Quantity 3998.80 76.90 6.92 4.15 2.77 6.15 16.00
15.38 cum Rate in Rs. 5.50 5.50 975.00 1025.00 750.00 425 54 Amount in Rs. 21993.40 422.95 6747.98 4256.42 2076.30 2614.60 863.74
3 4
Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate Super Plasticizer
246
5 6
Use rate of shuttering for 40 uses sqm 30.76 207.52 Scaffolding @ of shuttering 15% Sundries LS 0.50 33 Add seignorage charges on CA @ (Included in material rate) Rs. Rs: Add seignorage charges on FA @ (Included in material rate) Rs. Rs: Total cost of Materials Rs:
6383.47 957.52 16.50 0.00 0.00 46332.87
IRR-CCDW
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 3.00 15.38 1.00 30.76
Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 7 Labour for shuttering Labour for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 645.00 3306.70 215.00 1711.79 256.77 11905.41
774.10 0.14 108.40 882.50
Rs: Rs: Rs: Rs:
46332.87 1035.95 11905.41 59274.23 8298.39 67572.62272 4393.50
IRR-CCDW-2-23 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates for cast in-situ pipes including cost of all materials, labour, machinery, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 250 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)
RATE ANALYSIS Unit kg kg cum cum cum cum cum kg sqm 15%
UNIT : Quantity 3600.00 72.00 4.94 4.23 2.82 2.12 5.04 14.40 28.80
14.40 cum Rate in Rs. 5.50 5.50 560.00 975.00 1025.00 750.00 425 54 207.52 Amount in Rs. 19800.00 396.00 2765.95 4127.76 2892.96 1587.60 2142.00 777.60 5976.72 896.51
3 4 5 6
Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 80-40 mm Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate Super Plasticizer Use rate of shuttering for 40 uses Scaffolding @ of shuttering
247
Add seignorage charges on CA @ (Included in material rate) Rs. Add seignorage charges on FA @ (Included in material rate) Rs. Total cost of Materials B. MACHINERY: Sl No 1 2 3
Rs: Rs: Rs:
0.00 0.00 41363.10
IRR-CCDW
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 77.00 123.80 8.40 61.90 6.20 18.60 Rs:
Amount in Rs. 616.00 990.40 4.20 30.95 49.60 148.80 1839.95
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 3.00 14.40 1.00 28.80
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 645.00 3096.00 215.00 1602.72 240.41 11569.28
803.40 0.14 112.50 915.90
Rs: Rs: Rs: Rs:
41363.10 1839.95 11569.28 54772.33 7668.13 62440.46 4336.10
IRR-CCDW-2-24 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for deck slab & kerb including cost of all materials,machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. ( Cement content : 300 kg / cum ) Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
RATE ANALYSIS Unit
UNIT : Quantity
Cement for mix kg 5200.80 Cement for incidentals @ 5 kg / cum kg 78.80 Coarse aggregate 20-10 mm cum 8.20 Coarse aggregate 10 mm below cum 4.41 Fine aggregate cum 7.09 Super Plasticizer kg 20.80 Use rate of shuttering for 30 uses sqm 39.40 Scaffolding @ of shuttering 250% Sundries LS 1.00 Add seignorage charges on CA @ (Included in material rate) Rs. Add seignorage charges on FA @ (Included in material rate) Rs. Total cost of Materials
248
IRR-CCDW
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 8.00 0.50 8.00 2.00 1.00 11.00 4.00 4.00 15.76 1.00 39.40
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 570.00 275.00 2365.00 860.00 860.00 3388.40 215.00 2192.61 5481.53 18192.69
1154.40 0.14 161.60 1316.00
Rs: Rs: Rs: Rs:
78407.95 1035.95 18192.69 97636.59 13669.12 111305.71 7062.50
IRR-CCDW-2-25 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for columns and beams including cost of all materials, labour, machinery, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete with initial lead upto 50 m and all lifts. ( Cement content : 300 kg / cum ) Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
RATE ANALYSIS Unit
UNIT : Quantity
Cement for mix kg 5200.80 Cement for incidentals @ 5 kg / cum kg 78.80 Coarse aggregate 20-10 mm cum 8.20 Coarse aggregate 10 mm below cum 4.41 Fine aggregate cum 7.09 Super Plasticizer kg 20.80 Use rate of shuttering sqm 78.80 Scaffolding @ of shuttering 50% Sundries LS 1.00 Add seignorage charges on CA @ (Included in material rate) Rs. Add seignorage charges on FA @ (Included in material rate) Rs. Total cost of Materials
B. MACHINERY: Sl No
Description
Unit
Quantity
Rate in Rs.
Amount in Rs.
249
1 2 3
Hour Hour Hour Hour Hour Hour
8.00 8.00 0.50 0.50 8.00 8.00
44.80 61.90 8.40 61.90 6.00 12.40 Rs:
358.40 495.20 4.20 30.95 48.00 99.20 1035.95
IRR-CCDW
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 3.00 15.76 1.00 78.80
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 645.00 3388.40 215.00 4385.22 2192.61 16596.38
1053.10 0.14 147.40 1200.50
Rs: Rs: Rs: Rs:
68279.34 1035.95 16596.38 85911.67 12027.63 97939.30 6214.40
IRR-CCDW-2-26 Providing and laying insitu M- 20 ( 28 days cube compressive strength not less than 20 N / sqmm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for wearing coat including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in position in alternate panels, levelling, compacting, finishing, curing, packing joints with asphalt mortar etc., complete with initial lead upto 50 m and all lifts. ( Cement content : 300 kg / cum ) Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. to the data (Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
RATE ANALYSIS Unit
UNIT : Quantity
15.76 cum Amount in Rs. 28604.40 433.40 8400.08 3309.60 3014.10 1123.37 1557.43 165.00 0.00 0.00 46607.38
Rate in Rs. Cement for mix kg 5200.80 5.50 Cement for incidentals @ 5 kg / cum kg 78.80 5.50 Coarse aggregate 20-10 mm cum 8.20 1025.00 Coarse aggregate 10 mm below cum 4.41 750.00 Fine aggregate cum 7.09 425 Super Plasticizer kg 20.80 54 Use rate of shuttering sqm 7.88 197.64 Sundries ( asphalt mortar etc ) LS 5.00 33 Add seignorage charges on CA @ (Included in material rate) Rs. Rs: Add seignorage charges on FA @ (Included in material rate) Rs. Rs: Total cost of Materials Rs:
Description
Quantity 8.00 8.00 0.50 0.50
Concrete mixer 300/200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges
Rate in Rs. 44.80 61.90 8.40 61.90
Amount in Rs. 358.40 495.20 4.20 30.95
250
Needle vibrator 40 mm dia ( petrol ) Fuel / Energy charges Total hire charges of Machinery
Hour Hour
8.00 8.00
6.00 12.40 Rs:
48.00 99.20 1035.95
IRR-CCDW
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 8.00 0.50 8.00 2.00 1.00 11.00 4.00 4.00 15.76 2.00 7.88
Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 7 Labour cost for shuttering Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 570.00 275.00 2365.00 860.00 860.00 3388.40 430.00 438.52 11172.07
708.90 0.14 99.20 808.10
Rs: Rs: Rs: Rs:
46607.38 1035.95 11172.07 58815.40 8234.16 67049.56 4254.40
IRR-CCDW-2-27 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for troughs including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. ( Cement content : 300 kg / cum ) Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. to the data (Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
RATE ANALYSIS Unit
UNIT : Quantity
Cement for mix kg 5200.80 Cement for incidentals @ 5 kg / cum kg 78.80 Coarse aggregate 20-10 mm cum 8.20 Coarse aggregate 10 mm below cum 4.41 Fine aggregate cum 7.09 Super Plasticizer kg 20.80 Use rate of shuttering for 40 uses sqm 70.92 Scaffolding @ of shuttering 25% Sundries LS 0.50 Add seignorage charges on CA @ (Included in material rate) Rs. Add seignorage charges on FA @ (Included in material rate) Rs. Total cost of Materials
Description
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Concrete mixer 300/200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Needle vibrator 40 mm dia ( diesel ) Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
C. LABOUR:
251
Sl No 1 2 3 4 5 6
Description
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 5.00 15.76 1.00 70.92
Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 7 Labour cost for shuttering Labour cost for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum IRR-CCDW-3 FOUNDATION WELL SINKING WORKS :
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 1075.00 3388.40 215.00 3946.70 986.67 15381.92
IRR-CCDW
976.00 0.14 136.60 1112.60
Rs: Rs: Rs: Rs:
62422.49 1035.95 15381.92 78840.36 11037.65 89878.01333 5702.90
Sinking RCC wells vertically for foundation of piers and abutments in all kinds of soil, sand and soft rock by approved well sinking method including cost of all materials, machinery, labour, kent ledge arrangements, disposal of excavated material as directed etc., complete with lead upto 50 IRR-CCDW-3-1 m for disposal of excavated material.(diameter of well 6.00m) DATA: Unit = Running meter Taking output = 1m diameter of well = 6.00m (i) Depth below bed level upto 3.0m Rate of sinking = 0.50 m /hour a) Labour 0.12 Mate (Mason Cl- ll ) 260.00 day 31.20 1.00 Sinker ( skilled) 285.00 day 285.00 2.00 Sinking helper ( Semi skilled) 215.00 day 430.00 sub total (a) 746.20 b) Machinery 2.00 Hire & running charges of crane with grab 422.30 hour 844.60 bucket of 0.75 cum capacity and accessories. Fuel Charges 233.90 hour 467.80 Crew Charges 106.30 hour 212.60 Consumables in sinking @ 10% of machinery charges 152.50 sub total (b) 1677.50 sub total (a+b) 2423.70 c) Add for Contractor's profit and overhead charges on (A+B) 14.00% 339.32 Rate per metre = (a+b+c)/1.0 or say ( Rate upto 3.0m for 6.0 m well sinking ) labour component/unit qty Contractor's profit and overhead charges 14.00% labour component/unit qty(including contractor's profit) (ii) a) Labour 0.15 1.25 2.50 b) Machinery 3.00 Beyond 3m and upto 10m depth Rate of sinking = 0.33 m per hour. Mate (Mason Cl- ll ) Sinker ( skilled) Sinking helper ( Semi skilled) sub total (a) Hire & running charges of crane with grab bucket of 0.75 cum capacity and accessories. Fuel Charges 422.30 hour 233.90 hour 260.00 day 285.00 day 215.00 day 39.00 356.25 537.50 932.75 1266.90 701.70 2763.02 2763.00 898.70 125.80 1024.50
252
Crew Charges 106.30 hour Consumables in sinking @ 10% of machinery charges sub total (b) sub total (a+b) c) Add for Contractor's profit and overhead charges on (A+B) 14.00% Rate per metre = (a+b+c) or say ( Rate for 3.0m to 10m well sinking ) labour component/unit qty Contractor's profit and overhead charges 0.14 labour component/unit qty(including contractor's profit)
318.90 228.75 2516.25 3449.00 482.86 3931.86
IRR-CCDW
3931.90 1161.50 162.60 1324.10
IRR-CCDW-3-2 Filling foundation wells with sand in layers of 25 to 30 cm and compacting by watering, ramming as directed including cost of all materials, machinery, labour etc., complete with initial lead upto 50 m and all lifts.
RATE ANALYSIS Unit
UNIT : Quantity
15.00 cum Amount in Rs. 5118.75 0.00 0.00 5118.75
Rate in Rs. Sand unscreened cum 15.75 325 0.00 Add seignorage charges on Sand @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
Description Nill Total hire charges of Machinery
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day
Quantity 0.25 4.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum IRR-CCDW-4 MASONRY WORKS :
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 68.75 860.00 928.75
61.90 0.14 8.70 70.60
Rs: Rs: Rs: Rs:
5118.75 0.00 928.75 6047.50 846.65 6894.15 459.60
IRR-CCDW-4-1 Providing and constructing un-coursed rubble stone masonry with approved stones in CM 1 : 4 proportion for sub-structure portions of return walls / abutments etc., including cost of all materials, machinery, labour, scaffolding, cleaning, packing cement mortar, wedging stone chips, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 143 kg / cum of masonry, rubble stones : 0.85cum, FA : 0.40 cum, Stone Chips : 0.15 cum)
DATA: A. MATERIALS: Sl No 1 2 3 Cement Rubble stones Stone chips Particulars
RATE ANALYSIS Unit kg cum cum
UNIT : Quantity 1430.00 8.50 1.50
10.00 cum Rate in Rs. 5.50 265 310 Amount in Rs. 7865.00 2252.50 465.00
253
Sand screened cum 4.00 Add seignorage charges on Stone@ Rs: (Included in material rate) Add seignorage charges on Sand @ Rs: (Included in material rate) Total cost of Materials
425 Rs: Rs: Rs:
1700.00 0.00 0.00 12282.50
IRR-CCDW
Description
Quantity 1.00 1.00 0.50 0.50
Water tanker 8000 ltr Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 285.80 233.90 8.40 61.90 Rs:
Amount in Rs. 285.80 233.90 4.20 30.95 554.85
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Unit Hour Hour Day Day Day Day Day Day Day Day Day
Quantity 1.00 0.50 1.00 1.00 2.00 4.00 2.00 1.00 3.00 1.00 4.00
Crew for Water tanker Crew for Pump work inspector Mason Class-I Mason Class-II mazdoor for conveying rubble stones for preparing mortar for loading mortar pans for laying & packing mortar for washing rubble / finishing / curing for conveying mortar / chips Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 106.30 71.10 275.00 285.00 260.00 215.00 215.00 215.00 215.00 215.00 215.00 Rs:
Amount in Rs. 106.30 35.55 275.00 285.00 520.00 860.00 430.00 215.00 645.00 215.00 860.00 4446.85
444.70 0.14 62.30 507.00
Rs: Rs: Rs: Rs:
12282.50 554.85 4446.85 17284.20 2419.79 19703.99 1970.40
IRR-CCDW-4-2 Providing and constructing un-coursed rubble stone masonry with approved stones in CM 1 : 4 proportion for super-structure portions of return walls / abutments etc., including cost of all materials, machinery, labour, scaffolding, cleaning, packing cement mortar, wedging stone chips, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 143 kg / cum of masonry, rubble stones : 0.85cum, FA : 0.40 cum, Stone Chips : 0.15 cum)
RATE ANALYSIS Unit
UNIT : Quantity
10.00 cum Amount in Rs. 7865.00 2252.50 465.00 1700.00 12282.50 307.06
Rate in Rs. Cement kg 1430.00 5.50 Rubble stones cum 8.50 265 Stone chips cum 1.50 310 Sand screened cum 4.00 425 TOTAL Rs: Add for scaffolding @ 2.5% Rs: Add seignorage charges on Stone@ Rs: (Included in material rate) Rs: Add seignorage charges on Sand @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
12589.56
Description
Quantity 1.00 1.00 0.50 0.50
Water tanker 8000 ltr Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges
Rate in Rs. 285.80 233.90 8.40 61.90
Amount in Rs. 285.80 233.90 4.20 30.95
254
Total hire charges of Machinery C. LABOUR: Sl No 1 2 3 4 5 6
Rs:
554.85
IRR-CCDW
Description Crew for Water tanker Crew for Pump work inspector Mason Class-I Mason Class-II mazdoor for conveying rubble stones for preparing mortar for loading mortar pans for laying & packing mortar for washing rubble / finishing / curing for conveying mortar / chips
Quantity 1.00 0.50 1.00 1.00 2.00 4.00 2.00 1.00 3.00 1.00 4.00 TOTAL 2.5%
Rate in Rs. 106.30 71.10 275.00 285.00 260.00 215.00 215.00 215.00 215.00 215.00 215.00 Rs: Rs: Rs:
Amount in Rs. 106.30 35.55 275.00 285.00 520.00 860.00 430.00 215.00 645.00 215.00 860.00 4446.85 111.17 4558.02
Add for labour for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
455.80 0.14 63.80 519.60
Rs: Rs: Rs: Rs:
12589.56 554.85 4558.02 17702.43 2478.34 20180.77375 2018.10
IRR-CCDW-4-3 Providing and constructing coursed rubble masonry second sort in CM 1:4 proportion with stones from approved source including cost of all materials, machinery, labour, scaffolding, ramps, cleaning, packing mortar, wedging stone chips, finishing, curing etc., complete with initial lead upto 50 m and initial lift upto 3m. (Cement content: 133 kg / cum of masonry, rubble stones : 0.45cum, FA : 0.35 cum, Stone Chips : 0.15 cum, Khandki stones 25 x 25 x 30 cm : 180 Nos, Header stones 25 x 25x 45 cm : 60 Nos) DATA: A. MATERIALS: Sl No 1 2 3 4 5 6 Particulars RATE ANALYSIS Unit UNIT : Quantity 10.00 cum Amount in Rs. 7315.00 1920.00 2160.00 1192.50 465.00 1487.50 14540.00 363.50
Rate in Rs. Cement kg 1330.00 5.50 Header stones 25x25x45 cm Nos 60.00 32 Khandki stones 25x25x30 cm Nos 180.00 12 Rubble stones cum 4.50 265 Stone chips cum 1.50 310 Sand screened cum 3.50 425 TOTAL Rs: Add for scaffolding materials @ 2.5% Rs: Add seignorage charges on Stone@ Rs: (Included in material rate) Rs: Add seignorage charges on Sand @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
14903.50
Description
Quantity 1.00 1.00 0.50 0.50
Rate in Rs. 285.80 233.90 8.40 61.90 Rs:
Amount in Rs. 285.80 233.90 4.20 30.95 554.85
C. LABOUR: Sl No 1 2 3
Description Crew for Water tanker Crew for Pump work inspector
Unit Hour Hour Day
Quantity 1.00 0.50 1.00
Rate in Rs. 106.30 71.10 275.00
Amount in Rs. 106.30 35.55 275.00
255
4 5 6 7
Stone chiseller Cl -II Mason Class-I Mason Class-II mazdoor for conveying stones / rubble for preparation of mortar for loading mortar pans for laying & packing mortar for washing rubble / finishing / curing for conveying mortar / chips
Day Day Day Day Day Day Day Day Day
3.00 1.00 2.00 4.00 3.00 1.00 3.00 1.00 2.00 TOTAL 2.5%
260.00 285.00 260.00 215.00 215.00 215.00 215.00 215.00 215.00 Rs: Rs: Rs:
780.00 285.00 520.00
IRR-CCDW
860.00 645.00 215.00 645.00 215.00 430.00 5011.85 125.30 5137.15
513.70 0.14 71.90 585.60
Rs: Rs: Rs: Rs:
14903.50 554.85 5137.15 20595.50 2883.37 23478.86625 2347.90
IRR-CCDW-4-4 Providing and constructing coursed rubble masonry first sort in CM 1:4 proportion with stones from approved source including cost of all materials, machinery, labour, scaffolding, ramps, cleaning, packing mortar, wedging stone chips, finishing, curing etc., complete with initial lead upto 50 m and initial lift upto 3 m. (Cement content: 133 kg / cum of masonry, rubble stones : 0.45cum, FA : 0.35 cum, Stone Chips : 0.15 cum, Khandki stones 25 x 25 x 30 cm : 180 Nos, Header stones 25 x 25x 45 cm : 60 Nos) DATA: A. MATERIALS: Sl No 1 2 3 4 5 6 Particulars RATE ANALYSIS Unit UNIT : Quantity 10.00 cum Amount in Rs. 7315.00 1920.00 2160.00 1192.50 465.00 1487.50 14540.00 363.50
Rate in Rs. Cement kg 1330.00 5.50 Header stones 25x25x45 cm Nos 60.00 32 Khandki stones 25x25x30 cm Nos 180.00 12 Rubble stones cum 4.50 265 Stone chips cum 1.50 310 Sand screened cum 3.50 425 TOTAL Rs: Add for scaffolding materials @ 2.5% Rs: Add seignorage charges on Stone@ Rs: (Included in material rate) Rs: Add seignorage charges on Sand @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
14903.50
Description
Quantity 1.00 1.00 0.50 0.50
Rate in Rs. 285.80 233.90 8.40 61.90 Rs:
Amount in Rs. 285.80 233.90 4.20 30.95 554.85
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Description Crew for Water tanker Crew for Pump work inspector Stone chiseller Cl -II Mason Class-I Mason Class-II mazdoor for conveying rubble/ stones for preparation of mortar for loading mortar pans
Unit Hour Hour Day Day Day Day Day Day Day
Quantity 1.00 0.50 1.00 6.00 1.00 2.00 4.00 3.00 1.00
Rate in Rs. 106.30 71.10 275.00 260.00 285.00 260.00 215.00 215.00 215.00
Amount in Rs. 106.30 35.55 275.00 1560.00 285.00 520.00 860.00 645.00 215.00
256
for laying & packing mortar for washing rubble / finishing / curing for conveying mortar / chips Add for labour for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Day Day Day
3.00 1.00 2.00 TOTAL 2.5%
215.00 215.00 215.00 Rs: Rs: Rs:
645.00 215.00 430.00 5791.85 144.80 5936.65
IRR-CCDW
593.70 0.14 83.10 676.80
Rs: Rs: Rs: Rs:
14903.50 554.85 5936.65 21395.00 2995.3 24390.29625 2439.00
IRR-CCDW-4-5 Providing cement mortar pointing to coursed rubble face stone masonry in CM 1 : 2 proportion by volume including raking and cleaning joints for 50 mm depth, pressing cement mortar into joints, cost of all materials, labour, scaffolding, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
RATE ANALYSIS Unit
UNIT : Quantity
100.00 sqm Amount in Rs. 2508.00 318.75 2826.75 70.67 2897.42
Rate in Rs. Cement kg 456.00 5.50 Sand screened cum 0.75 425 TOTAL Rs: Add for scaffolding / ramps etc @ 2.5% Rs: Add seignorage charges on Sand @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
Description Nil ( Manual mixing) Total hire charges of Machinery
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No 1 2 3 Mason Cl- I work inspector mazdoor
Description
Unit Day Day Day
Quantity 10.00 1.00 10.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per sqm
Rate in Rs. 285.00 275.00 215.00 Rs:
Amount in Rs. 2850.00 275.00 2150.00 5275.00
52.80 0.14 7.40 60.20
Total 14.00% Rs: 100.00 sqm Rs: (A+B+C+D)/100.0 Rs.
Rs: Rs: Rs: Rs:
2897.42 0.00 5275.00 8172.42 1144.14 9316.55875 93.20
IRR-CCDW-4-6 Providing cement mortar pointing to coursed rubble face stone masonry in CM 1 : 3 proportion by volume including raking and cleaning joints for 50 mm depth, pressing cement mortar into joints, cost of all materials, labour, scaffolding, finishing, curing etc., complete with initial lead upto 50 m and all lifts. DATA: A. MATERIALS: Sl No Particulars RATE ANALYSIS Unit UNIT : Quantity 100.00 sqm Rate Amount
257
1 2
in Rs. 322.00 5.50 0.75 425 TOTAL Rs: Add for scaffolding / ramps etc @ 2.5% Rs: Add seignorage charges on Sand @ Rs: (Included in material rate) Rs: Total cost of Materials Rs: Cement Sand screened kg cum
in Rs. 1771.00 318.75 2089.75 52.24 2141.99
IRR-CCDW
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day Day
Quantity 10.00 1.00 10.00
Rate in Rs. 285.00 275.00 215.00 Rs:
Amount in Rs. 2850.00 275.00 2150.00 5275.00
52.80 0.14 7.40 60.20
Rs: Rs: Rs: Rs:
2141.99 0.00 5275.00 7416.99 1038.38 8455.37375 84.60
IRR-CCDW-4-7 Providing 12 mm thick plastering in cement mortar 1:3 proportion by volume including cost of all materials, machinery, labour, scaffolding, cleaning joints, smooth finishing, curing etc., complete with initial lead upto 50 m and all lifts. DATA: A. MATERIALS: Sl No 1 2 Particulars RATE ANALYSIS Unit UNIT : Quantity 100.00 sqm Amount in Rs. 3459.50 561.00 4020.50 100.51 4121.01
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day Day
Quantity 10.00 1.00 20.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
Rate in Rs. 285.00 275.00 215.00 Rs:
Amount in Rs. 2850.00 275.00 4300.00 7425.00
74.30 0.14 10.40 84.70
Rs: Rs: Rs:
4121.01 0.00 7425.00
258
D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per sqm
Rs:
11546.01 1616.44 13162.4525 131.60
IRR-CCDW
IRR-CCDW-4-8 Providing 12 mm thick plastering in cement mortar 1:4 proportion by volume including cost of all materials, machinery, labour, scaffolding, cleaning joints, smooth finishing, curing etc., complete with initial lead upto 50 m and all lifts.
RATE ANALYSIS Unit
UNIT : Quantity
100.00 sqm Amount in Rs. 2596.00 561.00 3157.00 78.93 3235.93
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day Day
Quantity 10.00 1.00 20.00
Rate in Rs. 285.00 275.00 215.00 Rs:
Amount in Rs. 2850.00 275.00 4300.00 7425.00
74.30 0.14 10.40 84.70
Rs: Rs: Rs: Rs:
3235.93 0.00 7425.00 10660.93 1492.53 12153.455 121.50
RATE ANALYSIS Unit
UNIT : Quantity
100.00 sqm Amount in Rs. 5775.00 935.00 6710.00 167.75 6877.75
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
259
IRR-CCDW
Description
Unit Day Day Day
Quantity 15.00 1.00 25.00
Rate in Rs. 285.00 275.00 215.00 Rs:
Amount in Rs. 4275.00 275.00 5375.00 9925.00
99.30 0.14 13.90 113.20
Rs: Rs: Rs: Rs:
6877.75 0.00 9925.00 16802.75 2352.39 19155.14 191.60
RATE ANALYSIS Unit
UNIT : Quantity
100.00 sqm Amount in Rs. 4334.00 935.00 5269.00 131.73 5400.73
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day Day
Quantity 15.00 1.00 25.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per sqm IRR-CCDW-5 COPING & RAILING WORKS :
Rate in Rs. 285.00 275.00 215.00 Rs:
Amount in Rs. 4275.00 275.00 5375.00 9925.00
99.30 0.14 13.90 113.20
Rs: Rs: Rs: Rs:
5400.73 0.00 9925.00 15325.73 2145.6 17471.325 174.70
IRR-CCDW-5-1 Providing and fixing 10 cm thick roughly dressed burnt stone slabs for coping set in CM 1: 6 proportion by volume with pointing to joints in CM 1 : 3 proportion by volume including cost of all materials, machinery, labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm, Burnt stone slab 10 cm thick 1.05 sqm/ sqm)
260
RATE ANALYSIS Unit
UNIT : Quantity
10.00 sqm
IRR-CCDW
Rate in Rs. Cement kg 75.00 5.50 Sand screened cum 0.30 425 Burnt stone slab 10 cm thick sqm 10.50 227 Add seignorage charges on Stone @ Rs: (Included in material rate) Rs: Add seignorage charges on Sand @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
Amount in Rs. 412.50 127.50 2383.50 0.00 0.00 2923.50
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description Mason Cl- II Stone chiseller Cl- II work inspector mazdoor
Quantity 1.00 1.00 0.50 2.00
Rate in Rs. 260.00 260.00 275.00 215.00 Rs:
Amount in Rs. 260.00 260.00 137.50 430.00 1087.50
108.80 0.14 15.20 124.00
Rs: Rs: Rs: Rs:
2923.50 0.00 1087.50 4011.00 561.54 4572.54 457.30
IRR-CCDW-5-2 Providing and fixing 10 cm thick one line dressed burnt stone slabs for coping set in CM 1: 6 proportion by volume with pointing to joints in CM 1 : 3 proportion by volume including cost of all materials, machinery, labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm, Burnt stone slab 10 cm thick 1.05 sqm/ sqm) DATA: A. MATERIALS: Sl No 1 2 3 Particulars RATE ANALYSIS Unit UNIT : Quantity 10.00 sqm Amount in Rs. 412.50 127.50 2383.50 0.00 0.00 2923.50
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description Mason Cl- II Stone chiseller Cl- I work inspector mazdoor Total cost of Labour
Quantity 1.00 4.00 0.50 2.00
Rate in Rs. 260.00 285.00 275.00 215.00 Rs:
Amount in Rs. 260.00 1140.00 137.50 430.00 1967.50
261
labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per sqm
196.80 0.14 27.60 224.40
IRR-CCDW
Rs: Rs: Rs: Rs:
2923.50 0.00 1967.50 4891.00 684.74 5575.74 557.60
IRR-CCDW-5-3 Providing and fixing 10 cm thick two line dressed burnt stone slabs for coping set in CM 1: 6 proportion by volume with pointing to joints in CM 1 : 3 proportion by volume including cost of all materials, machinery, labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm, Burnt stone slab 10 cm thick 1.05 sqm/ sqm) DATA: A. MATERIALS: Sl No 1 2 3 Particulars RATE ANALYSIS Unit UNIT : Quantity 10.00 sqm Amount in Rs. 412.50 127.50 2383.50 0.00 0.00 2923.50
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description Mason Cl- II Stone chiseller Cl-I work inspector mazdoor
Quantity 1.00 8.00 0.50 2.00
Rate in Rs. 260.00 285.00 275.00 215.00 Rs:
Amount in Rs. 260.00 2280.00 137.50 430.00 3107.50
310.80 0.14 43.50 354.30
Rs: Rs: Rs: Rs:
2923.50 0.00 3107.50 6031.00 844.34 6875.34 687.50
IRR-CCDW-5-4 Providing and laying insitu M-15 ( 28 days cube compressive strength not less than 15 N / sqmm ) grade cement concrete using 20 mm down size approved clean, hard, graded aggregates for coping slab including cost of all materials, machinery, labour, formwork, cleaning surface, batching, mixing, placing in position, levelling, compacting, finishing, curing etc., complete with initial lead upto 50 m and initial lift upto 3 m. (Cement content: 300 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
DATA: A. MATERIALS:
RATE ANALYSIS
UNIT :
14.67 cum
262
Sl No 1 2 3 4 5 6
Particulars
Unit
Quantity
Cement for mix kg 4401.00 Cement for incidentals @ 5 kg / cum kg 73.35 Coarse aggregate 20-10 mm cum 7.63 Coarse aggregate 10 mm below cum 4.11 Fine aggregate cum 6.60 Super Plasticizer kg 17.60 Use rate of shuttering sqm 80.69 Sundries sqm 1.00 Add seignorage charges on Stone @(Included in material rate) Add seignorage charges on Sand @ (Included in material rate) Total cost of Materials
Rate in Rs. 5.50 5.50 1025.00 750.00 425 54 197.64 33 Rs: Rs: Rs:
Amount in Rs. 24205.50 403.43 7819.11 3080.70 2805.64 950.62 15946.81 33.00 0.00 0.00 55244.80
IRR-CCDW
Description
Quantity 8.00 8.00 0.50 0.50 1.00 1.00
Concrete mixer 300/200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 44.80 61.90 8.40 61.90 285.80 233.90 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 285.80 233.90 1408.45
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Quantity 8.00 0.50 1.00 1.00 1.00 11.00 4.00 3.00 14.67 1.00 80.69
Crew for Concrete mixer Crew for Pump Crew for Water tanker Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying and tamping for conveying concrete for cleaning/ washing/ curing 7 Labour cost for shuttering/scaffolding Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 141.70 71.10 106.30 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 106.30 285.00 275.00 2365.00 860.00 645.00 3154.05 215.00 4490.12 13564.62
924.70 0.14 129.50 1054.20
Rs: Rs: Rs: Rs:
55244.80 1408.45 13564.62 70217.87 9830.5 80048.37 5456.60
IRR-CCDW-5-5 Providing and constructing protective railing consisting of in-situ railing posts of size 15 x 15 cm at bottom, 10 x 10 cm at top and 75 cm height at 2 m centre to centre in M-20 grade concrete using 20 mm down size graded aggregates and with each post reinforced by 4 Nos. of 8 mm dia main bars embedded in kerb concrete for a depth of 40 cm and 5 Nos. of 6 mm dia. stirrups including fixing 3 rows of 40 mm dia. GI pipes with one coat of red oxide primer and two coats of synthetic enamel paint, cost of all materials, machinery, labour, formwork, finishing, curing etc., complete with lead upto 50 m and all lifts.
DATA: A. MATERIALS: Sl No 1 2 3 4 5 Particulars
RATE ANALYSIS Unit kg cum cum cum kg
UNIT : Quantity 30.00 0.04 0.02 0.04 16.39
10.00 Rm Rate in Rs. 5.50 1025.00 750.00 425 41.00 Amount in Rs. 165.00 41.00 15.00 17.00 671.99
Cement 20-10 mm coarse aggregate 10-4.75 mm coarse aggregate Fine aggregate Reinforcement steel
263
6 40 mm dia GI pipes B class 7 Use rate of shuttering 8 Sundries ( paints/ binding wire etc ) Add seignorage charges on Stone @ (Included in material rate) Add seignorage charges on Sand @(Included in material rate) Total cost of Materials B. MACHINERY: Sl No 1
Rm sqm LS
30.00 3.00 4.00
189 197.64 33 Rs: Rs: Rs:
5670.00 592.93 132.00 0.00 0.00 7304.92
IRR-CCDW
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No 1 2 3 4 5 6 Mason Class I Bar bender work inspector mazdoor Painter Cl- II Fitter shuttering
Description
Unit Day Day Day Day Day Day
Quantity 0.50 0.50 0.50 1.50 0.50 0.50
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per Rm IRR-CCDW-6 HUME PIPE LAYING & JOINTING WORKS :
Rate in Rs. 285.00 300.00 275.00 215.00 260.00 260.00 Rs:
Amount in Rs. 142.50 150.00 137.50 322.50 130.00 130.00 1012.50
101.30 0.14 14.20 115.50
Total 14.00% Rs: 10.00 Rm Rs: (A+B+C+D)/10.0 Rs.
Rs: Rs: Rs: Rs:
7304.92 0.00 1012.50 8317.42 1164.44 9481.858529 948.20
IRR-CCDW-6-1 Laying and jointing 300 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2 proportion by volume including cost of all materials ( excluding pipes and collars ), machinery, labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 9.9 kg / joint, FA : 0.01cum/joint, Hemp Yarn : 0.091kg/joint)
RATE ANALYSIS Unit
UNIT : Quantity
10.00 Joints Amount in Rs. 544.50 42.50 54.60 0.00 641.60
Rate in Rs. Cement kg 99.00 5.50 Sand screened cum 0.10 425 Hemp yarn kg 0.91 60 Add seignorage charges on Sand @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
Description Nill ( Manual mixing ) Total hire charges of Machinery
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No 1 2 3 Mason Cl- II work inspector mazdoor
Description
Unit Day Day Day
Quantity 2.00 1.00 3.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges
Rate in Rs. 260.00 275.00 215.00 Rs:
Amount in Rs. 520.00 275.00 645.00 1440.00
144.00 0.14 20.20
264
labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per joint Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class (2) For NP4 Class - 20% extra over the rates of NP2 Class
164.20
IRR-CCDW
Total 14.00% Rs: 10.00 Joints Rs: (A+B+C+D)/10.0 Rs.
Rs: Rs: Rs: Rs:
641.60 0.00 1440.00 2081.60 291.42 2373.02 237.30
RATE ANALYSIS Unit
UNIT : Quantity
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day Day
Quantity 2.00 1.00 3.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per joint Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class (2) For NP4 Class - 20% extra over the rates of NP2 Class
Rate in Rs. 260.00 275.00 215.00 Rs:
Amount in Rs. 520.00 275.00 645.00 1440.00
144.00 0.14 20.20 164.20
Rs: Rs: Rs: Rs:
1126.70 0.00 1440.00 2566.70 359.34 2926.04 292.60
265
RATE ANALYSIS Unit
UNIT : Quantity
10.00 Joints
IRR-CCDW
Amount in Rs. 1364.00 106.25 132.00 0.00 1602.25
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day Day
Quantity 2.50 1.00 4.00
Rate in Rs. 260.00 275.00 215.00 Rs:
Amount in Rs. 650.00 275.00 860.00 1785.00
178.50 0.14 25.00 203.50
Rs: Rs: Rs: Rs:
1602.25 0.00 1785.00 3387.25 474.22 3861.47 386.10
RATE ANALYSIS Unit
UNIT : Quantity
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day Day
Quantity 2.50 1.00 4.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges
Rate in Rs. 260.00 275.00 215.00 Rs:
Amount in Rs. 650.00 275.00 860.00 1785.00
178.50 0.14 25.00
266
labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per joint Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class (2) For NP4 Class - 20% extra over the rates of NP2 Class
203.50
IRR-CCDW
Rs: Rs: Rs: Rs:
2047.25 0.00 1785.00 3832.25 536.52 4368.77 436.90
IRR-CCDW-6-5 Laying and jointing 800 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2 proportion by volume including cost of all materials ( excluding pipes and collars ), machinery, labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 39.6 kg / joint, FA : 0.039cum/joint, Hemp Yarn : 0.31kg/joint) DATA: A. MATERIALS: Sl No 1 2 3 Particulars RATE ANALYSIS Unit UNIT : Quantity 10.00 Joints Amount in Rs. 2178.00 165.75 186.00 0.00 2529.75
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day Day
Quantity 3.00 1.00 5.00
Rate in Rs. 260.00 275.00 215.00 Rs:
Amount in Rs. 780.00 275.00 1075.00 2130.00
213.00 0.14 29.80 242.80
Rs: Rs: Rs: Rs:
2529.75 0.00 2130.00 4659.75 652.37 5312.12 531.20
DATA: A. MATERIALS: Sl No 1 Cement Particulars
RATE ANALYSIS Unit kg
UNIT : Quantity 446.00
10.00 Joints Rate in Rs. 5.50 Amount in Rs. 2453.00
267
2 3
Sand screened cum 0.45 Hemp yarn kg 3.40 Add seignorage charges on Sand @ Rs: (Included in material rate) Total cost of Materials
425 60 Rs: Rs:
191.25 204.00 0.00 2848.25
IRR-CCDW
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day Day
Quantity 3.00 1.00 5.00
Rate in Rs. 260.00 275.00 215.00 Rs:
Amount in Rs. 780.00 275.00 1075.00 2130.00
213.00 0.14 29.80 242.80
Rs: Rs: Rs: Rs:
2848.25 0.00 2130.00 4978.25 696.96 5675.21 567.50
RATE ANALYSIS Unit
UNIT : Quantity
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day Day
Quantity 3.00 1.00 6.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery
Rate in Rs. 260.00 275.00 215.00 Rs:
Amount in Rs. 780.00 275.00 1290.00 2345.00
234.50 0.14 32.80 267.30
Rs: Rs:
3161.20 0.00
268
C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per joint Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class (2) For NP4 Class - 20% extra over the rates of NP2 Class Total 14.00% Rs: 10.00 Joints Rs: (A+B+C+D)/10.0 Rs.
Rs: Rs:
2345.00 5506.20 770.87 6277.07 627.70
IRR-CCDW
RATE ANALYSIS Unit
UNIT : Quantity
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day Day
Quantity 3.00 1.00 6.00
Rate in Rs. 260.00 275.00 215.00 Rs:
Amount in Rs. 780.00 275.00 1290.00 2345.00
234.50 0.14 32.80 267.30
Rs: Rs: Rs: Rs:
3625.00 0.00 2345.00 5970.00 835.8 6805.8 680.60
RATE ANALYSIS Unit
UNIT : Quantity
269
IRR-CCDW
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day Day
Quantity 4.00 1.00 7.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per joint Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class (2) For NP4 Class - 20% extra over the rates of NP2 Class BACK FILLING & OTHER WORKS :
Rate in Rs. 260.00 275.00 215.00 Rs:
Amount in Rs. 1040.00 275.00 1505.00 2820.00
282.00 0.14 39.50 321.50
Rs: Rs: Rs: Rs:
4239.05 0.00 2820.00 7059.05 988.27 8047.32 804.70
IRR-CCDW-7
IRR-CCDW-7-1 Providing rubble / boulder and sand filling behind abutment and return walls in layers including cost of all materials, machinery, labour, watering, ramming etc., complete with initial lead upto 50 m and initial lift upto 3 m.
RATE ANALYSIS Unit
UNIT : Quantity
10.00 cum Amount in Rs. 2650.00 1300.00 0.00 0.00 3950.00
Rate in Rs. Rubble / Boulder cum 10.00 265 Sand unscreened cum 4.00 325 Add seignorage charges on Stone@ Rs: (Included in material rate) Rs: Add seignorage charges on Sand @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
C. LABOUR: Sl No 1 2 3 work inspector Mason Cl II mazdoor
Description
Unit Day Day Day
Quantity 0.50 1.00 4.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for
Rate in Rs. 275.00 260.00 215.00 Rs:
Amount in Rs. 137.50 260.00 860.00 1257.50
125.80 0.14 17.60 143.40
Total 14.00% Rs: 10.00 cum Rs:
Rs: Rs: Rs: Rs:
3950.00 0.00 1257.50 5207.50 729.05 5936.55
270
Rate per
cum
(A+B+C+D)/10.0
Rs.
593.70
IRR-CCDW
IRR-CCDW-7-2 Providing and filling murrum / gravely soil ( CNS soil ) for foundation or around pipes including breaking clods, spreading in layers of 10 to 15 cm, watering, compaction by earth masters to achieve density control of not less than 95 percent etc., complete with lead upto 50 m and all lifts.
RATE ANALYSIS Unit
UNIT : Quantity
10.00 cum Amount in Rs. 960.00 0.00 0.00 960.00
Rate in Rs. Murum cum 12.00 80 0.00 0.00 Add seignorage charges on Soil @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Description
Unit Day Day Day
Quantity 0.50 0.50 6.00
Cartman with double bullock cart work inspector mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Rate in Rs. 305.00 275.00 215.00 Rs:
Amount in Rs. 152.50 137.50 1290.00 1580.00
158.00 0.14 22.10 180.10
Rs: Rs: Rs: Rs:
960.00 0.00 1580.00 2540.00 355.6 2895.6 289.60
IRR-CCDW-7-3 Providing and filling murum / gravely soil ( CNS soil ) for foundation or above pipes including breaking clods, spreading in layers of 10 to 15 cm, watering, compaction by power roller to achieve density control of not less than 98 percent etc., complete with lead upto 50 m and all lifts.
RATE ANALYSIS Unit
UNIT : Quantity
10.00 cum Amount in Rs. 960.00 0.00 0.00 960.00
Rate in Rs. Murum cum 12.00 80 0.00 0.00 Add seignorage charges on Soil @ Rs: (Included in material rate) Rs: Total cost of Materials Rs:
Description
Unit Hour Hour
Quantity 0.17 0.17
Diesel road roller 8-10 tonne Fuel / Energy charges Total hire charges of Machinery
Rate in Rs. 151.50 556.90 Rs:
Amount in Rs. 25.85 95.03 120.89
Description Operator road roller Cartman with double bullock cart
Unit Hour Day
Quantity 0.17 0.50
Rate in Rs. 136.00 305.00
Amount in Rs. 23.21 152.50
271
3 4
work inspector mazdoor
Day Day 63.60 0.14 8.90 72.50
0.50 1.50
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
275.00 215.00 Rs:
137.50 322.50 635.71
IRR-CCDW
Rs: Rs: Rs: Rs:
960.00 120.89 635.71 1716.60 240.32 1956.915563 195.70
IRR-CCDW-7-4 Providing and fixing one line dressed 111x35x25 cm thick IRC standard kilometre stone in cement concrete M-10 grade with 40 mm down size aggregates including excavating pit of size 70x45x40 cm, embedding the stone by 30 cm in concrete, providing 2 coats synthetic enamel paint of approved quality and colour to exposed surfaces and lettering as directed, cost of all materials, labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
DATA: A. MATERIALS: Sl No 1 2 3 4 5 6 7 8 Particulars
RATE ANALYSIS Unit
UNIT : Quantity
4 Nos. Amount in Rs. 1360.00 195.00 153.75 75.00 85.00 550.00 184.00 132.00 0.00 0.00 0.00 2734.75
Rate in Rs. One line dressed Km stone No. 4.00 340 40-20 mm coarse aggregate cum 0.20 975.00 20-10 mm coarse aggregate cum 0.15 1025.00 10-4.75 mm coarse aggregate cum 0.10 750.00 Sand screened cum 0.20 425 Cement kg 100.00 5.50 Synthetic enamel paint I st quality ltr 1.00 184.00 Sundries ( brush / oil etc ) LS 4.00 33 Add seignorage charges on Stone @ (Included in material rate) Rs: Rs: Add seignorage charges on CA @ (Included in material rate) Rs: Rs: Add seignorage charges on FA @ (Included in material rate) Rs: Rs: Total cost of Materials Rs:
Description NIL ( Manual mixing ) Total hire charges of Machinery Description
Unit
Quantity 0.00 0.00
Rate in Rs. 0.00 0.00 Rs: Rate in Rs. 260.00 275.00 215.00 300.00 Rs:
Amount in Rs. 0.00 0.00 0.00 Amount in Rs. 260.00 275.00 215.00 300.00 1050.00
C. LABOUR: Sl No 1 2 3 4 Mason Cl- II work inspector mazdoor Painter Cl- I
Quantity 1.00 1.00 1.00 1.00
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
262.50 0.14 36.80 299.30
Total D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 4.00 Nos. Rs: Rate per No. (A+B+C+D)/4.0 Rs. IRR-CCDW-7-5 Providing and fixing one line dressed 65x15x10 cm thick IRC standard hectometre stone in cement concrete M-10 grade with 40 mm down size aggregates including excavating pit of size 50x45x40 cm, embedding the stone by 30 cm in concrete, providing 2 coats synthetic enamel paint of approved quality and colour to exposed surfaces and lettering as directed, cost of all materials, labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
Rs: Rs: Rs: Rs:
2734.75 0.00 1050.00 3784.75 529.87 4314.62 1078.70
272
RATE ANALYSIS Unit
UNIT : Quantity
4 Nos.
IRR-CCDW
Rate in Rs. 1 One line dressed hectometre stone No. 4.00 180 2 40-20 mm coarse aggregate cum 0.20 975.00 3 20-10 mm coarse aggregate cum 0.15 1025.00 4 10-4.75 mm coarse aggregate cum 0.10 750.00 5 Sand screened cum 0.20 425 6 Cement kg 100.00 5.50 7 Synthetic enamel paint I st quality ltr 0.40 184.00 8 Sundries ( brush / oil etc ) LS 1.00 33 Add seignorage charges on Stone @ (Included in material rate) Rs: Rs: Add seignorage charges on CA @ (Included in material rate) Rs: Rs: Add seignorage charges on FA @ (Included in material rate) Rs: Rs: Total cost of Materials Rs: B. MACHINERY: Sl No Description Unit Quantity Rate in Rs. 1 NIL 0.00 0.00 ( Manual mixing ) 0.00 0.00 Total hire charges of Machinery Rs: C. LABOUR: Sl No Description Unit Quantity Rate in Rs. 1 Mason Cl- II Day 1.00 260.00 2 work inspector Day 1.00 275.00 3 mazdoor Day 1.00 215.00 4 Painter Cl- I Day 0.50 300.00 Total cost of Labour Rs: labour component/unit qty 225.00 Add contractor's profit and overhead charges 0.14 31.50 labour component/unit qty (including contractor's profit) 256.50 ABSTRACT: A. Cost of Materials including seignorage charges Rs: B. Hire charges of Machinery Rs: C. Cost of Labour Rs: Total Rs: D. Add for contractor's profit and overheads on (A+B+C) 14.00% Rs: Total cost for 4.00 Nos. Rs: Rate per No. (A+B+C+D)/4.0 Rs.
Amount in Rs. 720.00 195.00 153.75 75.00 85.00 550.00 73.60 33.00 0.00 0.00 0.00 1885.35 Amount in Rs. 0.00 0.00 0.00 Amount in Rs. 260.00 275.00 215.00 150.00 900.00
1885.35 0.00 900.00 2785.35 389.95 3175.3 793.80
273
CHAPTER-IV CANAL CROSS DRAINAGE WORKS
(WLL BE WITH E-N-C & TO INCORPORATE CHANGES YEARLY/ AS FOR THE YEAR :2011-12 Index- code IRR-CCDW IRR-CCDW-1 CANAL CROSS DRAINAGE WORKS - DATA RATES EXCAVATION & FOUNDATION TREATMENT WORKS :
IRR-CCDW-1-1 Excavation in all kinds of soil including boulders upto 0.30 m dia. for foundations of c cross drainage and other appurtenant structures and placing the excavated stuff neat specified dump area or disposing off the same as directed etc., complete with initial lea 50 m and initial lift upto 3 m.
DATA: A. MATERIALS: Sl No 1 Particulars NIL
RATE ANALYSIS Unit
Unit
Description
Unit Day Day
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) 0.14
ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
10.00 (A+B+C+D)/10.0
( Data adopted from MOR IRR-CCDW-1-2 Excavation for Structures- Mechanical Means Earth work in excavation in all kinds of soils of foundation of structures as per drawing and technical spe including setting out, construction of shoring and bracing, removal of stumps and other deleterious matte of sides and bottom and backfilling with approved material. Depth upto 3 m Unit = cum Taking output = 240 cum a) Labour Sl No 1 2 work inspector Mazdoor Total in Rs.
DATA:
Description
Unit day day
b)Machinery Sl No 1
Description
Unit hour hour hour
0.14
240.00 (A+B+C+D)/240.0
IRR-CCDW-1-3
Excavation in ordnary rock (including HDR) without blasting including boulders ab for foundations of canal cross drainage and other appurtenant structures and pla excavated stuff neatly in specified dump area or disposing off the same as directed etc complete with initial lead upto 50 m and initial lift upto 3 m. RATE ANALYSIS A. MATERIALS: Sl No 1 Particulars NIL Total cost of Materials B. MACHINERY: Sl No 1 Unit
DATA:
Unit
C. LABOUR: Sl No 1 2 3 4 Crowbarman Stone breaker work inspector mazdoor
Description
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum 0.14
10.00 (A+B+C+D)/10.0
IRR-CCDW-1-4 Excavation in ordnary rock without blasting for foundations of canal cross drainag and other appurtenant structures and placing the excavated stuff neatly in specified du
DATA:
area or disposing off the same as directed etc., complete with initial lead upto 50 m and initial lift upto 3 m. ( Data adopted from MORTH) Mechanical Means Unit = cum Taking output = 180 cum a) Labour Sl No Description Unit 1 2 work inspector Mazdoor Total in Rs. b) Sl No 1.0 Machinery Description Unit hour hour hour day day
0.14
180.00 (A+B+C+D)/180.0
IRR-CCDW-1-5 Excavation in hard rock requiring blasting including boulders above 0.6 m upto 1.2 foundations of canal cross drainage and other appurtenant structures and placing the excavated stuff neatly in specified dump area or disposing off the same as directed etc complete with initial lead upto 50 m and initial lift upto 3 m. DATA: RATE ANALYSIS A. MATERIALS: Sl No Particulars Unit 1 Use rate of drill rod 1.6 m length Reconditioning charges @ Rm 10%
2 3 4 5 6
Use rate of air hose 2 Nos. Explosive small dia ( Kelvex-220 ) Electric detonators Detonating fuse coil Sundries Total cost of Materials
Hour kg Nos Rm LS
Description
Air compressor 8.5 cmm ( diesel ) Fuel / Energy charges Jack hammers 2 Nos. Fuel / Energy charges Total hire charges of Machinery
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Description Crew for Air compressor Crew for Jack hammer work inspector Blaster Helper blaster Crowbarman Stone breaker mazdoor Total cost of Labour
labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
0.14
100.00 (A+B+C+D)/100.0
IRR-CCDW-1-6 Excavation in hard rock of all toughness by blasting including boulders above 1.2 m d foundations of canal cross drainage and other appurtenant structures and placing the excavated rock neatly in specified dump area or stack yard as directed etc., complete w initial lead upto 50 m and initial lift upto 3 m.
DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 6 Particulars Unit kg No. No. Rm Hour Rm 10%
Explosive small dia ( Kelvex-220 ) Ordinary detonator Electric detonator Detonating fuse coil Use rate of air hose 2 Nos. Use rate of drill rod Reconditioning charges @ Total cost of Materials
Description
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Description Crew for Air compressor Crew for Jack hammer Blaster licensed Helper blasting work inspector Crowbarman Stone breaker mazdoor Total cost of Labour
labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C)
0.14
Total cost for Rate per cum
100.00 (A+B+C+D)/100.0
IRR-CCDW-1-7 Excavation in hard rock with blasting prohibited for foundations of canal cross draina and other appurtenant structures and placing the excavated rock neatly in or stack yard as directed etc., complete with specified dump area initial lead upto 50 initial lift upto 3 m. Hard Rock ( blasting prohibited ) ( Data adopted from MOR Unit = cum DATA: Taking output = 10 cum Mechanical Means a) Labour Sl No Description Unit 1 2 work inspector Mazdoor Total in Rs. day day
b)
Machinery Sl No
Description
Unit hour hour hour
1.0
Air Compressor 250 cft with 2 leads of pneumatic breaker Fuel/ Energy charges crew for compressor Total in Rs. labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) Abstract a) Labour b) Machinery c) Material Total D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
0.14
10.00 (A+B+C+D)/10.0
IRR-CCDW-1-8 Providing and fixing 25 mm dia 2.50 m long cold twisted deformed steel anchor rods 1.25 m length driven into 32 mm dia hole drilled in bed rock and remaining length emb concrete / masonry including cost of all materials, machinery, labour, drilling and clean hole, driving anchor rod, grouting hole with thick cement slurry etc., complete with initia
upto 50 m and all lifts. DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 Particulars Unit kg kg Rm 10% Hour
Cement for grouting 25 mm dia steel Use rate of 32 mm dia drill rod Reconditioning charges @ Use rate of air hose Total cost of Materials
Description
C. LABOUR: Sl No 1 2 3 4 5 6
Description Crew for Air compressor Crew for Jack hammer Mason Class-II Bar bender work inspector mazdoor Total cost of Labour
Unit Hour Hour Day Day Day Day
labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per each
0.14
10.00 (A+B+C+D)/10.0
IRR-CCDW-2
STEEL AND CEMENT CONCRETE WORKS :
IRR-CCDW-2-1 Providing, fabricating and placing in position reinforcement steel bars for RCC works cleaning, straightening, cutting, bending, hooking, lapping, welding wherever required,t 1.25 mm dia soft annealed steel wire, including cost of all materials, machinery, labour complete with initial lead upto 50 and all lifts. DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 Particulars Unit kg kg LS
Rein.Steel with 5 % wastage Binding wire 1.25 mm dia Sundries ( chairs / spacers etc ) Total cost of Materials
Description Nil Total hire charges of Machinery
Unit
C. LABOUR: Sl No 1 2 3 work inspector Bar bender mazdoor
Description
Unit Day Day Day
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per kg 0.14
1000.00 (A+B+C+D)/1000.0
IRR-CCDW-2-2 Providing, fabricating and fixing in position structural steel cutting edge consisting of 100 x 10 mm angle and 250 x 12 mm plate for sinking for sinking 4.50 m outer diamete foundation wells foundation wells including cost of all materials, machinery, labour, be welding, providing anchors etc., complete with initial lead upto 50 m and all lifts. DETAILS OF FOUNDATION WELL CUTTING EDGE
DATA: A. MATERIALS: Sl No 1 2 3 4 5 6 7 Particulars
RATE ANALYSIS Unit kg kg kg cum cum Nos LS
Str.Steel angle with 2.5 % wastage Str.Steel plate with 2.5 % wastage Steel for anchors Acetyline gas Oxygen gas Welding electrodes Sundries Total cost of Materials
Description
Bending machine Fuel / Energy charges Welding set Fuel / Energy charges Sundries Total hire charges of Machinery
Description Str. Steel fabricator Welder / Gas cutter work inspector mazdoor Total cost of Labour
labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour
0.14
D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per kg
615.00 (A+B+C+D)/615.0
IRR-CCDW-2-3 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less 15 N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard aggregates for foundation filling including cost of all materials, machinery, labour, fo cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 260 kg / cum with use of super plasticiser(0.4% by wt. of cemen CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
Data A. MATERIALS: Sl No 1 2 Particulars
RATE ANALYSIS Unit
3 4 5 6
Cement for mix kg Cement for incidentals @ 3 kg / cum kg Coarse aggregate 40-20 mm cum Coarse aggregate 20-10 mm cum Coarse aggregate 10 mm below cum Fine aggregate cum Super Plasticizer kg Use rate of shuttering for 40 uses sqm Scaffolding @ of shuttering 10% Sundries LS Add seignorage charges on CA @ Rs: (Included in material ra Add seignorage charges on FA @ Rs: (Included in material ra Total cost of Materials
Description
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description
Crew for Concrete mixer Crew for Pump Crew for Water tanker Crew for Needle vibrator work inspector Mason Class-I mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 8 Labour cost for shuttering Labour cost for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
0.14
15.38 (A+B+C+D)/15.38
IRR-CCDW-2-4 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less 15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard aggregates for foundation filling including cost of all materials, machinery, labour, fo cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 250 kg / cum with use of super plasticiser(0.4% by wt. of cemen CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum) DATA: RATE ANALYSIS A. MATERIALS: Sl No 1 Cement for mix Particulars Unit kg
3 4 5 6
Cement for incidentals @ 3 kg / cum kg Coarse aggregate 80-40 mm cum Coarse aggregate 40-20 mm cum Coarse aggregate 20-10 mm cum Coarse aggregate 10 mm below cum Fine aggregate cum Super Plasticizer kg Use rate of shuttering for 40 uses sqm Scaffolding @ of shuttering 10% Sundries LS Add seignorage charges on CA @ Rs: (Included in material ra Add seignorage charges on FA @ Rs: (Included in material ra Total cost of Materials
Description
Concrete mixer 600/400 ltr ( diesel) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Needle vibrator 60 mm dia ( petrol) Fuel / Energy charges Total hire charges of Machinery
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description
Crew for Concrete mixer Crew for Pump Crew for Water tanker Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 8 Labour cost for shuttering Labour cost for scaffolding @ Total cost of Labour labour component/unit qty
Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
0.14
14.40 (A+B+C+D)/14.40
IRR-CCDW-2-5 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less 10 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard aggregates for foundation filling including cost of all materials, machinery, labour, fo cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cemen CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
RATE ANALYSIS Unit
3 4 5 6
Description
Unit Hour Hour Hour
Concrete mixer 300/200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel )
3 4
Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Needle vibrator 40 mm dia ( petrol ) Fuel / Energy charges Total hire charges of Machinery
Hour Hour Hour Hour Hour
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description
Unit Hour Hour Hour Hour Day Day Day Day Day Day Day sqm
Crew for Concrete mixer Crew for Pump Crew for Water tanker Crew for Vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete 8 for cleaning/ washing/ curing 9 Labour cost for shuttering Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
0.14
16.36 (A+B+C+D)/16.36
IRR-CCDW-2-6 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less 10 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard aggregates for foundation filling including cost of all materials, machinery, labour, fo cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cemen CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)
RATE ANALYSIS Unit
3 4 5 6
Cement for mix kg Cement for incidentals @ 3 kg / cum kg Coarse aggregate 80-40 mm cum Coarse aggregate 40-20 mm cum Coarse aggregate 20-10 mm cum Coarse aggregate 10 mm below cum Fine aggregate cum Super Plasticizer kg Use rate of shuttering for 40 uses sqm Scaffolding @ of shuttering 10% Sundries LS Add seignorage charges on CA @ Rs: (Included in material ra Add seignorage charges on FA @ Rs: (Included in material ra Total cost of Materials
Description
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description Crew for Concrete mixer Crew for Pump Crew for Water tanker Crew for Vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying
Unit Hour Hour Hour Hour Day Day Day Day Day
for conveying concrete for cleaning/ washing/ curing 8 Labour cost for shuttering Labour cost for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Day Day sqm 10%
0.14
14.55 (A+B+C+D)/14.55
IRR-CCDW-2-7 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less 20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard aggregates for foundation filling including cost of all materials, machinery, labour, fo cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. ( Cement content : 220 kg / cum ) (Cement content: 310 kg / cum with use of super plasticiser(0.4% by wt. of cemen CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
RATE ANALYSIS Unit
3 4 5 6
Description
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description
0.14
14.19 (A+B+C+D)/14.19
IRR-CCDW-2-8 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less
20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard aggregates for sub-structure / super- structure works including cost of all materials machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all li (Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. of cemen CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
RATE ANALYSIS Unit
3 4 5 6
Cement for mix kg Cement for incidentals @ 5 kg / cum kg Coarse aggregate 40-20 mm cum Coarse aggregate 20-10 mm cum Coarse aggregate 10 mm below cum Fine aggregate cum Super Plasticizer kg Use rate of shuttering sqm Scaffolding @ of shuttering 25% Sundries LS Add seignorage charges on CA @ Rs: (Included in material ra Add seignorage charges on FA @ Rs: (Included in material ra Total cost of Materials
Description
Description Crew for Concrete mixer Crew for Pump Crew for Water tanker Crew for Vibrator
Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying including lifting for conveying concrete for cleaning/ washing/ curing 8 Labour cost for shuttering Labour cost for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
5 6 7
Day Day Day Day Day Day Day sqm 25%
0.14
15.00 (A+B+C+D)/15.0
IRR-CCDW-2-9 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard aggregates for sub-structure / super- structure works including cost of all materials machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all li (Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cemen CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
DATA: A. MATERIALS: Sl No 1 2 3 4 5 Particulars
RATE ANALYSIS Unit kg kg cum cum cum kg sqm 25%
Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate Super Plasticizer Use rate of shuttering Scaffolding @ of shuttering
Sundries LS Add seignorage charges on CA @ Rs: (Included in material ra Add seignorage charges on FA @ Rs: (Included in material ra Total cost of Materials
Description
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description
Crew for Concrete mixer Crew for Pump Crew for Water tanker Crew for Vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 8 Labour cost for shuttering Labour cost for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C)
0.14
15.76 (A+B+C+D)/15.76
RATE ANALYSIS Unit
Cement for mix kg Cement for incidentals @ 5 kg / cum kg 2 Coarse aggregate 20-10 mm cum Coarse aggregate 10 mm below cum 3 Fine aggregate cum 4 Super Plasticizer kg 5 Use rate of shuttering for 40 uses sqm Scaffolding @ of shuttering 25% 6 Sundries LS Add seignorage charges on CA @ (included in material rate) Add seignorage charges on FA @ (included in material rate) Total cost of Materials B. MACHINERY: Sl No 1 2 3 4
Description
C. LABOUR: Sl No
Description
Unit
1 2 3 4 5 6 7
Hour Hour Hour Hour Day Day Day Day Day Day Day sqm 25%
0.14
15.71 (A+B+C+D)/15.71
RATE ANALYSIS Unit kg kg cum cum
Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 20-10 mm Coarse aggregate 10 mm below
3 4 5 6
Fine aggregate cum Super Plasticizer kg Use rate of shuttering for 40 uses sqm Scaffolding @ of shuttering 25% Sundries LS Add seignorage charges on CA @ Rs: (Included in material ra Add seignorage charges on FA @ Rs: (Included in material ra Total cost of Materials
Description
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description
Crew for Concrete mixer Crew for Pump Crew for Water tanker Crew for Vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 8 Labour cost for shuttering Labour cost for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges
0.14
B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
18.00 (A+B+C+D)/18.0
IRR-CCDW-2-12 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard aggregates for well kerb including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing etc., complete with initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 350 kg / cum with use of super plasticiser(0.4% by wt. of cemen CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
RATE ANALYSIS Unit
Cement for mix kg Coarse aggregate 20-10 mm cum Coarse aggregate 10 mm below cum Fine aggregate cum Super Plasticizer kg Use rate of curved shutter (40 uses) sqm Sundries LS Add seignorage charges on CA @ Rs: (Included in material ra Add seignorage charges on FA @ Rs: (Included in material ra Total cost of Materials
Description
C. LABOUR:
Sl No 1 2 3 4 5 6
Description
Crew for Concrete mixer Crew for Pump Crew for Vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 7 Labour cost for shuttering Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum ra20hcux1/ctl 2011
0.14
15.00 (A+B+C+D)/15.0
IRR-CCDW-2-13 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less 20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard aggregates for well steining including cost of all materials, machinery, labour, formw scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing etc., complete with initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. of cemen CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
RATE ANALYSIS Unit kg kg cum
Cement for mix Cement for incidentals @ 2 kg / cum Coarse aggregate 40-20 mm
3 4 5 6
Coarse aggregate 20-10 mm cum Coarse aggregate 10 mm below cum Fine aggregate cum Super Plasticizer kg Use rate of curved shutter (40 uses) sqm Sundries LS Add seignorage charges on CA @ Rs: (Included in material ra Add seignorage charges on FA @ Rs: (Included in material ra Total cost of Materials
Description
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Crew for Concrete mixer Crew for Pump Crew for Vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 7 Labour cost for shuttering Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
0.14
15.00 (A+B+C+D)/15.0
IRR-CCDW-2-14 Providing and laying insitu M-15 ( 28 days cube compressive strength not less than 15 mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for well bottom plug by tremie or skip box method including cost of all m machinery, labour, batching, mixing, placing in position as per detailed specifications e complete with initial lead upto 50 m and all lifts. ( Cement content : 350 kg / cum ) (Cement content: 350 kg / cum with use of super plasticiser(0.4% by wt. of cemen CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
RATE ANALYSIS Unit kg cum cum cum kg
Cement for mix Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate Super Plasticizer
Add for tremie arrangement @ Add seignorage charges on CA @ (Included in material ra Rs. Add seignorage charges on FA @ Rs. (Included in material ra Total cost of Materials B. MACHINERY: Sl No 1 2 3
Description
Concrete mixer 300/200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Sundries( Hopper etc. ) Total hire charges of Machinery
Description Crew for Concrete mixer Crew for Pump Fitter shuttering work inspector
Unit Hour Hour Day Day
mazdoor for erecting/ dismantling tremie for batching materials for loading mortar pans for feeding tremie hopper for conveying concrete Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Day Day Day Day Day
0.14
14.00 (A+B+C+D)/14.0
IRR-CCDW-2-15 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less 15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard aggregates for well top plug including cost of all materials, machinery, labour, cleani batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 280 kg / cum with use of super plasticiser(0.4% by wt. of cemen CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
RATE ANALYSIS Unit
3 4
Cement for mix kg Coarse aggregate 40-20 mm cum Coarse aggregate 20-10 mm cum Coarse aggregate 10 mm below cum Fine aggregate cum Super Plasticizer kg Add seignorage charges on CA @ (Included in material ra Rs. Add seignorage charges on FA @ Rs. (Included in material ra Total cost of Materials
Description
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
0.14
14.29 (A+B+C+D)/14.29
IRR-CCDW-2-16 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard aggregates for well cap including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing etc., complete with initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cemen CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum) DATA: A. MATERIALS: Sl No 1 2 3 4 5 6 Particulars RATE ANALYSIS Unit
Cement for mix kg Cement for incidentals @ 5 kg / cum kg Coarse aggregate 20-10 mm cum Coarse aggregate 10 mm below cum Fine aggregate cum Super Plasticizer kg Use rate of curved shutter (40 uses) sqm Sundries LS Add seignorage charges on CA @ (Included in material ra Rs. Add seignorage charges on FA @ Rs. (Included in material ra Total cost of Materials
Description
C. LABOUR: Sl No 1 2 3 4 5 6
Description Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing Labour cost for shuttering Total cost of Labour
labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
0.14
15.76 (A+B+C+D)/15.76
IRR-CCDW-2-17 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less 15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard aggregates for piers and abutments including cost of all materials, labour, machiner formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, c etc., complete with initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 250 kg / cum with use of super plasticiser(0.4% by wt. of cemen CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)
RATE ANALYSIS Unit
3 4 5 6
Cement for mix kg Cement for incidentals @ 5 kg / cum kg Coarse aggregate 80-40 mm cum Coarse aggregate 40-20 mm cum Coarse aggregate 20-10 mm cum Coarse aggregate 10 mm below cum Fine aggregate cum Super Plasticizer kg Use rate of shuttering for 40 uses sqm Scaffolding @ of shuttering 30% Add seignorage charges on CA @ (Included in material ra Rs. Add seignorage charges on FA @ Rs. (Included in material ra Total cost of Materials
B. MACHINERY: Sl No
Description
Unit
1 2 3
C. LABOUR: Sl No 1 2 3 4 5 6
Description
0.14
14.40 (A+B+C+D)/14.40
IRR-CCDW-2-18 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less 10 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard aggregates for piers and abutments including cost of all materials, labour, machiner formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, c etc., complete with initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cemen
CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)
RATE ANALYSIS Unit
3 4 5 6
Cement for mix kg Cement for incidentals @ 5 kg / cum kg Coarse aggregate 80-40 mm cum Coarse aggregate 40-20 mm cum Coarse aggregate 20-10 mm cum Coarse aggregate 10 mm below cum Fine aggregate cum Super Plasticizer kg Use rate ofshuttering for 40 uses sqm Scaffolding @ of shuttering 30% Add seignorage charges on CA @ (Included in material ra Rs. Add seignorage charges on FA @ Rs. (Included in material ra Total cost of Materials
Description
C. LABOUR: Sl No 1 2 3 4 5 6
Description Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing
Labour cost for shuttering Labour cost for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
sqm 30%
0.14
14.55 (A+B+C+D)/14.55
IRR-CCDW-2-19 Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less 10 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard aggregates for piers and abutments including cost of all materials, labour, machiner formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, c etc., complete with initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cemen CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum) DATA: A. MATERIALS: Sl No 1 2 Particulars RATE ANALYSIS Unit
3 4 5 6
Cement for mix kg Cement for incidentals @ 5 kg / cum kg Coarse aggregate 40-20 mm cum Coarse aggregate 20-10 mm cum Coarse aggregate 10 mm below cum Fine aggregate cum Super Plasticizer kg Use rate of shuttering for 40 uses sqm Scaffolding @ of shuttering 30% Add seignorage charges on CA @ (Included in material ra Rs. Add seignorage charges on FA @ Rs. (Included in material ra Total cost of Materials
B. MACHINERY: Sl No
Description
Unit
1 2 3
C. LABOUR: Sl No 1 2 3 4 5 6
Description
0.14
16.36 (A+B+C+D)/16.36
IRR-CCDW-2-20 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less 20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard aggregates for cantiliver / counterfort retaining walls including cost of all materials machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lif (Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. of cemen CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
Note:
If water is to be brought from other place add only lead charges @ 500 ltr / cum.
RATE ANALYSIS Unit
3 4 5 6
Cement for mix kg Cement for incidentals @ 5 kg / cum kg Coarse aggregate 40-20 mm cum Coarse aggregate 20-10 mm cum Coarse aggregate 10 mm below cum Fine aggregate cum Super Plasticizer kg Use rate of shuttering for 40 uses sqm Scaffolding @ of shuttering 25% Sundries LS Add seignorage charges on CA @ (Included in material ra Rs. Add seignorage charges on FA @ Rs. (Included in material ra Total cost of Materials
Description
C. LABOUR: Sl No 1 2 3 4 5 6
Description Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete
Unit Hour Hour Hour Day Day Day Day Day Day
for cleaning/ washing/ curing 7 Labour cost for shuttering Labour cost for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
Day sqm 25%
0.14
16.25 (A+B+C+D)/16.25
IRR-CCDW-2-21 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less 15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, aggregates with placing and sinking plums of size 150 to 80 mm upto 15 percent for type retaining walls / piers / abutments etc., including cost of all materials, machiner labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, finishing, curing etc.,complete with initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 260 kg / cum with use of super plasticiser(0.4% by wt. of cemen CA : 0.765cum, Blending Ratio of CA--50:30:20, FA : 0.34 cum, plums of size 150 to 80 mm : 0.25cum )
RATE ANALYSIS Unit
3 4 5 6
Cement for mix Cement for incidentals @ 4 kg / cum Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Plums of size 150 to 80 mm Fine aggregate Super Plasticizer Use rate of shuttering for 40 uses Scaffolding @ of shuttering Add seignorage charges on CA @ Add seignorage charges on FA @
kg kg cum cum cum cum cum kg sqm 30% (Included in material ra Rs. Rs. (Included in material ra
Total cost of Materials B. MACHINERY: Sl No 1 2 3
Description
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Unit Hour Hour Hour Day Day Day Day Day Day Day Day Day sqm 30%
Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for placing plums for conveying concrete for conveying plums for cleaning/ washing/ curing 7 Labour for shuttering Labour for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
0.14
18.09 (A+B+C+D)/18.09
IRR-CCDW-2-22 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less 15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard aggregates for cast in-situ pipes including cost of all materials, machinery, labour, c batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 260 kg / cum with use of super plasticiser(0.4% by wt. of cemen CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
RATE ANALYSIS Unit
3 4 5 6
Cement for mix kg Cement for incidentals @ 5 kg / cum kg Coarse aggregate 40-20 mm cum Coarse aggregate 20-10 mm cum Coarse aggregate 10 mm below cum Fine aggregate cum Super Plasticizer kg Use rate of shuttering for 40 uses sqm Scaffolding @ of shuttering 15% Sundries LS Add seignorage charges on CA @ (Included in material ra Rs. Add seignorage charges on FA @ Rs. (Included in material ra Total cost of Materials
Description
Description Crew for Concrete mixer Crew for Pump Crew for Needle vibrator
Unit Hour Hour Hour
Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 7 Labour for shuttering Labour for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
4 5 6
Day Day Day Day Day Day Day sqm 15%
0.14
15.38 (A+B+C+D)/15.38
IRR-CCDW-2-23 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less 15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard aggregates for cast in-situ pipes including cost of all materials, labour, machinery, fo cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 250 kg / cum with use of super plasticiser(0.4% by wt. of cemen CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)
RATE ANALYSIS Unit kg kg cum cum cum cum cum
Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 80-40 mm Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate
4 5 6
Super Plasticizer kg Use rate of shuttering for 40 uses sqm Scaffolding @ of shuttering 15% Add seignorage charges on CA @ (Included in material ra Rs. Add seignorage charges on FA @ Rs. (Included in material ra Total cost of Materials
Description
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 7 Labour cost for shuttering Labour cost for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for
0.14
14.40
Rate per
cum
(A+B+C+D)/14.40
IRR-CCDW-2-24 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard aggregates for deck slab & kerb including cost of all materials,machinery, labour, for scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing etc., complete with initial lead upto 50 m and all lifts. ( Cement content : 300 kg / cum Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cemen CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
RATE ANALYSIS Unit
Cement for mix kg Cement for incidentals @ 5 kg / cum kg Coarse aggregate 20-10 mm cum Coarse aggregate 10 mm below cum Fine aggregate cum Super Plasticizer kg Use rate of shuttering for 30 uses sqm Scaffolding @ of shuttering 250% Sundries LS Add seignorage charges on CA @ (Included in material ra Rs. Add seignorage charges on FA @ Rs. (Included in material ra Total cost of Materials
Description
Description Crew for Concrete mixer Crew for Pump
Unit Hour Hour
Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 7 Labour cost for shuttering Labour cost for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
3 4 5 6
Hour Day Day Day Day Day Day Day sqm 250%
0.14
15.76 (A+B+C+D)/15.76
IRR-CCDW-2-25 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard aggregates for columns and beams including cost of all materials, labour, machinery formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating finishing, curing etc.,complete with initial lead upto 50 m and all lifts. ( Cement conte kg / cum ) Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cemen CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
RATE ANALYSIS Unit kg kg cum cum cum
Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate
4 5 6
Super Plasticizer kg Use rate of shuttering sqm Scaffolding @ of shuttering 50% Sundries LS Add seignorage charges on CA @ (Included in material ra Rs. Add seignorage charges on FA @ Rs. (Included in material ra Total cost of Materials
Description
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 7 Labour cost for shuttering Labour cost for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C)
0.14
15.76 (A+B+C+D)/15.76
IRR-CCDW-2-26 Providing and laying insitu M- 20 ( 28 days cube compressive strength not less than 20 sqmm ) grade cement concrete using 20 mm down size approved, clean, hard, grade aggregates for wearing coat including cost of all materials, machinery, labour, formw cleaning, batching, mixing, placing in position in alternate panels, levelling, compacting finishing, curing, packing joints with asphalt mortar etc., complete with initial lead upto and all lifts. ( Cement content : 300 kg / cum ) Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cemen CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
RATE ANALYSIS Unit
Cement for mix kg Cement for incidentals @ 5 kg / cum kg Coarse aggregate 20-10 mm cum Coarse aggregate 10 mm below cum Fine aggregate cum Super Plasticizer kg Use rate of shuttering sqm Sundries ( asphalt mortar etc ) LS Add seignorage charges on CA @ (Included in material ra Rs. Add seignorage charges on FA @ Rs. (Included in material ra Total cost of Materials
Description
C. LABOUR: Sl No 1
Description Crew for Concrete mixer
Unit Hour
Crew for Pump Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 7 Labour cost for shuttering Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
2 3 4 5 6
Hour Hour Day Day Day Day Day Day Day sqm
0.14
15.76 (A+B+C+D)/15.76
IRR-CCDW-2-27 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard aggregates for troughs including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,levelling, vibrating, finishing, etc., complete with initial lead upto 50 m and all lifts. ( Cement content : 300 kg / cum Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. (Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cemen CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
RATE ANALYSIS Unit kg kg cum cum cum kg
Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate Super Plasticizer
5 6
Use rate of shuttering for 40 uses sqm Scaffolding @ of shuttering 25% Sundries LS Add seignorage charges on CA @ (Included in material ra Rs. Add seignorage charges on FA @ Rs. (Included in material ra Total cost of Materials
Description
Concrete mixer 300/200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Needle vibrator 40 mm dia ( diesel ) Fuel / Energy charges Total hire charges of Machinery
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying for conveying concrete for cleaning/ washing/ curing 7 Labour cost for shuttering Labour cost for scaffolding @ Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for
0.14
15.76
Rate per IRR-CCDW-3
cum
(A+B+C+D)/15.76
FOUNDATION WELL SINKING WORKS :
Sinking RCC wells vertically for foundation of piers and abutments in all kinds of soil, s soft rock by approved well sinking method including cost of all materials, machinery, la ledge arrangements, disposal of excavated material as directed etc., complete with lea IRR-CCDW-3-1 m for disposal of excavated material.(diameter of well 6.00m) DATA: Unit = Running meter Taking output = 1m diameter of well = 6.00m (i) Depth below bed level upto 3.0m Rate of sinking = 0.50 m /hour a) Labour 0.12 Mate (Mason Cl- ll ) 260.00 1.00 Sinker ( skilled) 285.00 2.00 Sinking helper ( Semi skilled) 215.00 sub total (a) b) Machinery 2.00 Hire & running charges of crane with grab 422.30 bucket of 0.75 cum capacity and accessories. Fuel Charges 233.90 Crew Charges 106.30 Consumables in sinking @ 10% of machinery charges sub total (b) sub total (a+b) c) Add for Contractor's profit and overhead charges on (A+B) 14.00% Rate per metre = (a+b+c)/1.0 or say ( Rate upto 3.0m for 6.0 m well sinking ) labour component/unit qty Contractor's profit and overhead charges 14.00% labour component/unit qty(including contractor's profit) (ii) a) Labour 0.15 1.25 2.50 b) Machinery 3.00 Beyond 3m and upto 10m depth Rate of sinking = 0.33 m per hour. Mate (Mason Cl- ll ) Sinker ( skilled) Sinking helper ( Semi skilled) sub total (a) Hire & running charges of crane with grab bucket of 0.75 cum capacity and accessories. 422.30 260.00 285.00 215.00
Fuel Charges 233.90 Crew Charges 106.30 Consumables in sinking @ 10% of machinery charges sub total (b) sub total (a+b) c) Add for Contractor's profit and overhead charges on (A+B) 14.00% Rate per metre = (a+b+c) or say ( Rate for 3.0m to 10m well sinking ) labour component/unit qty Contractor's profit and overhead charges 0.14 labour component/unit qty(including contractor's profit)
IRR-CCDW-3-2 Filling foundation wells with sand in layers of 25 to 30 cm and compacting by water ramming as directed including cost of all materials, machinery, labour etc., complete w initial lead upto 50 m and all lifts.
DATA: A. MATERIALS: Sl No 1 Sand unscreened Particulars
RATE ANALYSIS Unit cum
Add seignorage charges on Sand @ Rs: (Included in material ra Total cost of Materials B. MACHINERY: Sl No 1
Unit
Description
Unit Day Day
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges 0.14
labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum IRR-CCDW-4 MASONRY WORKS :
15.00 (A+B+C+D)/15.0
IRR-CCDW-4-1 Providing and constructing un-coursed rubble stone masonry with approved stones CM 1 : 4 proportion for sub-structure portions of return walls / abutments etc., incl cost of all materials, machinery, labour, scaffolding, cleaning, packing cement mortar, w stone chips, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 143 kg / cum of masonry, rubble stones : 0.85cum, FA : 0.40 cu Stone Chips : 0.15 cum)
RATE ANALYSIS Unit
Cement kg Rubble stones cum Stone chips cum Sand screened cum Add seignorage charges on Stone@ Rs: (Included in material ra Add seignorage charges on Sand @ Rs: (Included in material ra Total cost of Materials
Description
C. LABOUR: Sl No 1
Description Crew for Water tanker
Unit Hour
Crew for Pump work inspector Mason Class-I Mason Class-II mazdoor for conveying rubble stones for preparing mortar for loading mortar pans for laying & packing mortar for washing rubble / finishing / curing for conveying mortar / chips Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
2 3 4 5 6
Hour Day Day Day Day Day Day Day Day Day
0.14
10.00 (A+B+C+D)/10.0
IRR-CCDW-4-2 Providing and constructing un-coursed rubble stone masonry with approved stones CM 1 : 4 proportion for super-structure portions of return walls / abutments etc., in cost of all materials, machinery, labour, scaffolding, cleaning, packing cement mortar, w stone chips, curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 143 kg / cum of masonry, rubble stones : 0.85cum, FA : 0.40 cu Stone Chips : 0.15 cum)
DATA: A. MATERIALS: Sl No 1 2 3 4 Cement Rubble stones Stone chips Sand screened Particulars
RATE ANALYSIS Unit kg cum cum cum
Add for scaffolding @ Add seignorage charges on Stone@ Add seignorage charges on Sand @
Rs: (Included in material ra Rs: (Included in material ra
Total cost of Materials B. MACHINERY: Sl No 1 2
Description
C. LABOUR: Sl No 1 2 3 4 5 6
Description Crew for Water tanker Crew for Pump work inspector Mason Class-I Mason Class-II mazdoor for conveying rubble stones for preparing mortar for loading mortar pans for laying & packing mortar for washing rubble / finishing / curing for conveying mortar / chips
0.14
10.00 (A+B+C+D)/10.0
IRR-CCDW-4-3 Providing and constructing coursed rubble masonry second sort in CM 1:4 proporti stones from approved source including cost of all materials, machinery, labour, scaffold ramps, cleaning, packing mortar, wedging stone chips, finishing, curing etc., complete
initial lead upto 50 m and initial lift upto 3m. (Cement content: 133 kg / cum of masonry, rubble stones : 0.45cum, FA : 0.35 cu Stone Chips : 0.15 cum, Khandki stones 25 x 25 x 30 cm : 180 Nos, Header stone 25 x 25x 45 cm : 60 Nos) DATA: A. MATERIALS: Sl No 1 2 3 4 5 6 Particulars RATE ANALYSIS Unit kg Nos Nos cum cum cum
Cement Header stones 25x25x45 cm Khandki stones 25x25x30 cm Rubble stones Stone chips Sand screened
Add for scaffolding materials @ Add seignorage charges on Stone@ Rs: (Included in material ra Add seignorage charges on Sand @ Rs: (Included in material ra Total cost of Materials B. MACHINERY: Sl No 1 2
Description
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description Crew for Water tanker Crew for Pump work inspector Stone chiseller Cl -II Mason Class-I Mason Class-II mazdoor for conveying stones / rubble for preparation of mortar for loading mortar pans for laying & packing mortar for washing rubble / finishing / curing for conveying mortar / chips
Unit Hour Hour Day Day Day Day Day Day Day Day Day Day
0.14
10.00 (A+B+C+D)/10.0
IRR-CCDW-4-4 Providing and constructing coursed rubble masonry first sort in CM 1:4 proportion with stones from approved source including cost of all materials, machinery, labour, scaffold ramps, cleaning, packing mortar, wedging stone chips, finishing, curing etc., complete initial lead upto 50 m and initial lift upto 3 m. (Cement content: 133 kg / cum of masonry, rubble stones : 0.45cum, FA : 0.35 cu Stone Chips : 0.15 cum, Khandki stones 25 x 25 x 30 cm : 180 Nos, Header stone 25 x 25x 45 cm : 60 Nos) DATA: A. MATERIALS: Sl No 1 2 3 4 5 6 Particulars RATE ANALYSIS Unit kg Nos Nos cum cum cum
Cement Header stones 25x25x45 cm Khandki stones 25x25x30 cm Rubble stones Stone chips Sand screened
Add for scaffolding materials @ Add seignorage charges on Stone@ Rs: (Included in material ra Add seignorage charges on Sand @ Rs: (Included in material ra Total cost of Materials B. MACHINERY: Sl No 1
Description
Unit Hour Hour
Water tanker 8000 ltr Fuel / Energy charges
5 hp pump ( diesel ) Fuel / Energy charges Total hire charges of Machinery
Hour Hour
C. LABOUR: Sl No 1 2 3 4 5 6 7 8
Description Crew for Water tanker Crew for Pump work inspector Stone chiseller Cl -II Mason Class-I Mason Class-II mazdoor for conveying rubble/ stones for preparation of mortar for loading mortar pans for laying & packing mortar for washing rubble / finishing / curing for conveying mortar / chips
Unit Hour Hour Day Day Day Day Day Day Day Day Day Day
0.14
10.00 (A+B+C+D)/10.0
IRR-CCDW-4-5 Providing cement mortar pointing to coursed rubble face stone masonry in CM 1 : 2 proportion by volume including raking and cleaning joints for 50 mm depth, pressing ce mortar into joints, cost of all materials, labour, scaffolding, finishing, curing etc., comple initial lead upto 50 m and all lifts.
RATE ANALYSIS Unit
1 2
Cement Sand screened
kg cum
Add for scaffolding / ramps etc @ Add seignorage charges on Sand @ Rs: (Included in material ra Total cost of Materials B. MACHINERY: Sl No 1
Unit
Description
Unit Day Day Day
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per sqm 0.14
100.00 (A+B+C+D)/100.0
IRR-CCDW-4-6 Providing cement mortar pointing to coursed rubble face stone masonry in CM 1 : 3 proportion by volume including raking and cleaning joints for 50 mm depth, pressing ce mortar into joints, cost of all materials, labour, scaffolding, finishing, curing etc., comple initial lead upto 50 m and all lifts. DATA: A. MATERIALS: Sl No 1 Cement Particulars RATE ANALYSIS Unit kg
Sand screened
cum
Add for scaffolding / ramps etc @ Add seignorage charges on Sand @ Rs: (Included in material ra Total cost of Materials B. MACHINERY: Sl No 1
Unit
Description
Unit Day Day Day
100.00 (A+B+C+D)/100.0
IRR-CCDW-4-7 Providing 12 mm thick plastering in cement mortar 1:3 proportion by volume includi of all materials, machinery, labour, scaffolding, cleaning joints, smooth finishing, curing complete with initial lead upto 50 m and all lifts. DATA: A. MATERIALS: Sl No 1 2 Cement Sand screened Add for scaffolding / ramps etc @ Particulars RATE ANALYSIS Unit kg cum
Add seignorage charges on Sand @ Rs: (Included in material ra Total cost of Materials B. MACHINERY: Sl No 1
Unit
Description
Unit Day Day Day
100.00 (A+B+C+D)/100.0
IRR-CCDW-4-8 Providing 12 mm thick plastering in cement mortar 1:4 proportion by volume includi of all materials, machinery, labour, scaffolding, cleaning joints, smooth finishing, curing complete with initial lead upto 50 m and all lifts.
DATA: A. MATERIALS: Sl No 1 2 Cement Sand screened Particulars
RATE ANALYSIS Unit kg cum
Add for scaffolding / ramps etc @ Add seignorage charges on Sand @ Rs: (Included in material ra Total cost of Materials
Unit
Description
Unit Day Day Day
100.00 (A+B+C+D)/100.0
Add for scaffolding / ramps etc @ Add seignorage charges on Sand @ Rs: (Included in material ra Total cost of Materials B. MACHINERY:
Sl No 1
Unit
Description
Unit Day Day Day
100.00 (A+B+C+D)/100.0
Add for scaffolding / ramps etc @ Add seignorage charges on Sand @ Rs: (Included in material ra Total cost of Materials B. MACHINERY: Sl No
Description
Unit
Nil ( Manual mixing) Total hire charges of Machinery
Description
Unit Day Day Day
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per sqm IRR-CCDW-5 COPING & RAILING WORKS : 0.14
100.00 (A+B+C+D)/100.0
IRR-CCDW-5-1 Providing and fixing 10 cm thick roughly dressed burnt stone slabs for coping set CM 1: 6 proportion by volume with pointing to joints in CM 1 : 3 proportion by volume in cost of all materials, machinery, labour, finishing, curing etc., complete with initial lead 50 m and all lifts. (Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm, Burnt stone slab 10 cm thick
RATE ANALYSIS Unit
Cement kg Sand screened cum Burnt stone slab 10 cm thick sqm Add seignorage charges on Stone @ Rs: (Included in material ra Add seignorage charges on Sand @ Rs: (Included in material ra Total cost of Materials
B. MACHINERY:
Sl No 1
Unit
Description Mason Cl- II Stone chiseller Cl- II work inspector mazdoor
0.14
10.00 (A+B+C+D)/10.0
IRR-CCDW-5-2 Providing and fixing 10 cm thick one line dressed burnt stone slabs for coping set CM 1: 6 proportion by volume with pointing to joints in CM 1 : 3 proportion by volume in cost of all materials, machinery, labour, finishing, curing etc., complete with initial lead 50 m and all lifts. (Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm, Burnt stone slab 10 cm thick 1.05 sqm/ sqm) DATA: A. MATERIALS: Sl No 1 2 3 Particulars RATE ANALYSIS Unit
Unit
Description Mason Cl- II Stone chiseller Cl- I work inspector mazdoor Total cost of Labour
0.14
10.00 (A+B+C+D)/10.0
IRR-CCDW-5-3 Providing and fixing 10 cm thick two line dressed burnt stone slabs for coping set CM 1: 6 proportion by volume with pointing to joints in CM 1 : 3 proportion by volume in cost of all materials, machinery, labour, finishing, curing etc., complete with initial lead 50 m and all lifts. (Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm, Burnt stone slab 10 cm thick 1.05 sqm/ sqm) DATA: A. MATERIALS: Sl No 1 2 3 Particulars RATE ANALYSIS Unit
Unit
Description Mason Cl- II Stone chiseller Cl-I work inspector mazdoor Total cost of Labour
0.14
10.00 (A+B+C+D)/10.0
IRR-CCDW-5-4 Providing and laying insitu M-15 ( 28 days cube compressive strength not less than 15 sqmm ) grade cement concrete using 20 mm down size approved clean, hard, graded aggregates for coping slab including cost of all materials, machinery, labour, formwo cleaning surface, batching, mixing, placing in position, levelling, compacting, finishing, etc., complete with initial lead upto 50 m and initial lift upto 3 m. (Cement content: 300 kg / cum with use of super plasticiser(0.4% by wt. of cemen CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
RATE ANALYSIS Unit kg kg
Cement for mix Cement for incidentals @ 5 kg / cum
2 3 4 5 6
Coarse aggregate 20-10 mm cum Coarse aggregate 10 mm below cum Fine aggregate cum Super Plasticizer kg Use rate of shuttering sqm Sundries sqm Add seignorage charges on Stone @(Included in material rate) Add seignorage charges on Sand @ (Included in material rate) Total cost of Materials
Description
Concrete mixer 300/200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Total hire charges of Machinery
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Crew for Concrete mixer Crew for Pump Crew for Water tanker Mason Class-I work inspector mazdoor for batching materials for loading mortar pans for laying and tamping for conveying concrete for cleaning/ washing/ curing 7 Labour cost for shuttering/scaffolding Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour
0.14
14.67 (A+B+C+D)/14.67
IRR-CCDW-5-5 Providing and constructing protective railing consisting of in-situ railing posts of size 15 15 cm at bottom, 10 x 10 cm at top and 75 cm height at 2 m centre to centre in M-20 g concrete using 20 mm down size graded aggregates and with each post reinforc of 8 mm dia main bars embedded in kerb concrete for a depth of 40 cm and 5 Nos. of dia. stirrups including fixing 3 rows of 40 mm dia. GI pipes with one coat of red oxide p and two coats of synthetic enamel paint, cost of all materials, machinery, labour, formw finishing, curing etc., complete with lead upto 50 m and all lifts.
RATE ANALYSIS Unit kg cum cum cum kg Rm sqm LS
1 Cement 2 20-10 mm coarse aggregate 3 10-4.75 mm coarse aggregate 4 Fine aggregate 5 Reinforcement steel 6 40 mm dia GI pipes B class 7 Use rate of shuttering 8 Sundries ( paints/ binding wire etc ) Add seignorage charges on Stone @ (Included in material rate) Add seignorage charges on Sand @(Included in material rate) Total cost of Materials B. MACHINERY: Sl No 1
Unit
C. LABOUR: Sl No 1 2 3 4 5 6 Mason Class I Bar bender work inspector mazdoor Painter Cl- II Fitter shuttering
Description
Unit Day Day Day Day Day Day
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per Rm IRR-CCDW-6 HUME PIPE LAYING & JOINTING WORKS : 0.14
10.00 (A+B+C+D)/10.0
IRR-CCDW-6-1 Laying and jointing 300 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : proportion by volume including cost of all materials ( excluding pipes and collars ), mac labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lea 50 m and all lifts. (Cement content: 9.9 kg / joint, FA : 0.01cum/joint, Hemp Yarn : 0.091kg/joint)
RATE ANALYSIS Unit
Cement kg Sand screened cum Hemp yarn kg Add seignorage charges on Sand @ Rs: (Included in material ra Total cost of Materials
Unit
C. LABOUR: Sl No 1 Mason Cl- II
Description
Unit Day
2 3
work inspector mazdoor Total cost of Labour
Day Day
labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per joint Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class (2) For NP4 Class - 20% extra over the rates of NP2 Class
0.14
10.00 (A+B+C+D)/10.0
RATE ANALYSIS Unit
Unit
C. LABOUR: Sl No
Description
Unit
1 2 3
Mason Cl- II work inspector mazdoor
Day Day Day
0.14
10.00 (A+B+C+D)/10.0
RATE ANALYSIS Unit
Unit
Description
Unit Day Day Day
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per joint Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class (2) For NP4 Class - 20% extra over the rates of NP2 Class 0.14
10.00 (A+B+C+D)/10.0
RATE ANALYSIS Unit
Description Nill ( Manual mixing )
Unit
Total hire charges of Machinery C. LABOUR: Sl No 1 2 3 Mason Cl- II work inspector mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per joint Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class (2) For NP4 Class - 20% extra over the rates of NP2 Class 0.14
Description
Unit Day Day Day
10.00 (A+B+C+D)/10.0
IRR-CCDW-6-5 Laying and jointing 800 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : proportion by volume including cost of all materials ( excluding pipes and collars ), mac labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lea 50 m and all lifts. (Cement content: 39.6 kg / joint, FA : 0.039cum/joint, Hemp Yarn : 0.31kg/joint) DATA: A. MATERIALS: Sl No 1 2 3 Particulars RATE ANALYSIS Unit
Description Nill
Unit
( Manual mixing ) Total hire charges of Machinery C. LABOUR: Sl No 1 2 3 Mason Cl- II work inspector mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per joint Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class (2) For NP4 Class - 20% extra over the rates of NP2 Class 0.14
Description
Unit Day Day Day
10.00 (A+B+C+D)/10.0
RATE ANALYSIS Unit
B. MACHINERY: Sl No
Description
Unit
Nill ( Manual mixing ) Total hire charges of Machinery
Description
Unit Day Day Day
10.00 (A+B+C+D)/10.0
IRR-CCDW-6-7 Laying and jointing 1000 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 proportion by volume including cost of all materials ( excluding pipes and collars ), mac labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lea 50 m and all lifts. (Cement content: 49.5 kg / joint, FA : 0.05cum/joint, Hemp Yarn : 0.377kg/joint)
RATE ANALYSIS Unit
Unit
Description
Unit Day Day Day
10.00 (A+B+C+D)/10.0
RATE ANALYSIS Unit
Cement Sand screened Hemp yarn Add seignorage charges on Sand @
kg cum kg Rs: (Included in material ra
Unit
Description
Unit Day Day Day
10.00 (A+B+C+D)/10.0
Hemp yarn kg Add seignorage charges on Sand @ Rs: (Included in material ra Total cost of Materials
Unit
Description
Unit Day Day Day
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per joint Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class (2) For NP4 Class - 20% extra over the rates of NP2 Class BACK FILLING & OTHER WORKS : 0.14
10.00 (A+B+C+D)/10.0
IRR-CCDW-7
IRR-CCDW-7-1 Providing rubble / boulder and sand filling behind abutment and return walls in laye including cost of all materials, machinery, labour, watering, ramming etc., complete wit lead upto 50 m and initial lift upto 3 m.
RATE ANALYSIS Unit
1 2
Rubble / Boulder cum Sand unscreened cum Add seignorage charges on Stone@ Rs: (Included in material ra Add seignorage charges on Sand @ Rs: (Included in material ra Total cost of Materials
Unit
C. LABOUR: Sl No 1 2 3 work inspector Mason Cl II mazdoor
Description
Unit Day Day Day
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum 0.14
10.00 (A+B+C+D)/10.0
IRR-CCDW-7-2 Providing and filling murrum / gravely soil ( CNS soil ) for foundation or around pipes including breaking clods, spreading in layers of 10 to 15 cm, watering, compaction by e masters to achieve density control of not less than 95 percent etc., complete with le upto 50 m and all lifts.
DATA: A. MATERIALS: Sl No 1 Murum Particulars
Add seignorage charges on Soil @ Rs: (Included in material ra Total cost of Materials B. MACHINERY: Sl No 1
Unit
Description
Unit Day Day Day
Cartman with double bullock cart work inspector mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
0.14
10.00 (A+B+C+D)/10.0
IRR-CCDW-7-3 Providing and filling murum / gravely soil ( CNS soil ) for foundation or above pipe including breaking clods, spreading in layers of 10 to 15 cm, watering, compaction by p roller to achieve density control of not less than 98 percent etc., complete with lead 50 m and all lifts.
DATA: A. MATERIALS: Sl No 1 Murum Particulars
Add seignorage charges on Soil @ Rs: (Included in material ra Total cost of Materials
Description
Unit Hour Hour
Diesel road roller 8-10 tonne Fuel / Energy charges Total hire charges of Machinery
Description
Unit Hour Day Day Day
Operator road roller Cartman with double bullock cart work inspector mazdoor Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per cum
0.14
10.00 (A+B+C+D)/10.0
IRR-CCDW-7-4 Providing and fixing one line dressed 111x35x25 cm thick IRC standard kilometre s cement concrete M-10 grade with 40 mm down size aggregates including excavating size 70x45x40 cm, embedding the stone by 30 cm in concrete, providing 2 coats synth enamel paint of approved quality and colour to exposed surfaces and lettering as direc of all materials, labour, finishing, curing etc., complete with initial lead upto 50 m and
RATE ANALYSIS Unit No. cum cum cum cum kg
One line dressed Km stone 40-20 mm coarse aggregate 20-10 mm coarse aggregate 10-4.75 mm coarse aggregate Sand screened Cement
7 8
Synthetic enamel paint I st quality ltr Sundries ( brush / oil etc ) LS Add seignorage charges on Stone @ (Included in material ra Rs: Add seignorage charges on CA @ (Included in material ra Rs: Add seignorage charges on FA @ Rs: (Included in material ra Total cost of Materials
Description NIL ( Manual mixing ) Total hire charges of Machinery Description
Unit
C. LABOUR: Sl No 1 2 3 4 Mason Cl- II work inspector mazdoor Painter Cl- I
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour 0.14
D. Add for contractor's profit and overheads on (A+B+C) Total cost for 4.00 Rate per No. (A+B+C+D)/4.0 IRR-CCDW-7-5 Providing and fixing one line dressed 65x15x10 cm thick IRC standard hectometre s cement concrete M-10 grade with 40 mm down size aggregates including excavating size 50x45x40 cm, embedding the stone by 30 cm in concrete, providing 2 coats synth enamel paint of approved quality and colour to exposed surfaces and lettering as direc of all materials, labour, finishing, curing etc., complete with initial lead upto 50 m and DATA: A. MATERIALS: Sl No 1 2 3 Particulars RATE ANALYSIS Unit No. cum cum
One line dressed hectometre stone 40-20 mm coarse aggregate 20-10 mm coarse aggregate
10-4.75 mm coarse aggregate cum Sand screened cum Cement kg Synthetic enamel paint I st quality ltr Sundries ( brush / oil etc ) LS Add seignorage charges on Stone @ (Included in material ra Rs: Add seignorage charges on CA @ (Included in material ra Rs: Add seignorage charges on FA @ Rs: (Included in material ra Total cost of Materials B. MACHINERY: Sl No Description Unit 1 NIL ( Manual mixing ) Total hire charges of Machinery Description Mason Cl- II work inspector mazdoor Painter Cl- I Unit Day Day Day Day
4 5 6 7 8
Total cost of Labour labour component/unit qty Add contractor's profit and overhead charges labour component/unit qty (including contractor's profit) ABSTRACT: A. Cost of Materials including seignorage charges B. Hire charges of Machinery C. Cost of Labour D. Add for contractor's profit and overheads on (A+B+C) Total cost for Rate per No.
0.14
4.00 (A+B+C+D)/4.0
E WORKS
ANGES YEARLY/ AS NEEDED)
ATA RATES
. for foundations of canal excavated stuff neatly in omplete with initial lead upto
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Quantity 0.25 6.00 135.90 19.00 154.90
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 68.75 1290.00 1358.75
Total 14.00% Rs: cum Rs: A+B+C+D)/10.0 Rs.
Rs: Rs: Rs: Rs:
0.00 0.00 1358.75 1358.75 190.23 1548.98 154.90
Data adopted from MORTH) drawing and technical specification, d other deleterious matter, dressing
240.00 Quantity 0.32 8.00
cum Rate in Rs. 275.00 215.00 Amount in Rs. 88.00 1720.00 1808.00
Quantity 6.00 6.00 6.00 50.20 7.00 57.20
Rate in Rs. 1180.70 680.60 148.20
Amount in Rs. 7084.20 4083.60 889.20 12057.00
Rs Rs Rs Rs
14.00% Rs: cum Rs: A+B+C+D)/240.0 Rs.
1808.00 12057.00 0.00 13865.00 1941.1 15806.1 65.90
ncluding boulders above 0.3 m upto 0.60 m dia. nt structures and placing the same as directed etc.,
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Quantity 1.25 1.25 0.25 6.00 200.90 28.10 229.00
Rate in Rs. 260.00 260.00 275.00 215.00 Rs:
Amount in Rs. 325.00 325.00 68.75 1290.00 2008.75
Rs: Rs: Rs: Rs:
0.00 0.00 2008.75 2008.75 281.23 2289.98 229.00
f canal cross drainage neatly in specified dump
180.00 Quantity 0.24 6.00 Rate in Rs. 275.00 215.00
cum Amount in Rs. 66.00 1290.00 1356.00
Quantity 6.00 6.00 6.00 67.00 9.40 76.40
Rate in Rs. 1180.70 680.60 148.20
Amount in Rs. 7084.20 4083.60 889.20 12057.00
Rs Rs Rs Rs
14.00% Rs: cum Rs: A+B+C+D)/180.0 Rs.
1356.00 12057.00 0.00 13413.00 1877.82 15290.82 84.90
bove 0.6 m upto 1.2 m dia. for tures and placing the same as directed etc.,
100 cum Rate in Rs. 16.50 Amount in Rs. 717.75 71.78
6.00 20.00 29.00 70.00 0.50
0.16 54 11 8 33 Rs:
0.98 1080.00 319.00 560.00 16.50 2766.00
Quantity 3.00 3.00 6.00 6.00
Rate in Rs. 210.40 696.10 13.50 0.00 Rs:
Amount in Rs. 631.20 2088.30 81.00 0.00 2800.50
Quantity 3.00 6.00 1.00 0.50 0.50 6.00 3.00 51.00 155.50 21.80 177.30
Rate in Rs. 136.00 212.60 275.00 310.00 260.00 260.00 260.00 215.00 Rs:
Amount in Rs. 408.00 1275.60 275.00 155.00 130.00 1560.00 780.00 10965.00 15548.60
Rs: Rs: Rs: Rs:
2766.00 2800.50 15548.60 21115.10 2956.11 24071.21 240.70
ulders above 1.2 m dia. for tures and placing the ected etc., complete with
UNIT : Quantity 32.00 8.00 104.00 150.00 16.00 98.30
100.00 cum Rate in Rs. 54 6 11 8 8.13 22.00 Rs: Amount in Rs. 1728.00 48.00 1144.00 1200.00 130.00 2162.60 216.26 6628.86
Quantity 8.00 8.00 16.00 16.00
Rate in Rs. 210.40 696.10 13.50 0.00 Rs:
Amount in Rs. 1683.20 5568.80 216.00 0.00 7468.00
Quantity 8.00 16.00 1.00 1.00 1.00 6.00 6.00 51.00 194.20 27.20 221.40
Rate in Rs. 136.00 212.60 310.00 260.00 275.00 260.00 260.00 215.00 Rs:
Amount in Rs. 1088.00 3401.60 310.00 260.00 275.00 1560.00 1560.00 10965.00 19419.60
Total 14.00% Rs:
Rs: Rs: Rs: Rs:
6628.86 7468.00 19419.60 33516.46 4692.3
cum A+B+C+D)/100.0
Rs: Rs.
38208.76 382.10
of canal cross drainage
a initial lead upto 50 m and
Data adopted from MORTH)
10.00 Quantity 0.20 5.00 Rate in Rs. 275.00 215.00
cum Amount in Rs. 55.00 1075.00 1130.00
Quantity 6.00 6.00 6.00 522.80 73.20 596.00
Rate in Rs. 178.50 556.90 136.00
Amount in Rs. 1071.00 3341.40 816.00 5228.40
Rs Rs Rs Rs
14.00% Rs: cum Rs: A+B+C+D)/10.0 Rs.
1130.00 5228.40 0.00 6358.40 890.18 7248.58 724.90
d steel anchor rods with emaining length embedded in our, drilling and cleaning ., complete with initial lead
UNIT : Quantity 5.00 101.00 12.50 2.00
10.00 Nos. Rate in Rs. 5.50 41.00 22.00 8.13 Rs: Amount in Rs. 27.50 4141.00 275.00 27.50 16.25 4487.25
Quantity 1.00 1.00 2.00 2.00
Rate in Rs. 210.40 696.10 13.50 0.00 Rs:
Amount in Rs. 210.40 696.10 27.00 0.00 933.50
Quantity 1.00 2.00 0.50 0.50 0.50 1.00 119.40 16.70 136.10
Rate in Rs. 136.00 212.60 260.00 300.00 275.00 215.00 Rs:
Amount in Rs. 136.00 425.20 130.00 150.00 137.50 215.00 1193.70
Total 14.00% Rs: Nos. Rs: A+B+C+D)/10.0 Rs.
Rs: Rs: Rs: Rs:
4487.25 933.50 1193.70 6614.45 926.02 7540.47 754.00
bars for RCC works including g wherever required,tying with ls, machinery, labour etc.,
UNIT : Quantity 1050.00 8.00 3.00
1000.00 kg Rate in Rs. 41.00 55 33 Rs: Amount in Rs. 43050.00 440.00 99.00 43589.00
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Quantity 1.00 6.00 11.00 4.40 0.60 5.00
Rate in Rs. 275.00 300.00 215.00 Rs:
Amount in Rs. 275.00 1800.00 2365.00 4440.00
Total 14.00% Rs: kg Rs: A+B+C+D)/1000.0 Rs.
Rs: Rs: Rs: Rs:
43589.00 0.00 4440.00 48029.00 6724.06 54753.06 54.80
ng edge consisting of 100 x 4.50 m outer diameter machinery, labour, bending, to 50 m and all lifts.
UNIT : Quantity 216.10 342.30 56.60 0.50 1.50 300.00 5.00
615.00 kg Rate in Rs. 40.00 43.00 41.00 275 40 9.00 33 Rs: Amount in Rs. 8644.00 14718.90 2320.60 137.50 60.00 2700.00 165.00 28746.00
Quantity 8.00 8.00 30.00 30.00 10.00
Rate in Rs. 14.50 60.40 12.90 48.30 33 Rs:
Amount in Rs. 116.00 483.20 387.00 1449.00 330.00 2765.20
Quantity 2.00 5.00 1.00 5.00 5.50 0.80 6.30
Rate in Rs. 310.00 285.00 275.00 215.00 Rs:
Amount in Rs. 620.00 1425.00 275.00 1075.00 3395.00
Rs: Rs: Rs:
28746.00 2765.20 3395.00
Total 14.00% Rs: kg Rs: A+B+C+D)/615.0 Rs.
Rs:
34906.20 4886.87 39793.07 64.70
sive strength not less than pproved, clean, hard, graded machinery, labour, formwork, finishing, curing etc.,
0.4% by wt. of cement),
UNIT : Quantity 3998.80 46.14 6.92 4.15 2.77 6.15 16.00 15.38
0.50 ncluded in material rate) ncluded in material rate)
Quantity 8.00 8.00 0.50 0.50 1.00 1.00 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 285.80 233.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 285.80 233.90 48.00 99.20 1555.65
Quantity 8.00 0.50 1.00 8.00 1.00 1.00 11.00 4.00 3.00 15.38 1.00 15.38
Rate in Rs. 141.70 71.10 106.30 102.00 275.00 285.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 106.30 816.00 275.00 285.00 2365.00 860.00 645.00 3306.70 215.00 855.90 85.59 10984.64
714.20 100.00 814.20
Rs: Rs: Rs: Rs:
42166.42 1555.65 10984.64 54706.71 7658.94 62365.65 4055.00
sive strength not less than approved, clean, hard, graded machinery, labour, formwork, finishing, curing etc.,
14.40 cum Rate in Rs. 5.50 Amount in Rs. 19800.00
43.20 4.94 4.23 2.82 2.12 5.04 14.40 14.40
5.50 560.00 975.00 1025.00 750.00 425 54 197.64 33 Rs: Rs: Rs:
237.60 2765.95 4127.76 2892.96 1587.60 2142.00 777.60 2846.06 284.61 16.50 0.00 0.00 37478.63
Quantity 8.00 8.00 0.50 0.50 1.00 1.00 8.00 8.00
Rate in Rs. 77.00 123.80 8.40 61.90 285.80 233.90 6.20 18.60 Rs:
Amount in Rs. 616.00 990.40 4.20 30.95 285.80 233.90 49.60 148.80 2359.65
Quantity 8.00 0.50 1.00 8.00 1.00 1.00 11.00 4.00 3.00 14.40 1.00 14.40
Rate in Rs. 141.70 71.10 106.30 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 106.30 816.00 285.00 275.00 2365.00 860.00 645.00 3096.00 215.00 801.36 80.14 10713.95
744.00
104.20 848.20
Rs: Rs: Rs: Rs:
37478.63 2359.65 10713.95 50552.23 7077.31 57629.54063 4002.10
UNIT : Quantity 3599.20 49.08 7.36 4.42 2.94 6.54 14.40 16.36
Quantity 8.00 8.00 0.50
Rate in Rs. 44.80 61.90 8.40
Amount in Rs. 358.40 495.20 4.20
0.50 1.00 1.00 8.00 8.00
61.90 285.80 233.90 6.00 12.40 Rs:
30.95 285.80 233.90 48.00 99.20 1555.65
Quantity 8.00 0.50 1.00 8.00 1.00 1.00 11.00 4.00 3.00 16.36 1.00 16.36 682.40 95.50 777.90
Rate in Rs. 141.70 71.10 106.30 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 106.30 816.00 285.00 275.00 2365.00 860.00 645.00 3517.40 215.00 910.43 11164.28
Rs: Rs: Rs: Rs:
41111.63 1555.65 11164.28 53831.56 7536.42 61367.9818 3751.10
UNIT : Quantity 3201.00 43.65 4.99 4.28 2.85 2.14 5.09 12.80 14.55
14.55 cum Rate in Rs. 5.50 5.50 560.00 975.00 1025.00 750.00 425 54 197.64 33 Rs: Rs: Rs: Amount in Rs. 17605.50 240.08 2794.76 4170.76 2923.10 1604.14 2164.31 691.42 2875.70 287.57 16.50 0.00 0.00 35373.83
Quantity 8.00 8.00 0.50 0.50 1.00 1.00 8.00 8.00
Rate in Rs. 77.00 123.80 8.40 61.90 285.80 233.90 6.20 18.60 Rs:
Amount in Rs. 616.00 990.40 4.20 30.95 285.80 233.90 49.60 148.80 2359.65
Quantity 8.00 0.50 1.00 8.00 1.00 1.00 11.00 4.00 3.00
Rate in Rs. 141.70 71.10 106.30 102.00 285.00 275.00 215.00 215.00 215.00
Amount in Rs. 1133.60 35.55 106.30 816.00 285.00 275.00 2365.00 860.00 645.00
14.55 1.00 14.55
215.00 215.00 55.65 Rs:
3128.25 215.00 809.71 80.97 10755.38
739.20 103.50 842.70
Rs: Rs: Rs: Rs:
35373.83 2359.65 10755.38 48488.86 6788.44 55277.29945 3799.10
sive strength not less than approved, clean, hard, graded machinery, labour, formwork, finishing, curing etc., nt : 220 kg / cum ) 0.4% by wt. of cement),
UNIT : Quantity 4398.90 42.57 6.39 3.83 2.55 5.68 17.60 14.19
Quantity 8.00 8.00 0.50 0.50 1.00 1.00 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 285.80 233.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 285.80 233.90 48.00 99.20 1555.65
Quantity 8.00 0.50 1.00 8.00 1.00 1.00 11.00 4.00 3.00 14.19 1.00 14.19
Rate in Rs. 141.70 71.10 106.30 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 106.30 816.00 285.00 275.00 2365.00 860.00 645.00 3050.85 215.00 789.67 78.97 10655.94
750.90 105.10 856.00
Rs: Rs: Rs: Rs:
42960.65 1555.65 10655.94 55172.24 7724.11 62896.35 4432.40
sive strength not less than
approved, clean, hard, graded g cost of all materials, ng, placing in position, upto 50 m and all lifts. 0.4% by wt. of cement),
UNIT : Quantity 4800.00 75.00 6.75 4.05 2.70 6.00 19.20 30.00
Quantity 8.00 8.00 0.50 0.50 1.00 1.00 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 285.80 233.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 285.80 233.90 48.00 99.20 1555.65
Quantity 8.00 0.50 1.00 8.00
Rate in Rs. 141.70 71.10 106.30 102.00
Amount in Rs. 1133.60 35.55 106.30 816.00
1.00 1.00 11.00 4.00 4.00 15.00 1.00 15.00
285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
285.00 275.00 2365.00 860.00 860.00 3225.00 215.00 834.75 208.69 11219.89
748.00 104.70 852.70
Rs: Rs: Rs: Rs:
50584.91 1555.65 11219.89 63360.44 8870.46 72230.90 4815.40
sive strength not less than approved, clean, hard, graded g cost of all materials, ng, placing in position, upto 50 m and all lifts. 0.4% by wt. of cement),
UNIT : Quantity 5200.80 78.80 8.20 4.41 7.09 20.80 31.52
15.76 cum Rate in Rs. 5.50 5.50 1025.00 750.00 425 54 197.64 Amount in Rs. 28604.40 433.40 8400.08 3309.60 3014.10 1123.37 6229.70 1557.43
33 Rs: Rs: Rs:
16.50 0.00 0.00 52688.58
Quantity 8.00 8.00 0.50 0.50 1.00 1.00 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 285.80 233.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 285.80 233.90 48.00 99.20 1555.65
Quantity 8.00 0.50 1.00 8.00 1.00 1.00 11.00 4.00 4.00 15.76 1.00 31.52
Rate in Rs. 141.70 71.10 106.30 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 106.30 816.00 285.00 275.00 2365.00 860.00 860.00 3388.40 215.00 1754.09 438.52 12532.46
795.20 111.30 906.50
Total 14.00% Rs:
Rs: Rs: Rs: Rs:
52688.58 1555.65 12532.46 66776.69 9348.74
cum A+B+C+D)/15.76
Rs: Rs.
76125.43081 4830.30
UNIT : Quantity 4398.80 78.55 8.17 4.40 7.07 17.60 31.42 0.50 rate)
Quantity 8.00 8.00 0.50 0.50 1.00 1.00 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 285.80 233.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 285.80 233.90 48.00 99.20 1555.65
Quantity
Rate in Rs.
Amount in Rs.
8.00 0.50 1.00 8.00 1.00 1.00 11.00 4.00 4.00 15.71 1.00 31.42
141.70 71.10 106.30 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
1133.60 35.55 106.30 816.00 285.00 275.00 2365.00 860.00 860.00 3377.65 215.00 1748.52 437.13 12514.75
796.60 111.50 908.10
Rs: Rs: Rs: Rs:
48031.56 1555.65 12514.75 62101.96 8694.27 70796.22971 4506.40
UNIT : Quantity 3960.00 90.00 9.36 5.04
18.00 cum Rate in Rs. 5.50 5.50 1025.00 750.00 Amount in Rs. 21780.00 495.00 9594.00 3780.00
8.10 15.84 36.00
425 54 197.64 33 Rs: Rs: Rs:
3442.50 855.36 7115.14 1778.79 16.50 0.00 0.00 48857.29
Quantity 8.00 8.00 0.50 0.50 1.00 1.00 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 285.80 233.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 285.80 233.90 48.00 99.20 1555.65
Quantity 8.00 0.50 1.00 8.00 1.00 1.00 11.00 4.00 4.00 18.00 1.00 36.00
Rate in Rs. 141.70 71.10 106.30 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 106.30 816.00 285.00 275.00 2365.00 860.00 860.00 3870.00 215.00 2003.40 500.85 13325.70
740.30 103.60 843.90
Rs:
48857.29
Rs: Rs: Rs:
1555.65 13325.70 63738.64 8923.41 72662.04794 4036.80
sive strength not less than approved, clean, hard, graded ry, labour, formwork, g, vibrating, finishing, curing 7500
ges @ 500 ltr / cum. 0.4% by wt. of cement),
UNIT : Quantity
15.00 cum Amount in Rs. 28875.00 7995.00 3150.00 2868.75 1134.00 17936.09 16.50 0.00 0.00 61975.34
Rate in Rs. 5250.00 5.50 7.80 1025.00 4.20 750.00 6.75 425 21.00 54 82.50 217.41 0.50 33 ncluded in material rate) Rs: ncluded in material rate) Rs: Rs:
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 3.00 15.00 1.00 82.50 963.10 134.80 1097.90
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 645.00 3225.00 215.00 4591.13 14446.28
Rs: Rs: Rs: Rs:
61975.34 1035.95 14446.28 77457.56 10844.06 88301.623 5886.80
sive strength not less than approved, clean, hard, graded hinery, labour, formwork, g, vibrating, finishing, curing
UNIT : Quantity 4800.00 30.00 6.75
15.00 cum Rate in Rs. 5.50 5.50 975.00 Amount in Rs. 26400.00 165.00 6581.25
4.05 1025.00 2.70 750.00 6.00 425 19.20 54 60.00 217.41 0.50 33 ncluded in material rate) Rs: ncluded in material rate) Rs: Rs:
4151.25 2025.00 2550.00 1036.80 13044.43 16.50 0.00 0.00 55970.23
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 3.00 15.00 1.00 60.00 879.60 123.10 1002.70
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 645.00 3225.00 215.00 3339.00 13194.15
Total
Rs: Rs: Rs: Rs:
55970.23 1035.95 13194.15 70200.33
14.00% Rs: cum Rs: A+B+C+D)/15.0 Rs.
9828.05 80028.37764 5335.20
ngth not less than 15 N / sq clean, hard, graded ncluding cost of all materials, ailed specifications etc., nt : 350 kg / cum ) 0.4% by wt. of cement),
UNIT : Quantity
14.00 cum Amount in Rs. 26950.00 7462.00 2940.00 2677.50 1058.40 41087.90 410.88
Rate in Rs. 4900.00 5.50 7.28 1025.00 3.92 750.00 6.30 425 19.60 54 TOTAL Rs: 1% Rs: ncluded in material rate) Rs: ncluded in material rate) Rs: Rs:
41498.78
Quantity 8.00 8.00 0.50 0.50 5.00
Rate in Rs. 44.80 61.90 8.40 61.90 33 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 165.00 1053.75
Quantity 8.00 0.50 1.00 1.00
Rate in Rs. 141.70 71.10 260.00 275.00
Amount in Rs. 1133.60 35.55 260.00 275.00
4.00 11.00 4.00 2.00 16.00 689.90 96.60 786.50
215.00 215.00 215.00 215.00 215.00 Rs:
860.00 2365.00 860.00 430.00 3440.00 9659.15
Rs: Rs: Rs: Rs:
41498.78 1053.75 9659.15 52211.68 7309.64 59521.319 4251.50
sive strength not less than approved, clean, hard, graded hinery, labour, cleaning, curing etc., complete with
UNIT : Quantity
14.29 cum Amount in Rs. 22006.60 6269.74 3954.76 1929.15 2429.30 864.26 0.00 0.00 37453.80
Rate in Rs. 4001.20 5.50 6.43 975.00 3.86 1025.00 2.57 750.00 5.72 425 16.00 54 ncluded in material rate) Rs: ncluded in material rate) Rs: Rs:
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 3.00 14.29 1.00 679.00 95.10 774.10
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 645.00 3072.35 215.00 9702.50
Rs: Rs: Rs: Rs:
37453.80 1035.95 9702.50 48192.25 6746.92 54939.17 3844.60
sive strength not less than approved, clean, hard, graded y, labour, formwork, g, vibrating, finishing, curing
ges @ 500 ltr / cum.
UNIT : Quantity
15.76 cum Amount in Rs. 28604.40 433.40 8400.08 3309.60 3014.10 1123.37 3114.85 16.50 0.00 0.00 48016.30
Rate in Rs. 5200.80 5.50 78.80 5.50 8.20 1025.00 4.41 750.00 7.09 425 20.80 54 15.76 197.64 0.50 33 ncluded in material rate) Rs: ncluded in material rate) Rs: Rs:
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 3.00 15.76 1.00 15.76
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 645.00 3388.40 215.00 877.04 10895.59
691.30 96.80 788.10
Rs: Rs: Rs: Rs:
48016.30 1035.95 10895.59 59947.85 8392.7 68340.54801 4336.30
sive strength not less than approved, clean, hard, graded als, labour, machinery, , vibrating, finishing, curing
UNIT : Quantity 3600.00 72.00 4.94 4.23 2.82 2.12 5.04 14.40 39.60
14.40 cum Rate in Rs. 5.50 5.50 560.00 975.00 1025.00 750.00 425 54 207.52 Rs: Rs: Rs: Amount in Rs. 19800.00 396.00 2765.95 4127.76 2892.96 1587.60 2142.00 777.60 8217.99 2465.40 0.00 0.00 45173.26
ncluded in material rate) ncluded in material rate)
Quantity
Rate in Rs.
Amount in Rs.
8.00 8.00 0.50 0.50 8.00 8.00
77.00 123.80 8.40 61.90 6.20 18.60 Rs:
616.00 990.40 4.20 30.95 49.60 148.80 1839.95
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 6.00 14.40 1.00 39.60
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 1290.00 3096.00 215.00 2203.74 661.12 13236.01
919.20 128.70 1047.90
Rs: Rs: Rs: Rs:
45173.26 1839.95 13236.01 60249.22 8434.89 68684.11024 4769.70
UNIT : Quantity 3201.00 72.75 4.99 4.28 2.85 2.14 5.09 12.80 40.01
14.55 cum Rate in Rs. 5.50 5.50 560.00 975.00 1025.00 750.00 425 54 207.52 Rs: Rs: Rs: Amount in Rs. 17605.50 400.13 2794.76 4170.76 2923.10 1604.14 2164.31 691.42 8303.59 2491.08 0.00 0.00 43148.78
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 77.00 123.80 8.40 61.90 6.20 18.60 Rs:
Amount in Rs. 616.00 990.40 4.20 30.95 49.60 148.80 1839.95
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 6.00 14.55 1.00
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 1290.00 3128.25 215.00
40.01
55.65 Rs:
2226.70 668.01 13298.10
914.00 128.00 1042.00
Rs: Rs: Rs: Rs:
43148.78 1839.95 13298.10 58286.83 8160.16 66446.99332 4566.80
UNIT : Quantity 3599.20 81.80 7.36 4.42 2.94 6.54 14.40 44.99
16.36 cum Rate in Rs. 5.50 5.50 975.00 1025.00 750.00 425 54 207.52 Rs: Rs: Rs: Amount in Rs. 19795.60 449.90 7177.95 4527.63 2208.60 2781.20 777.43 9336.55 2800.96 0.00 0.00 49855.82
Quantity
Rate in Rs.
Amount in Rs.
8.00 8.00 0.50 0.50 8.00 8.00
44.80 61.90 8.40 61.90 6.00 12.40 Rs:
358.40 495.20 4.20 30.95 48.00 99.20 1035.95
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 5.00 16.36 1.00 44.99
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 1075.00 3517.40 215.00 2503.69 751.11 13832.35
845.50 118.40 963.90
Rs: Rs: Rs: Rs:
49855.82 1035.95 13832.35 64724.12 9061.38 73785.50256 4510.10
ges @ 500 ltr / cum.
UNIT : Quantity 5200.00 81.25 7.31 4.39 2.93 6.50 20.80 52.81
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 5.00 16.25
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 1075.00 3493.75
1.00 52.81
215.00 55.65 Rs:
215.00 2939.02 734.75 14227.67
875.50 122.60 998.10
Rs: Rs: Rs: Rs:
59817.22 1035.95 14227.67 75080.84 10511.32 85592.15534 5267.20
sive strength not less than pproved, clean, hard, graded upto 15 percent for gravity ll materials, machinery, in position, levelling, vibrating,
ges @ 500 ltr / cum. 0.4% by wt. of cement), 2.82
UNIT : Quantity 4703.40 72.36 6.92 4.15 2.77 4.52 6.15 18.81 49.75
18.09 cum Rate in Rs. 5.50 5.50 975.00 1025.00 750.00 310 425 54 197.64 Rs: Rs: Amount in Rs. 25868.70 397.98 6746.44 4255.45 2075.83 1401.98 2614.01 1015.93 9832.24 2949.67 0.00 0.00
Rs:
57158.22
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.20 18.60 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 49.60 148.80 1087.15
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 5.00 2.00 15.38 2.00 1.00 49.75
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 1075.00 430.00 3306.70 430.00 215.00 2768.45 830.53 14825.83
819.60 114.70 934.30
Rs: Rs: Rs: Rs:
57158.22 1087.15 14825.83 73071.20 10229.97 83301.17 4604.80
sive strength not less than approved, clean, hard,graded machinery, labour, cleaning, curing etc., complete with
UNIT : Quantity 3998.80 76.90 6.92 4.15 2.77 6.15 16.00 30.76
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
Quantity 8.00 0.50 8.00
Rate in Rs. 141.70 71.10 102.00
Amount in Rs. 1133.60 35.55 816.00
1.00 1.00 11.00 4.00 3.00 15.38 1.00 30.76
285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
285.00 275.00 2365.00 860.00 645.00 3306.70 215.00 1711.79 256.77 11905.41
774.10 108.40 882.50
Rs: Rs: Rs: Rs:
46332.87 1035.95 11905.41 59274.23 8298.39 67572.62272 4393.50
sive strength not less than approved, clean, hard, graded labour, machinery, formwork, finishing, curing etc.,
UNIT : Quantity 3600.00 72.00 4.94 4.23 2.82 2.12 5.04
14.40 cum Rate in Rs. 5.50 5.50 560.00 975.00 1025.00 750.00 425 Amount in Rs. 19800.00 396.00 2765.95 4127.76 2892.96 1587.60 2142.00
14.40 28.80
54 207.52 Rs: Rs: Rs:
777.60 5976.72 896.51 0.00 0.00 41363.10
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 77.00 123.80 8.40 61.90 6.20 18.60 Rs:
Amount in Rs. 616.00 990.40 4.20 30.95 49.60 148.80 1839.95
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 3.00 14.40 1.00 28.80
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 645.00 3096.00 215.00 1602.72 240.41 11569.28
803.40 112.50 915.90
Total 14.00% Rs: cum Rs:
Rs: Rs: Rs: Rs:
41363.10 1839.95 11569.28 54772.33 7668.13 62440.46
A+B+C+D)/14.40
Rs.
4336.10
sive strength not less than approved, clean, hard, graded machinery, labour, formwork, g, vibrating, finishing, curing content : 300 kg / cum ) ges @ 500 ltr / cum. 0.4% by wt. of cement),
UNIT : Quantity 5200.80 78.80 8.20 4.41 7.09 20.80 39.40
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
Quantity 8.00 0.50
Rate in Rs. 141.70 71.10
Amount in Rs. 1133.60 35.55
8.00 2.00 1.00 11.00 4.00 4.00 15.76 1.00 39.40
102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
816.00 570.00 275.00 2365.00 860.00 860.00 3388.40 215.00 2192.61 5481.53 18192.69
1154.40 161.60 1316.00
Rs: Rs: Rs: Rs:
78407.95 1035.95 18192.69 97636.59 13669.12 111305.71 7062.50
sive strength not less than approved, clean, hard, graded als, labour, machinery, on, levelling, vibrating, lifts. ( Cement content : 300
UNIT : Quantity 5200.80 78.80 8.20 4.41 7.09
15.76 cum Rate in Rs. 5.50 5.50 1025.00 750.00 425 Amount in Rs. 28604.40 433.40 8400.08 3309.60 3014.10
20.80 78.80
54 197.64 33 Rs: Rs: Rs:
1123.37 15574.26 7787.13 33.00 0.00 0.00 68279.34
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 3.00 15.76 1.00 78.80
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 645.00 3388.40 215.00 4385.22 2192.61 16596.38
1053.10 147.40 1200.50
Total 14.00% Rs:
Rs: Rs: Rs: Rs:
68279.34 1035.95 16596.38 85911.67 12027.63
cum A+B+C+D)/15.76
Rs: Rs.
97939.30 6214.40
ength not less than 20 N / ed, clean, hard, graded hinery, labour, formwork, levelling, compacting, with initial lead upto 50 m
ges @ 500 ltr / cum. to the data 0.4% by wt. of cement),
UNIT : Quantity
15.76 cum Amount in Rs. 28604.40 433.40 8400.08 3309.60 3014.10 1123.37 1557.43 165.00 0.00 0.00 46607.38
Rate in Rs. 5200.80 5.50 78.80 5.50 8.20 1025.00 4.41 750.00 7.09 425 20.80 54 7.88 197.64 5.00 33 ncluded in material rate) Rs: ncluded in material rate) Rs: Rs:
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
Quantity 8.00
Rate in Rs. 141.70
Amount in Rs. 1133.60
0.50 8.00 2.00 1.00 11.00 4.00 4.00 15.76 2.00 7.88 708.90 99.20 808.10
71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
35.55 816.00 570.00 275.00 2365.00 860.00 860.00 3388.40 430.00 438.52 11172.07
Rs: Rs: Rs: Rs:
46607.38 1035.95 11172.07 58815.40 8234.16 67049.56 4254.40
sive strength not less than approved, clean, hard, graded y, labour, formwork, g, vibrating, finishing, curing content : 300 kg / cum ) ges @ 500 ltr / cum. to the data 0.4% by wt. of cement),
UNIT : Quantity 5200.80 78.80 8.20 4.41 7.09 20.80
15.76 cum Rate in Rs. 5.50 5.50 1025.00 750.00 425 54 Amount in Rs. 28604.40 433.40 8400.08 3309.60 3014.10 1123.37
70.92
197.64 33 Rs: Rs: Rs:
14016.83 3504.21 16.50 0.00 0.00 62422.49
Quantity 8.00 8.00 0.50 0.50 8.00 8.00
Rate in Rs. 44.80 61.90 8.40 61.90 6.00 12.40 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 48.00 99.20 1035.95
Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 5.00 15.76 1.00 70.92
Rate in Rs. 141.70 71.10 102.00 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 816.00 285.00 275.00 2365.00 860.00 1075.00 3388.40 215.00 3946.70 986.67 15381.92
976.00 136.60 1112.60
Total 14.00% Rs: cum Rs:
Rs: Rs: Rs: Rs:
62422.49 1035.95 15381.92 78840.36 11037.65 89878.01333
A+B+C+D)/15.76
Rs.
5702.90
s in all kinds of soil, sand and terials, machinery, labour, kent tc., complete with lead upto 50
day day day
31.20 285.00 430.00 746.20 844.60 467.80 212.60 152.50 1677.50 2423.70 339.32 2763.02 2763.00
hour hour hour
898.70 125.80 1024.50
day day day
39.00 356.25 537.50 932.75 1266.90
hour
hour hour
701.70 318.90 228.75 2516.25 3449.00 482.86 3931.86
3931.90 1161.50 162.60 1324.10
compacting by watering, bour etc., complete with
UNIT : Quantity
15.00 cum Amount in Rs. 5118.75 0.00 0.00 5118.75
Rate in Rs. 15.75 325 0.00 ncluded in material rate) Rs: Rs:
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Quantity 0.25 4.00 61.90 8.70
Rate in Rs. 275.00 215.00 Rs:
Amount in Rs. 68.75 860.00 928.75
70.60
Rs: Rs: Rs: Rs:
5118.75 0.00 928.75 6047.50 846.65 6894.15 459.60
with approved stones in abutments etc., including king cement mortar, wedging
85cum, FA : 0.40 cum,
UNIT : Quantity
10.00 cum Amount in Rs. 7865.00 2252.50 465.00 1700.00 0.00 0.00 12282.50
Rate in Rs. 1430.00 5.50 8.50 265 1.50 310 4.00 425 ncluded in material rate) Rs: ncluded in material rate) Rs: Rs:
Quantity 1.00 1.00 0.50 0.50
Rate in Rs. 285.80 233.90 8.40 61.90 Rs:
Amount in Rs. 285.80 233.90 4.20 30.95 554.85
Quantity 1.00
Rate in Rs. 106.30
0.50 1.00 1.00 2.00 4.00 2.00 1.00 3.00 1.00 4.00 444.70 62.30 507.00
71.10 275.00 285.00 260.00 215.00 215.00 215.00 215.00 215.00 215.00 Rs:
35.55 275.00 285.00 520.00 860.00 430.00 215.00 645.00 215.00 860.00 4446.85
Rs: Rs: Rs: Rs:
12282.50 554.85 4446.85 17284.20 2419.79 19703.99 1970.40
with approved stones in s / abutments etc., including king cement mortar, wedging
85cum, FA : 0.40 cum,
UNIT : Quantity
10.00 cum Amount in Rs. 7865.00 2252.50 465.00 1700.00 12282.50 307.06
Rate in Rs. 1430.00 5.50 8.50 265 1.50 310 4.00 425 TOTAL Rs: 2.5% Rs: ncluded in material rate) Rs: ncluded in material rate) Rs:
Rs:
12589.56
Quantity 1.00 1.00 0.50 0.50
Rate in Rs. 285.80 233.90 8.40 61.90 Rs:
Amount in Rs. 285.80 233.90 4.20 30.95 554.85
Quantity 1.00 0.50 1.00 1.00 2.00 4.00 2.00 1.00 3.00 1.00 4.00 TOTAL 2.5% 455.80 63.80 519.60
Rate in Rs. 106.30 71.10 275.00 285.00 260.00 215.00 215.00 215.00 215.00 215.00 215.00 Rs: Rs: Rs:
Amount in Rs. 106.30 35.55 275.00 285.00 520.00 860.00 430.00 215.00 645.00 215.00 860.00 4446.85 111.17 4558.02
Rs: Rs: Rs: Rs:
12589.56 554.85 4558.02 17702.43 2478.34 20180.77375 2018.10
rt in CM 1:4 proportion with hinery, labour, scaffolding, curing etc., complete with
45cum, FA : 0.35 cum, 0 Nos, Header stones
UNIT : Quantity
10.00 cum Amount in Rs. 7315.00 1920.00 2160.00 1192.50 465.00 1487.50 14540.00 363.50
Rate in Rs. 1330.00 5.50 60.00 32 180.00 12 4.50 265 1.50 310 3.50 425 TOTAL Rs: 2.5% Rs: ncluded in material rate) Rs: ncluded in material rate) Rs: Rs:
14903.50
Quantity 1.00 1.00 0.50 0.50
Rate in Rs. 285.80 233.90 8.40 61.90 Rs:
Amount in Rs. 285.80 233.90 4.20 30.95 554.85
Quantity 1.00 0.50 1.00 3.00 1.00 2.00 4.00 3.00 1.00 3.00 1.00 2.00
Rate in Rs. 106.30 71.10 275.00 260.00 285.00 260.00 215.00 215.00 215.00 215.00 215.00 215.00
Amount in Rs. 106.30 35.55 275.00 780.00 285.00 520.00 860.00 645.00 215.00 645.00 215.00 430.00
TOTAL 2.5% 513.70 71.90 585.60
Rs: Rs: Rs:
5011.85 125.30 5137.15
Rs: Rs: Rs: Rs:
14903.50 554.85 5137.15 20595.50 2883.37 23478.86625 2347.90
M 1:4 proportion with hinery, labour, scaffolding, curing etc., complete with
45cum, FA : 0.35 cum, 0 Nos, Header stones
UNIT : Quantity
10.00 cum Amount in Rs. 7315.00 1920.00 2160.00 1192.50 465.00 1487.50 14540.00 363.50
Rate in Rs. 1330.00 5.50 60.00 32 180.00 12 4.50 265 1.50 310 3.50 425 TOTAL Rs: 2.5% Rs: ncluded in material rate) Rs: ncluded in material rate) Rs: Rs:
14903.50
Quantity 1.00 1.00
Rate in Rs. 285.80 233.90
Amount in Rs. 285.80 233.90
0.50 0.50
8.40 61.90 Rs:
4.20 30.95 554.85
Quantity 1.00 0.50 1.00 6.00 1.00 2.00 4.00 3.00 1.00 3.00 1.00 2.00 TOTAL 2.5% 593.70 83.10 676.80
Rate in Rs. 106.30 71.10 275.00 260.00 285.00 260.00 215.00 215.00 215.00 215.00 215.00 215.00 Rs: Rs: Rs:
Amount in Rs. 106.30 35.55 275.00 1560.00 285.00 520.00 860.00 645.00 215.00 645.00 215.00 430.00 5791.85 144.80 5936.65
Rs: Rs: Rs: Rs:
14903.50 554.85 5936.65 21395.00 2995.3 24390.29625 2439.00
masonry in CM 1 : 2 mm depth, pressing cement g, curing etc., complete with
UNIT : Quantity
100.00 sqm Rate Amount
in Rs. 456.00 5.50 0.75 425 TOTAL Rs: 2.5% Rs: ncluded in material rate) Rs: Rs:
in Rs. 2508.00 318.75 2826.75 70.67 2897.42
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Quantity 10.00 1.00 10.00 52.80 7.40 60.20
Rate in Rs. 285.00 275.00 215.00 Rs:
Amount in Rs. 2850.00 275.00 2150.00 5275.00
Total 14.00% Rs: sqm Rs: A+B+C+D)/100.0 Rs.
Rs: Rs: Rs: Rs:
2897.42 0.00 5275.00 8172.42 1144.14 9316.55875 93.20
masonry in CM 1 : 3 mm depth, pressing cement g, curing etc., complete with
100.00 sqm Rate in Rs. 5.50 Amount in Rs. 1771.00
0.75 TOTAL 2.5% ncluded in material rate)
425 Rs: Rs: Rs: Rs:
318.75 2089.75 52.24 2141.99
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Quantity 10.00 1.00 10.00 52.80 7.40 60.20
Rate in Rs. 285.00 275.00 215.00 Rs:
Amount in Rs. 2850.00 275.00 2150.00 5275.00
Rs: Rs: Rs: Rs:
2141.99 0.00 5275.00 7416.99 1038.38 8455.37375 84.60
ion by volume including cost mooth finishing, curing etc.,
UNIT : Quantity 629.00 1.32 TOTAL 2.5%
100.00 sqm Rate in Rs. 5.50 425 Rs: Rs: Amount in Rs. 3459.50 561.00 4020.50 100.51
ncluded in material rate)
Rs: Rs:
4121.01
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Quantity 10.00 1.00 20.00 74.30 10.40 84.70
Rate in Rs. 285.00 275.00 215.00 Rs:
Amount in Rs. 2850.00 275.00 4300.00 7425.00
Rs: Rs: Rs: Rs:
4121.01 0.00 7425.00 11546.01 1616.44 13162.4525 131.60
UNIT : Quantity
100.00 sqm Amount in Rs. 2596.00 561.00 3157.00 78.93 3235.93
Rate in Rs. 472.00 5.50 1.32 425 TOTAL Rs: 2.5% Rs: ncluded in material rate) Rs: Rs:
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Quantity 10.00 1.00 20.00 74.30 10.40 84.70
Rate in Rs. 285.00 275.00 215.00 Rs:
Amount in Rs. 2850.00 275.00 4300.00 7425.00
Rs: Rs: Rs: Rs:
3235.93 0.00 7425.00 10660.93 1492.53 12153.455 121.50
UNIT : Quantity
100.00 sqm Amount in Rs. 5775.00 935.00 6710.00 167.75 6877.75
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Quantity 15.00 1.00 25.00 99.30 13.90 113.20
Rate in Rs. 285.00 275.00 215.00 Rs:
Amount in Rs. 4275.00 275.00 5375.00 9925.00
Rs: Rs: Rs: Rs:
6877.75 0.00 9925.00 16802.75 2352.39 19155.14 191.60
UNIT : Quantity
100.00 sqm Amount in Rs. 4334.00 935.00 5269.00 131.73 5400.73
Quantity
Rate in Rs.
Amount in Rs.
0.00 0.00
0.00 0.00 Rs:
0.00 0.00 0.00
Quantity 15.00 1.00 25.00 99.30 13.90 113.20
Rate in Rs. 285.00 275.00 215.00 Rs:
Amount in Rs. 4275.00 275.00 5375.00 9925.00
Rs: Rs: Rs: Rs:
5400.73 0.00 9925.00 15325.73 2145.6 17471.325 174.70
labs for coping set in oportion by volume including plete with initial lead upto
one slab 10 cm thick 1.05 sqm/ sqm)
UNIT : Quantity
10.00 sqm Amount in Rs. 412.50 127.50 2383.50 0.00 0.00 2923.50
Rate in Rs. 75.00 5.50 0.30 425 10.50 227 ncluded in material rate) Rs: ncluded in material rate) Rs: Rs:
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Quantity 1.00 1.00 0.50 2.00 108.80 15.20 124.00
Rate in Rs. 260.00 260.00 275.00 215.00 Rs:
Amount in Rs. 260.00 260.00 137.50 430.00 1087.50
Rs: Rs: Rs: Rs:
2923.50 0.00 1087.50 4011.00 561.54 4572.54 457.30
slabs for coping set in oportion by volume including plete with initial lead upto
one slab 10 cm
UNIT : Quantity
10.00 sqm Amount in Rs. 412.50 127.50 2383.50 0.00 0.00 2923.50
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Quantity 1.00 4.00 0.50 2.00 196.80 27.60 224.40
Rate in Rs. 260.00 285.00 275.00 215.00 Rs:
Amount in Rs. 260.00 1140.00 137.50 430.00 1967.50
Rs: Rs: Rs: Rs:
2923.50 0.00 1967.50 4891.00 684.74 5575.74 557.60
slabs for coping set in oportion by volume including plete with initial lead upto
one slab 10 cm
UNIT : Quantity
10.00 sqm Amount in Rs. 412.50 127.50 2383.50 0.00 0.00 2923.50
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Quantity 1.00 8.00 0.50 2.00 310.80 43.50 354.30
Rate in Rs. 260.00 285.00 275.00 215.00 Rs:
Amount in Rs. 260.00 2280.00 137.50 430.00 3107.50
Rs: Rs: Rs: Rs:
2923.50 0.00 3107.50 6031.00 844.34 6875.34 687.50
ngth not less than 15 N / ed clean, hard, graded inery, labour, formwork, ompacting, finishing, curing
14.67 cum Rate in Rs. 5.50 5.50 Amount in Rs. 24205.50 403.43
7.63 4.11 6.60 17.60 80.69 1.00
n material rate) material rate)
1025.00 750.00 425 54 197.64 33 Rs: Rs: Rs:
7819.11 3080.70 2805.64 950.62 15946.81 33.00 0.00 0.00 55244.80
Quantity 8.00 8.00 0.50 0.50 1.00 1.00
Rate in Rs. 44.80 61.90 8.40 61.90 285.80 233.90 Rs:
Amount in Rs. 358.40 495.20 4.20 30.95 285.80 233.90 1408.45
Quantity 8.00 0.50 1.00 1.00 1.00 11.00 4.00 3.00 14.67 1.00 80.69 924.70 129.50 1054.20
Rate in Rs. 141.70 71.10 106.30 285.00 275.00 215.00 215.00 215.00 215.00 215.00 55.65 Rs:
Amount in Rs. 1133.60 35.55 106.30 285.00 275.00 2365.00 860.00 645.00 3154.05 215.00 4490.12 13564.62
Total
Rs: Rs: Rs: Rs:
55244.80 1408.45 13564.62 70217.87
14.00% Rs: cum Rs: A+B+C+D)/14.67 Rs.
9830.5 80048.37 5456.60
ailing posts of size 15 x e to centre in M-20 grade h each post reinforced by 4 Nos. 40 cm and 5 Nos. of 6 mm e coat of red oxide primer chinery, labour, formwork,
UNIT : Quantity 30.00 0.04 0.02 0.04 16.39 30.00 3.00 4.00
10.00 Rm Rate in Rs. 5.50 1025.00 750.00 425 41.00 189 197.64 33 Rs: Rs: Rs: Amount in Rs. 165.00 41.00 15.00 17.00 671.99 5670.00 592.93 132.00 0.00 0.00 7304.92
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Quantity 0.50 0.50 0.50 1.50 0.50 0.50
Rate in Rs. 285.00 300.00 275.00 215.00 260.00 260.00
Amount in Rs. 142.50 150.00 137.50 322.50 130.00 130.00
Rs: 101.30 14.20 115.50
1012.50
Total 14.00% Rs: Rm Rs: A+B+C+D)/10.0 Rs.
Rs: Rs: Rs: Rs:
7304.92 0.00 1012.50 8317.42 1164.44 9481.858529 948.20
ume pipes in CM 1 : 2 pes and collars ), machinery, omplete with initial lead upto
n : 0.091kg/joint)
UNIT : Quantity
Rate in Rs. 99.00 5.50 0.10 425 0.91 60 ncluded in material rate) Rs: Rs:
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Quantity 2.00
Rate in Rs. 260.00
1.00 3.00 144.00 20.20 164.20
275.00 215.00 Rs:
275.00 645.00 1440.00
Total 14.00% Rs: Joints Rs: A+B+C+D)/10.0 Rs.
Rs: Rs: Rs: Rs:
641.60 0.00 1440.00 2081.60 291.42 2373.02 237.30
arn : 0.127kg/joint)
UNIT : Quantity
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Quantity
Rate
Amount
2.00 1.00 3.00 144.00 20.20 164.20
in Rs. 260.00 275.00 215.00 Rs:
in Rs. 520.00 275.00 645.00 1440.00
Rs: Rs: Rs: Rs:
1126.70 0.00 1440.00 2566.70 359.34 2926.04 292.60
arn : 0.22kg/joint)
UNIT : Quantity
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Quantity 2.50 1.00 4.00 178.50 25.00 203.50
Rate in Rs. 260.00 275.00 215.00 Rs:
Amount in Rs. 650.00 275.00 860.00 1785.00
Rs: Rs: Rs: Rs:
1602.25 0.00 1785.00 3387.25 474.22 3861.47 386.10
arn : 0.25kg/joint)
UNIT : Quantity
Quantity 0.00 0.00
Rate in Rs. 0.00 0.00
Amount in Rs. 0.00 0.00
Rs:
0.00
Quantity 2.50 1.00 4.00 178.50 25.00 203.50
Rate in Rs. 260.00 275.00 215.00 Rs:
Amount in Rs. 650.00 275.00 860.00 1785.00
Rs: Rs: Rs: Rs:
2047.25 0.00 1785.00 3832.25 536.52 4368.77 436.90
arn : 0.31kg/joint) UNIT : Quantity 10.00 Joints Amount in Rs. 2178.00 165.75 186.00 0.00 2529.75
Quantity 0.00
Rate in Rs. 0.00
Amount in Rs. 0.00
0.00
0.00 Rs:
0.00 0.00
Quantity 3.00 1.00 5.00 213.00 29.80 242.80
Rate in Rs. 260.00 275.00 215.00 Rs:
Amount in Rs. 780.00 275.00 1075.00 2130.00
Rs: Rs: Rs: Rs:
2529.75 0.00 2130.00 4659.75 652.37 5312.12 531.20
arn : 0.34kg/joint)
UNIT : Quantity
Quantity
Rate
Amount
0.00 0.00
in Rs. 0.00 0.00 Rs:
in Rs. 0.00 0.00 0.00
Quantity 3.00 1.00 5.00 213.00 29.80 242.80
Rate in Rs. 260.00 275.00 215.00 Rs:
Amount in Rs. 780.00 275.00 1075.00 2130.00
Rs: Rs: Rs: Rs:
2848.25 0.00 2130.00 4978.25 696.96 5675.21 567.50
hume pipes in CM 1 : 2 pes and collars ), machinery, omplete with initial lead upto
rn : 0.377kg/joint)
UNIT : Quantity
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Quantity 3.00 1.00 6.00 234.50 32.80 267.30
Rate in Rs. 260.00 275.00 215.00 Rs:
Amount in Rs. 780.00 275.00 1290.00 2345.00
Rs: Rs: Rs: Rs:
3161.20 0.00 2345.00 5506.20 770.87 6277.07 627.70
UNIT : Quantity
10.00 Joints Amount in Rs. 3129.50 246.50 249.00 0.00
Rate in Rs. 569.00 5.50 0.58 425 4.15 60 ncluded in material rate) Rs:
Rs:
3625.00
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Quantity 3.00 1.00 6.00 234.50 32.80 267.30
Rate in Rs. 260.00 275.00 215.00 Rs:
Amount in Rs. 780.00 275.00 1290.00 2345.00
Rs: Rs: Rs: Rs:
3625.00 0.00 2345.00 5970.00 835.8 6805.8 680.60
10.00 Joints Rate in Rs. 5.50 425 Amount in Rs. 3674.00 293.25
4.53 ncluded in material rate)
60 Rs: Rs:
271.80 0.00 4239.05
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Quantity 4.00 1.00 7.00 282.00 39.50 321.50
Rate in Rs. 260.00 275.00 215.00 Rs:
Amount in Rs. 1040.00 275.00 1505.00 2820.00
Rs: Rs: Rs: Rs:
4239.05 0.00 2820.00 7059.05 988.27 8047.32 804.70
nd return walls in layers ng etc., complete with initial
UNIT : Quantity
10.00 cum Rate in Rs. Amount in Rs.
10.00 4.00 ncluded in material rate) ncluded in material rate)
265 325 Rs: Rs: Rs:
2650.00 1300.00 0.00 0.00 3950.00
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Quantity 0.50 1.00 4.00 125.80 17.60 143.40
Rate in Rs. 275.00 260.00 215.00 Rs:
Amount in Rs. 137.50 260.00 860.00 1257.50
Rs: Rs: Rs: Rs:
3950.00 0.00 1257.50 5207.50 729.05 5936.55 593.70
dation or around pipes ring, compaction by earth etc., complete with lead
10.00 cum Rate in Rs. 80 0.00 Amount in Rs. 960.00 0.00
ncluded in material rate)
Rs: Rs:
0.00 960.00
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00
Quantity 0.50 0.50 6.00 158.00 22.10 180.10
Rate in Rs. 305.00 275.00 215.00 Rs:
Amount in Rs. 152.50 137.50 1290.00 1580.00
Rs: Rs: Rs: Rs:
960.00 0.00 1580.00 2540.00 355.6 2895.6 289.60
dation or above pipes ring, compaction by power c., complete with lead upto
UNIT : Quantity
10.00 cum Amount in Rs. 960.00 0.00 0.00 960.00
Rate in Rs. 12.00 80 0.00 0.00 ncluded in material rate) Rs: Rs:
Quantity 0.17 0.17
Rate in Rs. 151.50 556.90 Rs:
Amount in Rs. 25.85 95.03 120.89
Quantity 0.17 0.50 0.50 1.50 63.60 8.90 72.50
Rate in Rs. 136.00 305.00 275.00 215.00 Rs:
Amount in Rs. 23.21 152.50 137.50 322.50 635.71
Rs: Rs: Rs: Rs:
960.00 120.89 635.71 1716.60 240.32 1956.915563 195.70
tandard kilometre stone in including excavating pit of oviding 2 coats synthetic and lettering as directed, cost ead upto 50 m and all lifts.
UNIT : Quantity 4.00 0.20 0.15 0.10 0.20 100.00
4 Nos. Rate in Rs. 340 975.00 1025.00 750.00 425 5.50 Amount in Rs. 1360.00 195.00 153.75 75.00 85.00 550.00
1.00 184.00 4.00 33 ncluded in material rate) Rs: ncluded in material rate) Rs: ncluded in material rate) Rs: Rs:
184.00 132.00 0.00 0.00 0.00 2734.75
Quantity 0.00 0.00
Rate in Rs. 0.00 0.00 Rs: Rate in Rs. 260.00 275.00 215.00 300.00 Rs:
Amount in Rs. 0.00 0.00 0.00 Amount in Rs. 260.00 275.00 215.00 300.00 1050.00
Quantity 1.00 1.00 1.00 1.00 262.50 36.80 299.30
Total 14.00% Rs: Nos. Rs: A+B+C+D)/4.0 Rs. andard hectometre stone in including excavating pit of oviding 2 coats synthetic and lettering as directed, cost ead upto 50 m and all lifts. UNIT : Quantity 4.00 0.20 0.15
Rs: Rs: Rs: Rs:
2734.75 0.00 1050.00 3784.75 529.87 4314.62 1078.70
4 Nos. Rate in Rs. 180 975.00 1025.00 Amount in Rs. 720.00 195.00 153.75
0.10 750.00 0.20 425 100.00 5.50 0.40 184.00 1.00 33 ncluded in material rate) Rs: ncluded in material rate) Rs: ncluded in material rate) Rs: Rs: Quantity 0.00 0.00 Rate in Rs. 0.00 0.00 Rs: Rate in Rs. 260.00 275.00 215.00 300.00 Rs:
75.00 85.00 550.00 73.60 33.00 0.00 0.00 0.00 1885.35 Amount in Rs. 0.00 0.00 0.00 Amount in Rs. 260.00 275.00 215.00 150.00 900.00
Quantity 1.00 1.00 1.00 0.50 225.00 31.50 256.50
Total 14.00% Rs: Nos. Rs: A+B+C+D)/4.0 Rs.
Rs: Rs: Rs: Rs:
1885.35 0.00 900.00 2785.35 389.95 3175.3 793.80

Book 1

Загружено:

Сведения о документе

Исходное описание:

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Book 1

Загружено:

Авторское право:

Доступные форматы

CHAPTER-IV CANAL CROSS DRAINAGE WORKS

DATA: A. MATERIALS: Sl No 1 Particulars NIL

RATE ANALYSIS Unit

UNIT : Quantity 0.00 0.00

Total cost of Materials B. MACHINERY: Sl No 1

Description NIL Total hire charges of Machinery

Quantity 0.00 0.00

Rate in Rs. 0.00 0.00 Rs:

Amount in Rs. 0.00 0.00 0.00

C. LABOUR: Sl No 1 2 work inspector mazdoor

Unit Day Day

Quantity 0.25 6.00

Rate in Rs. 275.00 215.00 Rs:

Amount in Rs. 68.75 1290.00 1358.75

135.90 0.14 19.00 154.90

Total 14.00% Rs: 10.00 cum Rs: (A+B+C+D)/10.0 Rs.

Rs: Rs: Rs: Rs:

0.00 0.00 1358.75 1358.75 190.23 1548.98 154.90

240.00 Description Unit day day Quantity 0.32 8.00

hour hour hour 50.20 0.14 7.00 57.20

6.00 6.00 6.00

in Rs. 1180.70 680.60 148.20

in Rs. 7084.20 4083.60 889.20 12057.00

Rs Rs Rs Rs 14.00% Rs: 240.00 cum Rs: (A+B+C+D)/240.0 Rs.

1808.00 12057.00 0.00 13865.00 1941.1 15806.1 65.90

Description NIL Total hire charges of Machinery

Quantity 0.00 0.00

Rate in Rs. 0.00 0.00 Rs:

Amount in Rs. 0.00 0.00 0.00

C. LABOUR: Sl No 1 2 3 4 Crowbarman Stone breaker work inspector mazdoor

Unit Day Day Day Day

Quantity 1.25 1.25 0.25 6.00

Rate in Rs. 260.00 260.00 275.00 215.00 Rs:

Amount in Rs. 325.00 325.00 68.75 1290.00 2008.75

200.90 0.14 28.10 229.00

Total 14.00% Rs: 10.00 cum Rs: (A+B+C+D)/10.0 Rs.

Rs: Rs: Rs: Rs:

0.00 0.00 2008.75 2008.75 281.23 2289.98 229.00

cum Amount in Rs.

work inspector Mazdoor Total in Rs. b) Machinery Description

66.00 1290.00 1356.00

Unit hour hour hour

Quantity 6.00 6.00 6.00

Rate in Rs. 1180.70 680.60 148.20

Amount in Rs. 7084.20 4083.60 889.20 12057.00

67.00 0.14 9.40 76.40

Rs Rs Rs Rs 14.00% Rs: 180.00 cum Rs: (A+B+C+D)/180.0 Rs.

1356.00 12057.00 0.00 13413.00 1877.82 15290.82 84.90

Unit Hour Hour Hour Hour

Quantity 3.00 3.00 6.00 6.00

Rate in Rs. 210.40 696.10 13.50 0.00 Rs:

Amount in Rs. 631.20 2088.30 81.00 0.00 2800.50

Unit Hour Hour Day Day Day Day Day Day

Quantity 3.00 6.00 1.00 0.50 0.50 6.00 3.00 51.00

155.50 0.14 21.80 177.30

Rs: Rs: Rs:

2766.00 2800.50 15548.60

Total 14.00% Rs: 100.00 cum Rs: (A+B+C+D)/100.0 Rs.

21115.10 2956.11 24071.21 240.70

Unit Hour Hour Hour Hour

Quantity 8.00 8.00 16.00 16.00

Rate in Rs. 210.40 696.10 13.50 0.00 Rs:

Amount in Rs. 1683.20 5568.80 216.00 0.00 7468.00