Вы находитесь на странице: 1из 16

Market Outlook

May 10, 2012

Dealers Diary
Indian markets are expected to open flat with positive bias. While the performance
of Asian markets is mixed, SGX Nifty is trading higher by 0.4%.

Domestic Indices
BSE Sensex

(0.4)

(66.6) 16,480

The US markets continues to be weighed down by uncertain political situation in


Europe. During the day there were reports that Eurozone nations were debating
about delaying the euro bailout payment to Greece due to the ongoing political
uncertainty, resulting in strong selling pressure. However, this was later on denied
by European Financial Stability Facilitys Board of Directors, aiding the markets to
stage a partial recovery on Wednesday. The European markets were mixed on
Wednesday, with DAX index gaining by 0.5% and CAC 40 index and FTSE 100
index down by 0.2% and 0.4% respectively.

Nifty

(0.5)

(25.2)

4,975

MID CAP

(1.0)

(59.4)

5,995

SMALL CAP

(1.2)

(80.9)

6,470

BSE HC

(0.1)

(5.3)

6,728

BSE PSU

(1.8) (123.9)

6,795

BANKEX

(1.9) (209.1) 10,843

AUTO

(1.0)

METAL

(2.1) (217.5) 10,332

OIL & GAS

(1.3)

(99.9)

7,538

0.2

11.6

5,545

(Pts)

(Close)

Meanwhile, the Indian Markets hit their 16 week low weighed down by uncertainty
in Europe and receding hopes of further rate cut, which could delay the economic
recovery. FII selling pressure was high during the day. Further ` fell by 1.3%
against the USD and closed at 53.85 vs. USD.

BSE IT
Global Indices

Chg (%)

Chg (%)

(Pts)

(94.8)

(Close)

9,809

Dow Jones

(0.8)

(97.0) 12,835

NASDAQ

(0.4)

(11.6)

2,935

Markets Today

FTSE

(0.4)

(24.5)

5,530

The trend deciding level for the day is 16,506 / 4,983 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 16,589 16,699 / 5,009 5,042 levels. However, if NIFTY trades below
16,506 / 4,983 levels for the first half-an-hour of trade then it may correct up to
16,396 16,313 / 4,949 4,923 levels.

Nikkei

(1.5) (136.6)

9,045

Hang Seng

(0.8) (154.1) 20,331

Straits Times

(0.7)

(19.4)

2,913

Shanghai Com

(1.7)

(40.3)

2,409

Indices

S2

S1

PIVOT

R1

R2

Indian ADRs

Chg (%)

(Pts)

(Close)

SENSEX

16,313

16,396

16,506

16,589

16,699

INFY

(1.3)

(0.6)

$44.4

NIFTY

4,923

4,949

4,983

5,009

5,042

WIT

(0.4)

(0.0)

$9.1

IBN

(0.9)

(0.3)

$30.4

HDB

(1.4)

(0.4)

$31.3

News Analysis

Planning commission proposes SEB loan recast


4QFY2012 Result Reviews Punjab National Bank, Ranbaxy Labs, ABB, Union
Bank, IRB Infra
4QFY2012 Result Previews NTPC, Canara Bank, Cipla, Lupin, Cadila
Healthcare, Apollo Tyres

Advances / Declines

BSE

NSE

Advances

890

386

1,867

1,046

119

69

Declines
Unchanged

Refer detailed news analysis on the following page

Net Inflows (May 8, 2012)

Volumes (` cr)

` cr

Purch

Sales

Net

MTD

YTD

BSE

2,069

FII

1,910

2,279

(369)

(114)

43,347

622

596

26

(474)

(6,575)

NSE

11,014

MFs

FII Derivatives (May 08, 2012)


` cr

Purch

Sales

Net

Open Interest

Index Futures

2,039

2,115

(76)

9,727

Stock Futures

1,721

1,825

(104)

20,700

Gainers / Losers
Gainers
Company
ITC

Losers

Price (`)

chg (%)

240

5.6

Company

Price (`)

chg (%)

Manappuram Fin

21

(14.5)

India Infoline

48

4.0

GVK Power

13

(8.9)

Ranbaxy Lab

512

3.8

GMR Infra

23

(7.0)

Apollo Tyres

85

3.1

HDIL

66

(6.6)

340

3.0

United Spirits

651

(6.5)

Glenmark Pharma

www.angelbroking.com

Market Outlook
May 10, 2012

Planning commission proposes SEB loan recast


The planning commission has proposed to distribute the restructuring burden of
financially ailing state electricity boards (SEBs) among state governments, banks
that have lent to these SEBs and the Centre.
Under the plan formulated by a group under Planning Commission Member BK
Chaturvedi, state governments will absorb 50% of the debt of power distribution
companies and convert them into state government bonds. However, the other
50% will have to be restructured by banks by extending the tenure for repayment
and a possible moratorium on interest. After such restructuring, loans to power
companies will be classified as non-performing assets (NPAs).
The banks have restructured huge amounts of SEB loans over the past few quarters
without taking any NPV hit on these loans. Even in 4QFY2012, the trend has been
similar with SEB restructuring comprising majority of the restructuring for the
banks. If the proposal is implemented, it would be highly negative for banks
considering the additional provisioning burden in the form of higher regulatory
provisioning and NPV hits, while also simultaneously leading to sharp jump in their
NPA levels.

Result Reviews
Punjab National Bank (CMP: `768 / TP: Under review)
For 4QFY2012, Punjab National Bank (PNB) registered a weak set of results. The
banks net profit grew by 18.6% yoy to `1,424cr, which was above our estimates
on account of lower effective tax rate than estimated by us. Net interest income of
the bank grew by 9.3% yoy to `3,310cr. Non-interest income growth was also
moderate at 11.4% yoy to `1,276cr. Provisioning expenses increased by 41.1%
yoy to `1,027cr, however a lower effective tax rate (25.4% in 4QFY2012) led to
higher PAT growth of `1,424cr.
The banks asset quality deteriorated significantly during 4QFY2012, with gross
and net NPA levels increasing by 35.4% and 53.5% sequentially, respectively. As
of 4QFY2012, gross NPA ratio stands at 2.9% (2.4% in 3QFY2012), while net
NPA ratio stands at 1.5% (1.1% in 3QFY2012). The banks restructured book
jumped up by 48.1% qoq, primarily on the back of restructuring of SEBs and Air
India during 4QFY2012. Provisioning coverage ratio deteriorated by over 700bp
during 4QFY2012 to 62.7%. We recommend Buy on the stock.
Y/E
March

www.angelbroking.com

Op. Inc

NIM

PAT

EPS

ABV

RoA

RoE

P/E

P/ABV

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

21,067

3.4

5,607

165.3

854.9

1.1

19.6

4.6

0.9

FY2014E

24,501

3.3

6,454

190.3

1,002

1.1

19.4

4.0

0.8

Market Outlook
May 10, 2012

Ranbaxy Labs (CMP `512, TP- : Neutral)


Ranbaxy labs reported below than expected results. For the quarter, the company
reported Net sales and adj. net profits of `3694.5cr and `1246.4cr, a yoy growth
of 72.4% and 209.1% respectively. Emerging markets contributed US $232mn,
accounting for ~32% of total sales. Developed markets recorded US $470mn of
sales and contributed 64% to total sales for the Company. API and others
accounted for the remaining revenue of
US $34mn for the quarter. The growth
was mainly driven by Lipitor in US, resulting in US registering a growth of 145% to
end the period at US $416mn., accounting for almost 57% of the overall sales.
This also aided an improvement in the GPMs and OPMs. The GPMs came in at
75.9% an expansion of 11.0% yoy. However the OPMs came in at 25.0% (17.0%)
an expansion of 8.0%. The other expenses, rose mainly on back of accured
expenses and cliams recorded by the company towards a protion of profits
payable by the company in realtion with sales of the product( which is estimated to
be more than 10% of the total expenses for the 1QCY2012 and 4QCY2011.
However, currently we maintain our Neutral stance on the stock.
Y/E

Sales

OPM

PAT

EPS

RoE

P/E

P/BV

EV/EBITDA

EV/Sales

Dec

(` cr)

(%)

(` cr)

CY2012E

12,023

19.9

2222

(`)

(%)

(x)

(x)

(x)

(x)

41.1

30.0 12.5

2.3

5.7

1.4

CY2013E

12,264

16.8

1553

36.9

17.6 13.9

2.3

8.7

1.5

ABB (CMP: `747 / TP: - Under review)


ABB India (ABB) announced its 1QCY2012 results, which were disappointing on
the top-line front, but the companys bottom line exceeded expectations (when
adjusted for notional MTM forex loss). The companys top line for the quarter was
flat at `1,790cr (`1,793cr previous year) and 12.8% lower than our estimate of
`2,053cr. Power products and low-voltage products were the only two segments
that reported growth during the quarter at 4.1% and 11.5% yoy, respectively.
ABBs reported EBITDA margin declined by 22bp yoy, however when we adjust for
the MTM exchange rate variation loss of `32.7cr, adjusted EBITDA margin came in
much higher at 7.3% against our estimate of 5.9%. Reported PAT came in at
`49.6cr, down 20% yoy. Order flow for the quarter was flat at `1,632 (`1,695),
with order backlog standing at `9,028cr. At current valuations of 35.2x CY2013E
EPS, the stock is richly valued. We maintain our Sell recommendation on the stock;
however, the target price is under review.

www.angelbroking.com

Y/E

Sales

OPM

PAT

EPS

RoE

P/E

P/BV

EV/EBITDA

EV/Sales

Dec

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

CY2012E

8,634

6.4

379

17.9

14.2 41.9

5.5

23.8

1.8

CY2013E

10,216

6.4

451

21.3

15.0 35.2

4.9

20.3

1.5

Market Outlook
May 10, 2012

Union Bank (CMP: `203 / TP: `266 / Upside: 31.2%)


Union Bank reported its results for 4QFY2012. The bank reported 9.3% yoy
growth in its NII to `1,877cr, aided by higher credit growth. Non-interest income
for the bank also increased by healthy 25.8% yoy to `755cr, aided by sharp
65.3% yoy growth in recoveries. Operating expenses for the bank decreased by
28.6% yoy (5.1% qoq), which coupled with 13.6% yoy growth in operating income,
aided the pre-provisioning profits to improve by 83.9% yoy. Net profit for the bank
grew at much lower pace of 29.4% yoy to `773cr on account of sharp increase in
provisioning expenses incl. tax. The banks asset quality improved slightly on
sequential basis, with both gross and net NPA ratio declining by 32bps and 18bps
qoq, respectively. PCR though remained below comfortable levels and has
declined sequentially by 92bps to 62.2%. We maintain our Buy recommendation
on the stock with a target price of `266.
Y/E

Op. Inc

NIM

PAT

EPS

ABV

RoA

RoE

P/E

P/ABV

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

10,352

2.9

2,314

40.7

225.1

0.8

16.8

5.0

0.8

FY2014E

11,987

2.9

2,811

49.5

260.9

0.8

17.4

4.1

0.7

March

IRB Infra (CMP: `122 / TP: `228 / Upside: 87%)


For 4QFY2012, IRB reported modest set of numbers with revenue coming in line
with expectations but owing to better-than-expected EBITDAM, earnings were
higher than estimates. IRBs top line witnessed growth of 10.6% to `848cr
marginally ahead of our estimate of `829cr. On the EBITDAM front, IRBs margins
came at 44.9% higher than our estimate of 42.2%. Depreciation came at `102cr
in line with our estimate. Interest cost came in at `150cr a jump of 7.3%/5.6% on
yoy/qoq basis. At the earnings front, IRB reported growth of 17.1% to `120cr
above our estimate of `104cr on account of better than expected performance on
the EBITDAM front.
Fundamentally, we have a target price of `228 for IRB. However, we believe that
the stock could remain volatile until clarity emerges on the issue of IRBs Chairman
Mr. V D Mahiskar being potentially involved in the killing of Satish Shetty (RTI
activist) in 2010. Thus, this event could remain an overhang on the stock in the
near term.

www.angelbroking.com

Y/E

Sales

OPM

PAT

EPS

RoE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

FY2013E

3,821

42.3

523

(`)

(%)

(x)

(x)

(x)

(x)

15.7

16.9

7.7

1.2

6.3

2.7

FY2014E

4,582

40.2

591

17.8

16.4

6.8

1.0

6.1

2.5

Market Outlook
May 10, 2012

Result Previews
NTPC
For 4QFY2012, we expect NTPC to record a 6.1% yoy increase in its top line to
`16,468cr, driven largely by improved realization. The companys operating
margin is expected to increase by 289bp yoy to 27.5% due to better plant
availability and expected grossing up of RoE under corporate tax rate for FY2012.
Net profit is expected to decline marginally by 2.5% yoy to `2,711cr. At the CMP,
the stock is trading at 1.4x FY2014E P/BV. We maintain a Buy on the stock with a
Target Price of `201.

Canara Bank
Canara Bank is scheduled to announce its 4QFY2012 results today. We expect the
bank to report a subdued 2.4% yoy growth in Net Interest Income to `2,019cr.
Non-interest income is expected to decline by 7.7% yoy to `861cr. Operating
expenses are expected to decline marginally by 1.3% yoy to `1,196cr. Provisioning
expenses are also expected to decline by 28.4% yoy to `391cr, and would lead to
9.1% yoy growth in net profit to `981cr. At the CMP, the stock is trading at 0.7x
FY2014E ABV. We maintain our Buy recommendation on the stock with a target
price of `532.

Cipla
For the 4QFY2012, Cipla is expected to post muted net sales growth of 4.6% to
`1,690cr, mainly driven by the domestic formulation business, while export
performance is expected to remain muted. On the operating front, OPM
(excluding technical know-how fees) is expected to come in at 21.5%, registering
an expansion of 610bp yoy. This would aid the company's net profit to increase by
31.8% yoy to `282cr. We maintain our buy on the stock with a target price of
`380.

Lupin
For the 4QFY2012, Lupin, on the other hand, is expected to register top-line
growth of 22.6%. The company's OPM is expected to expand by 190bp yoy during
the period. However, net profit growth is expected to be lower at around 13.7%
yoy on account of higher tax outgo. We maintain our buy on the stock with a
target price of `656.

Cadila Healthcare
For the 4QFY2012, Cadila is expected to post a good set of numbers, with 20.7%
yoy growth in net sales to `1,411cr on the back of robust growth on the domestic
formulation and exports front. On the OPM front, we expect the company's OPM
to expand by 270bp yoy to 18.4% on the back of favorable product mix. However,
net profit is expected to increase by 7.8% yoy to `193cr, mainly on the back of
increased tax outgo. .We maintain our buy on the stock with a target price of
`1016.

www.angelbroking.com

Market Outlook
May 10, 2012

Apollo Tyres
Apollo Tyres is slated to announce its 4QFY2012 results today. On a consolidated
basis, we expect the company to report a strong 19% yoy growth in revenues to
`3,241cr. Sequentially, EBITDA margin is expected to improve 50bp to ~10.5%
led by sequential decline in raw-material prices. We expect net profit to decline
~27% yoy to `141cr. The stock rating is under review.

Quarterly Bloomberg Brokers Consensus Estimate


Canara Bank Ltd - (10/05/2012)
Particulars (` cr)

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

945

899

876

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

Net profit

Cipla Ltd - (10/05/2012)


Particulars (` cr)
Net sales

1,820

1,615

13

1,711

EBITDA

407

302

35

391

EBITDA margin (%)

22.4

18.7

Net profit

286

214

22.9
34

270

Lupin Ltd - Consolidated (10/05/2012)


Particulars (` cr)
Net sales

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

1,851

1,512

22

1,792

26

636

(39)

EBITDA

391

311

EBITDA margin (%)

21.1

20.6

Net profit

265

227

17

235

13

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

17,224

15,519

11

15,332

12

3,860

4,279

(10)

2,906

33

(8)

2,130

21

q-o-q (%)

35.5

NTPC Ltd - (10/05/2012)


Particulars (` cr)
Net sales
EBITDA
EBITDA margin (%)
Net profit

22.4

27.6

2,570

2,782

19.0

Dr. Reddy Laboratories Ltd - Consolidated (11/05/2012)


Particulars (` cr)

1Q CY12E

1Q CY11

y-o-y (%)

4Q CY11

Net sales

2,592

2,017

29

2,769

(6)

Net profit

451

334

35

513

(12)

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

Essar Oil Ltd - (11/05/2012)


Particulars (` cr)
Net sales

16,520

13,315

24

12,851

29

EBITDA

619

865

(28)

734

(16)

EBITDA margin (%)

3.7

6.5

(221)

321

Net profit

5.7
(169)

(3,986)

(94)

Federal Bank Ltd - (11/05/2012)


Particulars (` cr)
Net profit

www.angelbroking.com

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

204

172

19

202

Market Outlook
May 10, 2012

Divi's Laboratories Ltd - (12/05/2012)


Particulars (` cr)

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

Net sales

392

480

(18)

415

(6)

EBITDA

152

194

(22)

151

EBITDA margin (%)

38.8

40.4

Net profit

118

175

36.4
(33)

123

Economic and Political News

Cabinet may mull Coal Regulatory Bill tomorrow


India's urban consumer confidence edges up: survey
Government to auction 54 coal blocks with 18 bn tonne reserves
March factory output seen slowing further: Poll

Corporate News

Fire at M&M Nasik plant, operations suspended


ICICI Bank raises foreign currency deposit rates
ONGC to foray into city gas, plans to set up ONGC Gas
Lanco Infra gets Supreme Court nod for township project

Source: Economic Times, Business Standard, Business Line, Financial Express, Mint

www.angelbroking.com

(4)

Market Outlook
May 10, 2012

Result Calendar
Date

Company

May 10, 2012

NTPC, Cipla, Lupin, Canara Bank, Cadila Healthcare, Sintex, Apollo Tyres, HEG

May 11, 2012

Dr Reddy's, Indian Bank, Federal Bank, Thermax, Graphite India, Goodyear

May 12, 2012

J & K Bank, Essar Oil, Divi's Lab., Bhushan Steel, Madhucon Proj, Consolidated Co, Relaxo

May 13, 2012

May 15, 2012

Larsen & Toubro, Mundra Port, JSW Steel , Ashok Leyland, Indraprasth Gas, Areva, Monnet Ispat, Orchid Chemicals,
IVRCL Infra, Abbott India
Cummins India, Unitech, Patel Engg., Dishman Pharma, JK Tyre

May 16, 2012

Blue Star, J K Lakshmi Cements

May 17, 2012

Bajaj Auto, Mahindra Satyam

May 18, 2012

Coal India, St Bk of India, Tata Steel, HT Media

May 19, 2012

Force Motors

May 20, 2012

May 21, 2012

Adani Enterp., Adani Power, Zee Entertainment

May 22, 2012

Tata Power Co., Power Fin.Corpn.

May 23, 2012

Rural Elec.Corp., Tata Global, LMW, Jyothy Laboratories

May 24, 2012

GSPL, Madras Cements, Hitachi

May 25, 2012

NHPC, BPCL

May 14, 2012

Source: Bloomberg, Angel Research

Global economic events release calendar


Date

May 10, 2012

May 11, 2012

Country

Event Description

Unit

Period

Bloomberg Data
Last Reported

Estimated

US

Initial Jobless claims

Thousands

28-Apr-12

365.00

368.00

China

Exports YoY%

% Change

Mar-12

8.90

8.50

UK

BOE Announces rates

% Ratio

May-12

0.50

0.50

UK

Industrial Production (YoY)

% Change

Feb-12

(2.30)

(2.60)

India

Industrial Production YoY

% Change

Feb-12

4.10

2.50

US

Producer Price Index (mom)

% Change

Mar-12

--

--

China

Industrial Production (YoY)

% Change

Mar-12

11.90

12.20

China

% Change

Mar-12

3.60

3.40

% Change

Mar-12

6.89

6.70

% Change

Mar-12

0.30

0.10

May 14, 2012

India

May 15, 2012

US

Consumer Price Index (YoY)


Monthly Wholesale Prices
YoY%
Consumer price index (mom)

Euro Zone

Euro-Zone GDP s.a. (QoQ)

% Change

Dec-11

(0.30)

--

Germany

GDP nsa (YoY)

% Change

1.50

--

Euro Zone

Euro-Zone CPI (YoY)

Mar-12

2.70

--

US

Industrial Production

Mar-12

--

0.50

US

Housing Starts

Thousands

Mar-12

654.00

678.00

US

Building permits

Thousands

Mar-12

764.00

735.00

UK

% Change

Mar-12

3.60

--

Value

Apr-12

(19.90)

--

UK

Jobless claims change


Euro-Zone Consumer
Confidence
CPI (YoY)

% Change

Mar-12

3.50

--

US

Existing home sales

Millions

Mar-12

4.48

--

US

New home sales

Thousands

Mar-12

328.00

--

May 16, 2012

May 22, 2012

May 23, 2012

Euro Zone

Source: Bloomberg, Angel Research

www.angelbroking.com

Market Strategy
May 10, 2012

Macro watch

Exhibit 1: Quarterly GDP trends


(%)

Exhibit 2: IIP trends


(%)

9.8

10.0

12.0

9.4

9.0
8.0

7.5

8.3
7.8

7.6

7.4

8.0
7.7
6.9

5.8

5.3

6.0

7.0

6.0

4.0
6.1

5.9

6.2
3.7

4.1

3.4

2.5

2.5
1.1

2.0

(6.0)

Source: MOSPI, Angel Research

Exhibit 3: Monthly WPI inflation trends

Exhibit 4: Manufacturing and services PMI

(%)

Mfg. PMI

60.0
9.7

9.6

9.5

9.4

9.8

10.0

9.9

7.7

8.0

Feb-12

Jan-12

Services PMI

58.0

9.5
6.9

7.0

56.0
6.9

Source: MOSPI, Angel Research

Source: Market, Angel Research; Note: Level above 50 indicates expansion

Exhibit 5: Exports and imports growth trends

Exhibit 6: Key policy rates

(%)

Exports yoy growth

Repo rate

(%)
9.00

Imports yoy growth

90
75

Reverse Repo rate

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

Apr-11

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Jun-11

Oct-11

48.0

Sep-11

0.0

Aug-11

50.0

Jul-11

2.0

May-11

52.0

Apr-11

4.0

Jun-11

54.0

6.0

May-11

10.0

Dec-11

(5.0)

Source: CSO, Angel Research

12.0

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

Jun-11

3QFY12

2QFY12

1QFY12

4QFY11

3QFY11

2QFY11

1QFY11

4QFY10

3QFY10

2QFY10

1QFY10

4QFY09

3QFY09

(4.0)

May-11

(2.0)

5.0

Apr-11

Mar-11

6.0

9.5

9.4

10.0

8.5

CRR
8.00

8.00

60
7.00

45
30

6.00
4.75

5.00

Source: Bloomberg, Angel Research

www.angelbroking.com

Source: RBI, Angel Research

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

Jun-11

May-11

4.00

Apr-11

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

Jun-11

May-11

Apr-11

Apr-12

15

(15)

7.00

Market Outlook
May 10, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Agri / Agri Chemical


Rallis

Neutral

128

2,488

1,432

1,647

14.7

14.7

7.0

8.0

18.3

16.0

3.9

3.3

22.8

22.3

1.8

1.5

United Phosphorus

Buy

117

183

5,393

8,191

8,764

16.5

16.5

17.1

18.3

6.8

6.4

1.1

1.0

17.5

16.2

0.8

0.7

Amara Raja Batteries

Buy

285

345

2,432

2,691

3,032

15.6

15.5

29.4

32.8

9.7

8.7

2.3

1.9

26.5

23.6

0.9

0.7

Apollo Tyres

Buy

85

100

4,264

13,580

15,007

10.1

10.2

10.5

12.5

8.0

6.8

1.3

1.1

21.8

30.7

0.5

0.4

Ashok Leyland

Buy

28

37

7,463

15,008

16,906

9.5

9.5

2.6

3.1

10.9

9.1

2.3

2.0

15.5

17.0

0.6

0.5

Automotive Axle

Neutral

498

753

1,211

1,390

11.9

11.5

50.5

56.3

9.9

8.8

2.5

2.0

27.9

25.3

0.7

0.6

Bajaj Auto

Buy

1,512

1,811

43,745

21,966

24,774

19.8

19.0

111.7

120.7

13.5

12.5

5.2

4.2

43.1

37.1

1.6

1.3

Bharat Forge

Accumulate

335

372

7,790

7,173

7,998

16.3

16.5

22.3

26.6

15.0

12.6

2.9

2.4

21.0

21.0

1.2

1.0

Bosch India

Neutral

9,084

28,523

9,390

10,716

19.5

19.1

420.2

471.4

21.6

19.3

5.0

4.2

23.3

21.8

2.8

2.4

CEAT

Buy

101

164

347

5,067

5,631

8.0

7.6

39.4

41.0

2.6

2.5

0.4

0.4

18.8

16.5

0.3

0.3

Exide Industries

Buy

127

146

10,757

5,787

6,595

15.5

17.0

7.1

9.0

17.8

14.1

3.1

2.7

18.6

20.3

1.5

1.3

FAG Bearings

Accumulate

1,509

1,594

2,507

1,531

1,748

18.8

18.5

118.0

132.8

12.8

11.4

2.8

2.3

24.0

21.9

1.4

1.1

Hero Motocorp

Neutral

1,871

37,370

26,106

29,296

15.0

15.2

140.3

148.1

13.3

12.6

6.3

4.8

54.8

43.3

1.1

0.9

JK Tyre

Buy

78

113

320

8,058

9,025

5.4

5.5

24.8

32.2

3.1

2.4

0.3

0.3

11.4

13.2

0.3

0.3

Auto & Auto Ancillary

Mahindra and Mahindra Buy

655

802

40,225

35,095

40,213

10.7

10.5

44.6

48.7

14.7

13.5

2.6

2.3

18.8

18.1

0.8

0.7

Maruti

Buy

1,302

1,510

37,615

42,683

48,736

7.1

7.5

86.6

100.6

15.0

12.9

2.2

1.9

15.3

15.5

0.7

0.6

Motherson Sumi

Buy

167

216

6,469

11,167

12,516

9.5

10.0

11.3

14.4

14.7

11.6

3.2

2.6

23.3

24.7

0.7

0.6

Subros

Neutral

31

185

1,225

1,393

8.5

8.2

4.2

5.0

7.4

6.2

0.8

0.7

10.3

11.8

0.4

0.3

Tata Motors

Accumulate

293

328

78,862 191,183 213,150

12.6

12.6

38.7

42.9

7.6

6.8

2.7

2.1

39.8

33.9

0.5

0.5

TVS Motor

Buy

37

55

1,760

7,982

8,816

6.4

6.3

5.0

5.6

7.4

6.7

1.3

1.1

18.9

18.2

0.2

0.2

ABB*

Sell

747

503

15,829

8,926

10,220

7.7

7.5

18.6

20.9

40.1

35.7

5.5

4.9

14.5

14.5

1.7

1.5

BGR Energy

Reduce

303

274

2,189

4,170

5,396

11.5

10.4

27.2

30.4

11.2

10.0

1.8

1.7

17.3

17.4

1.1

1.0

BHEL

Neutral

216

52,905

46,344

46,916

18.3

18.6

23.5

24.1

9.2

9.0

1.8

1.6

21.3

18.9

1.0

1.0

Blue Star

Buy

186

221

1,668

3,250

3,551

5.9

5.9

12.4

15.8

14.9

11.8

3.1

2.6

21.2

23.8

0.6

0.5

Crompton Greaves

Buy

121

164

7,775

12,936

14,101

9.6

10.0

10.9

11.7

11.2

10.3

1.9

1.7

18.4

17.3

0.6

0.5

Jyoti Structures

Buy

39

67

321

2,622

2,801

10.6

11.0

10.9

13.4

3.6

2.9

0.4

0.4

12.7

13.9

0.3

0.3

KEC International

Buy

51

73

1,320

6,686

7,200

7.7

7.9

10.6

12.2

4.9

4.2

0.9

0.8

25.9

24.0

0.3

0.3

LMW

Buy

1,581

2,609

1,781

2,663

3,130

12.8

12.8

185.0

217.4

8.6

7.3

1.7

1.5

21.2

21.7

0.2

0.2

Thermax

Neutral

426

5,080

5,473

5,497

10.1

9.8

30.4

28.7

14.0

14.9

2.7

2.4

20.5

16.9

0.8

0.7

Capital Goods

www.angelbroking.com

Market Outlook
May 10, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Cement
ACC

Neutral

1,203

22,587

11,018

12,663

19.9

21.2

70.7

81.2

17.0

14.8

3.0

2.7

18.0

19.0

1.8

1.5

Ambuja Cements

Neutral

147

22,497

10,035

11,504

23.5

23.8

10.1

10.6

14.5

13.9

2.8

2.6

18.5

19.4

1.9

1.5

India Cements

Neutral

84

2,582

4,423

4,906

18.2

18.8

9.9

12.7

8.5

6.6

0.7

0.7

8.6

10.5

0.8

0.8

J K Lakshmi Cements

Buy

61

79

746

1,880

2,201

19.0

22.6

12.2

16.4

5.0

3.7

0.6

0.5

11.9

14.3

0.6

0.9

Madras Cements

Neutral

145

3,451

3,434

3,777

25.5

26.1

14.1

18.1

10.3

8.0

1.5

1.3

15.2

16.9

1.6

1.4

Shree Cements

Neutral

2,741

9,549

5,552

6,193

25.7

26.0

130.3

182.0

21.0

15.1

4.3

3.7

19.1

22.3

1.4

1.1

UltraTech Cement

Neutral

1,378

37,760

20,116

22,655

21.3

22.5

82.1

97.5

16.8

14.1

2.6

2.3

16.8

17.4

1.8

1.7

196

302

1,032

2,014

2,294

22.4

22.4

28.4

30.8

6.9

6.4

0.9

0.8

14.1

13.3

2.3

2.6

Construction
Ashoka Buildcon

Buy

Consolidated Co

Neutral

15

277

2,526

2,792

5.7

6.6

1.8

2.8

8.2

5.3

0.5

0.4

5.6

8.2

0.3

0.3

Hind. Const.

Neutral

19

1,140

4,239

4,522

11.1

11.8

(1.8)

(0.8)

(10.5)

(24.1)

1.1

1.2

(9.5)

(4.7)

1.3

1.2

IRB Infra

Buy

122

228

4,043

3,821

4,582

42.3

40.2

15.0

16.9

8.1

7.2

1.2

1.1

16.3

15.9

2.7

2.5

ITNL

Buy

173

265

3,357

6,619

7,925

23.8

23.3

22.0

26.7

7.9

6.5

1.1

1.0

14.9

15.9

2.2

2.1

IVRCL Infra

Buy

57

79

1,509

5,758

6,860

9.2

9.2

4.7

6.0

12.1

9.4

0.7

0.7

6.0

7.3

0.7

0.7

Jaiprakash Asso.

Buy

61

104

12,929

16,017

18,359

24.4

23.5

4.2

5.0

14.5

12.1

1.2

1.1

8.8

9.7

2.1

1.9

Larsen & Toubro

Buy

1,159

1,641

70,971

60,258

69,900

12.1

11.5

70.7

76.3

16.4

15.2

2.5

2.2

16.1

15.2

1.3

1.1

Madhucon Proj

Buy

48

84

352

2,503

2,903

10.7

10.7

5.8

6.6

8.2

7.3

0.5

0.5

6.6

7.0

0.7

0.7

Nagarjuna Const.

Buy

38

76

981

5,790

7,022

9.2

9.5

3.5

5.4

11.0

7.1

0.4

0.4

3.7

5.6

0.8

0.8

Patel Engg.

Neutral

95

664

3,609

3,836

13.1

13.1

14.0

14.6

6.8

6.5

0.4

0.4

6.3

6.1

1.0

1.1

Punj Lloyd

Neutral

46

1,516

10,592

12,193

8.4

8.4

2.9

4.6

15.7

10.0

0.5

0.5

3.9

3.1

0.6

0.6

Sadbhav Engg.

Buy

134

199

2,010

2,989

3,315

10.6

10.6

10.2

11.3

13.2

11.8

2.1

1.8

17.6

16.3

0.9

0.8

Simplex Infra

Buy

219

316

1,084

6,732

7,902

9.3

9.6

27.2

35.1

8.0

6.2

0.8

0.8

11.0

12.6

0.5

0.4

Allahabad Bank

Accumulate

150

166

7,505

7,392

8,542

3.1

3.1

38.3

42.1

3.9

3.6

0.7

0.6

18.4

17.6

Andhra Bank

Neutral

110

6,133

5,284

5,998

3.3

3.2

23.6

27.0

4.6

4.1

0.8

0.7

16.5

16.7

Axis Bank

Buy

963

1,587

39,832

16,157

19,557

3.2

3.2

116.4

139.1

8.3

6.9

1.5

1.3

20.0

20.3

Bank of Baroda

Buy

641

926

25,116

15,993

18,918

2.6

2.6

121.5

143.1

5.3

4.5

0.9

0.8

17.8

18.2

Bank of India

Buy

315

386

18,060

13,558

15,551

2.5

2.4

54.9

63.1

5.7

5.0

1.0

0.8

16.8

16.9

Bank of Maharashtra

Buy

48

62

2,848

3,665

4,107

3.5

3.5

10.7

13.5

4.5

3.6

0.7

0.6

17.8

17.5

Canara Bank

Buy

407

532

18,019

12,120

14,009

2.2

2.2

85.7

95.4

4.8

4.3

0.8

0.7

17.2

16.7

Central Bank

Buy

78

92

5,716

6,860

7,934

2.4

2.4

13.1

19.9

5.9

3.9

0.8

0.7

10.5

13.8

Financials

www.angelbroking.com

Market Outlook
May 10, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Financials
Corporation Bank

Buy

400

522

5,930

5,203

5,880

2.2

2.1

107.5

112.7

3.7

3.6

0.6

0.6

17.9

16.5

Dena Bank

Buy

85

118

2,965

3,003

3,366

3.0

2.9

23.2

25.6

3.7

3.3

0.6

0.5

18.0

16.9

Federal Bank

Neutral

406

6,947

2,766

3,163

3.4

3.3

49.5

57.2

8.2

7.1

1.1

1.0

14.0

14.5

HDFC

Neutral

651

96,117

7,244

8,625

3.3

3.3

31.2

37.2

20.9

17.5

4.1

3.6

34.2

31.3

HDFC Bank

Accumulate

512

567

120,332

21,831

27,477

4.3

4.3

28.3

35.5

18.1

14.4

3.5

2.9

20.8

22.1

ICICI Bank

Buy

822

1,183

94,447

22,209

26,512

2.8

2.8

67.9

81.1

12.1

10.1

1.5

1.4

14.7

16.0

IDBI Bank

Buy

92

117

11,736

8,004

9,589

1.9

2.0

19.9

23.9

4.6

3.8

0.6

0.6

13.8

14.9

Indian Bank

Buy

194

240

8,350

6,469

7,244

3.5

3.3

45.5

48.8

4.3

4.0

0.8

0.7

19.6

18.2

IOB

Buy

82

101

6,543

7,354

8,283

2.5

2.4

16.3

21.7

5.1

3.8

0.6

0.5

11.5

13.9

J & K Bank

Neutral

856

4,148

2,420

2,792

3.5

3.6

178.0

195.8

4.8

4.4

0.9

0.8

19.5

18.6

LIC Housing Finance

Buy

248

286

12,508

2,108

2,607

2.6

2.6

24.5

30.6

10.1

8.1

1.9

1.6

20.1

21.4

Oriental Bank

Buy

218

285

6,352

6,431

7,315

2.7

2.6

54.4

63.8

4.0

3.4

0.6

0.5

13.6

14.3

Punjab Natl.Bank

Buy

768

1,138

24,330

20,708

24,094

3.5

3.5

156.3

178.7

4.9

4.3

0.9

0.7

19.7

18.5

South Ind.Bank

Neutral

23

2,591

1,368

1,557

2.8

2.7

3.7

3.9

6.2

5.8

1.1

1.0

19.1

17.7

St Bk of India

Buy

1,888

2,593

126,666

69,568

81,445

3.7

3.7

220.9

269.8

8.5

7.0

1.4

1.2

18.9

19.1

Syndicate Bank

Buy

92

128

5,508

7,069

7,961

3.1

3.0

23.3

27.5

3.9

3.3

0.6

0.5

17.4

17.2

UCO Bank

Neutral

67

4,211

5,727

6,443

2.5

2.5

17.8

18.8

3.8

3.6

0.7

0.7

17.8

16.2

Union Bank

Buy

203

266

10,639

10,352

11,988

2.9

2.9

40.7

49.5

5.0

4.1

0.8

0.7

16.8

17.4

United Bank

Buy

59

87

2,141

3,666

4,128

2.9

2.9

18.4

21.7

3.2

2.7

0.5

0.4

15.9

16.0

Vijaya Bank

Neutral

54

2,529

2,668

3,001

2.2

2.2

10.1

11.7

5.3

4.6

0.7

0.6

13.2

13.7

Yes Bank

Buy

320

470

11,321

3,209

4,144

2.7

2.8

33.9

41.5

9.5

7.7

2.0

1.6

23.1

23.3

3,700

35,486

10,961

12,773

16.3

16.3

120.3

142.5

30.8

26.0

10.2

8.1

36.9

34.7

3.1

2.7

533

650

6,367

5,906

6,856

6.9

7.0

22.3

28.3

23.9

18.9

9.7

7.2

45.2

44.1

1.1

0.9

1,134

15,418

3,007

3,417

21.1

22.1

37.7

42.6

30.1

26.7

35.8

28.9

129.4

120.1

5.0

4.4

FMCG
Asian Paints

Neutral

Britannia

Buy

Colgate

Neutral

Dabur India

Neutral

106

18,510

5,878

6,799

16.8

17.0

4.2

4.9

25.6

21.6

9.3

7.6

39.3

42.0

3.2

2.7

GlaxoSmith Con*

Neutral

2,719

11,433

3,111

2,687

16.9

15.8

100.6

86.1

27.0

31.6

8.2

10.0

33.3

33.8

3.4

3.9

Godrej Consumer

Neutral

541

18,403

5,973

7,000

18.4

18.6

22.8

27.2

23.7

19.9

6.5

5.3

31.3

38.4

3.2

2.7

HUL

Neutral

432

93,421

25,350

29,309

14.3

14.4

14.1

16.4

30.6

26.4

22.9

17.9

82.7

76.2

3.5

3.0

ITC

Neutral

240

187,681

28,955

33,595

35.9

35.7

9.2

10.5

26.2

22.9

8.4

6.9

34.8

33.1

6.2

5.3

www.angelbroking.com

Market Outlook
May 10, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

( )

Price ( )

( cr )

FY13E

OPM(%)

FY14E

FY13E

FY14E

EPS ( )
FY13E

PER(x)

P/BV(x)

FY14E

FY13E

FY14E

FY13E

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FMCG
Marico

Neutral

177

10,881

4,669

5,467

13.0

12.9

6.8

8.2

26.2

21.6

7.1

5.6

30.5

28.8

2.4

2.0

Nestle*

Neutral

4,461

43,015

8,731

10,539

21.0

21.4

119.3

147.9

37.4

30.2

22.9

15.6

73.0

61.6

5.0

4.0

Tata Global

Buy

111

136

6,833

7,011

7,712

9.7

10.0

6.0

7.1

18.6

15.5

1.7

1.6

8.9

10.2

0.9

0.8

HCL Tech

Buy

486

560

33,662

22,792

25,743

17.4

17.4

37.8

43.0

12.9

11.3

2.8

2.4

22.3

21.3

1.4

1.2

Hexaware

Neutral

114

3,380

1,821

2,105

19.0

18.6

9.8

10.7

11.7

10.7

2.7

2.3

23.7

22.5

1.6

1.3

Infosys

Buy

2,368

2,792

135,960

37,615

42,491

31.1

30.6

158.5

174.5

14.9

13.6

3.4

2.8

22.5

20.8

3.0

2.5

Infotech Enterprises

Accumulate

160

177

1,785

1,758

1,972

17.0

16.6

16.8

18.6

9.5

8.6

1.3

1.1

13.6

13.2

0.6

0.5

KPIT Cummins

Reduce

107

98

1,904

2,042

2,139

15.2

14.9

9.6

10.9

11.2

9.8

2.0

1.6

19.2

18.0

0.9

0.8

Mahindra Satyam

Buy

72

89

8,496

7,142

8,042

15.4

15.0

7.7

8.3

9.4

8.7

1.3

1.1

13.8

13.0

0.8

0.6

Mindtree

Neutral

576

2,335

2,172

2,450

16.1

15.5

53.9

58.5

10.7

9.9

2.0

1.7

18.9

17.0

0.9

0.7

Mphasis

Accumulate

385

433

8,091

5,904

6,320

18.3

17.9

38.7

41.2

10.0

9.4

1.5

1.3

14.9

13.7

0.9

0.8

NIIT

Buy

43

61

704

1,105

1,200

16.4

16.9

7.5

9.2

5.7

4.7

1.0

0.9

17.6

19.0

0.4

0.2

Persistent

Neutral

368

1,473

1,109

1,224

23.3

22.4

37.2

40.1

9.9

9.2

1.5

1.3

15.4

14.5

1.0

0.8

TCS

Neutral

1,226

239,936

57,189

66,329

29.3

28.7

63.2

70.9

19.4

17.3

5.9

4.8

30.5

27.7

4.0

3.3

Tech Mahindra

Accumulate

656

750

8,359

6,030

6,511

16.3

15.7

81.1

87.0

8.1

7.5

1.6

1.4

20.1

18.0

1.4

1.1

Wipro

Accumulate

407

430

99,998

41,918

46,879

19.4

19.9

25.1

28.7

16.2

14.2

3.0

2.6

18.6

18.3

2.0

1.7

D B Corp

Buy

202

274

3,709

1,656

1,869

26.0

26.8

14.0

16.1

14.5

12.6

3.3

2.8

24.8

24.1

2.2

1.9

HT Media

Buy

119

170

2,785

2,255

2,555

17.8

18.3

10.0

12.0

11.9

9.8

1.6

1.4

14.7

15.4

1.0

0.8

Jagran Prakashan

Buy

94

137

2,963

1,499

1,642

27.4

28.8

7.6

9.1

12.3

10.3

4.1

3.7

34.6

37.7

1.9

1.8

PVR

Neutral

152

393

625

732

17.4

16.9

12.4

15.8

12.2

9.6

2.0

2.1

8.5

9.9

0.8

0.7

Sun TV Network

Neutral

291

11,472

2,135

2,458

75.2

74.4

20.9

24.0

14.0

12.1

3.3

2.7

26.0

25.1

4.3

3.5

Bhushan Steel

Neutral

434

9,226

9,232

13,557

30.8

31.1

48.0

58.6

9.0

7.4

1.2

1.0

14.5

7.5

3.1

2.2

Coal India

Accumulate

326

351

206,198

65,654

71,756

26.8

27.3

24.0

26.3

13.6

12.4

3.7

3.1

30.4

27.0

2.2

1.8

Electrosteel Castings

Buy

20

27

689

1,984

2,074

10.6

12.0

2.7

3.3

7.4

6.1

0.4

0.2

5.2

6.2

0.5

0.4

Hind. Zinc

Accumulate

121

139

50,978

13,043

14,223

51.8

52.8

14.8

16.6

8.2

7.3

1.6

1.3

21.2

19.9

2.2

1.6

Hindalco

Reduce

119

113

22,783

84,649

88,764

9.6

10.5

15.5

17.7

7.7

6.7

0.7

0.6

8.9

9.3

0.5

0.5

JSW Steel

Neutral

661

14,750

39,161

43,958

17.8

17.9

72.2

89.5

9.2

7.4

0.8

0.7

10.1

11.4

0.6

0.5

MOIL

Neutral

251

4,212

979

1,061

45.7

46.8

24.5

26.6

10.2

9.4

1.6

1.4

16.1

15.8

2.1

1.8

Monnet Ispat

Buy

466

585

2,999

2,986

3,908

22.1

28.9

50.5

83.4

9.2

5.6

1.1

0.9

13.5

19.2

1.9

1.3

IT

Media

Metals & Mining

www.angelbroking.com

Market Outlook
May 10, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )
FY13E

OPM(%)

FY14E

FY13E

FY14E

EPS ( )
FY13E

PER(x)

P/BV(x)

RoE(%)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

EV/Sales(x)

FY14E

FY13E

FY14E

Metals & Mining


Nalco

Reduce

NMDC

Accumulate

58

51

14,935

8,276

8,578

12.7

16.4

2.5

3.5

22.9

16.6

1.3

1.2

5.6

7.5

1.4

1.4

164

185

65,061

11,726

12,890

77.8

78.4

18.6

20.6

8.8

8.0

2.1

1.7

26.1

23.8

3.4

2.9

SAIL

Accumulate

Sesa Goa

Buy

91

102

37,546

52,461

62,935

18.0

18.8

13.2

14.5

6.9

6.3

0.8

0.7

12.4

12.3

1.1

1.0

177

206

15,379

9,067

9,316

35.7

35.5

44.5

44.3

4.0

4.0

0.9

0.7

23.5

19.5

0.3

Sterlite Inds

Buy

97

123

32,447

45,805

49,029

21.2

23.5

16.5

19.1

5.9

5.0

0.6

0.6

11.5

12.0

0.3

0.2

Tata Steel

Buy

417

503

40,534 141,358 142,265

11.1

13.7

45.8

58.9

9.1

7.1

0.9

0.8

10.0

11.7

0.6

0.6

Cairn India

Buy

308

372

58,843

15,513

16,074

74.0

69.7

51.1

48.6

6.0

6.4

1.0

0.9

18.3

14.8

2.7

1.9

GAIL

Buy

323

392

40,915

50,472

55,503

15.3

15.6

35.4

37.0

9.1

8.7

1.6

1.4

18.7

17.0

0.5

0.4

ONGC

Buy

256

319

219,277 148,157 150,563

37.6

39.5

31.0

33.6

8.3

7.6

1.5

1.3

18.8

18.1

1.1

1.0

Reliance Industries

Buy

695

872

227,614 325,734 328,669

10.9

11.7

65.8

70.1

10.6

9.9

1.1

1.0

11.9

11.5

0.7

0.7

Oil & Gas

Pharmaceuticals
Alembic Pharma

Buy

54

91

1,025

1,624

1,855

14.2

15.6

6.6

9.1

8.2

6.0

2.0

1.6

27.5

29.2

0.9

0.7

Aurobindo Pharma

Buy

117

175

3,402

5,243

5,767

14.6

14.6

13.8

14.7

8.5

8.0

1.0

0.4

11.4

10.9

1.0

0.9

Aventis*

Neutral

2,128

4,901

1,482

1,682

15.5

15.5

95.0

104.0

22.4

20.5

4.0

3.1

18.6

17.0

3.1

2.7

Cadila Healthcare

Buy

734

1,016

15,033

6,196

7,443

18.5

19.5

43.3

50.8

17.0

14.5

4.4

3.5

25.4

24.8

2.4

1.9

Cipla

Buy

323

380

25,902

7,006

8,164

20.0

21.2

17.0

19.0

19.0

17.0

3.4

3.0

16.8

18.2

3.7

3.2

Dr Reddy's

Neutral

1,685

28,552

9,183

10,063

25.7

25.1

92.1

89.9

18.3

18.7

4.0

3.4

22.8

18.8

3.2

2.9

Dishman Pharma

Buy

42

91

341

1,282

1,538

17.9

17.9

10.1

13.0

4.2

3.3

0.3

0.3

8.5

10.1

1.0

0.9

GSK Pharma*

Neutral

2,077

17,592

2,788

3,148

35.6

35.2

87.9

96.7

23.6

21.5

7.7

6.4

34.8

32.1

5.5

4.8

Indoco Remedies

Buy

438

665

538

685

837

15.2

15.2

55.5

66.5

7.9

6.6

1.2

1.0

16.4

16.9

1.0

0.9

Ipca labs

Buy

369

443

4,642

2,907

3,541

21.5

21.5

32.7

40.6

11.3

9.1

2.8

2.3

27.8

27.7

1.7

1.4

Lupin

Buy

543

656

24,276

8,272

9,929

19.7

20.0

29.7

32.8

18.3

16.6

4.7

3.7

25.0

22.9

3.0

2.4

Orchid Chemicals

Buy

172

270

1,211

2,143

2,508

21.8

21.8

28.3

38.1

6.1

4.5

1.2

1.0

19.3

23.4

1.5

1.2

Ranbaxy*

Neutral

512

21,631

12,023

12,264

19.9

16.9

41.1

36.9

12.5

13.9

2.6

2.3

30.0

17.6

1.5

1.4

Sun Pharma

Accumulate

600

634

61,774

9,272

11,080

40.3

36.3

26.7

28.8

22.5

20.8

4.6

3.9

22.1

20.8

5.6

4.6

CESC

Buy

264

342

3,293

4,927

5,429

23.8

23.9

41.0

46.2

6.4

5.7

0.6

0.6

10.4

10.7

1.2

1.3

GIPCL

Buy

64

98

967

1,557

1,573

28.7

27.5

10.4

10.2

6.2

6.3

0.6

0.6

10.5

9.6

1.1

0.9

NTPC

Buy

151

201

124,878

73,558

84,843

23.4

23.6

12.6

14.1

12.0

10.8

1.5

1.4

13.3

13.6

2.4

2.2

53

78

1,576

657

875

52.0

56.1

8.4

12.7

6.4

4.2

0.4

0.4

6.3

8.9

3.7

2.8

182

30,928

9,878

12,033

44.7

46.1

9.6

13.4

19.0

13.6

1.2

1.2

6.4

8.7

5.6

4.6

Power

Real Estate
Anant Raj

Buy

DLF

Neutral

www.angelbroking.com

Market Outlook
May 10, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

66

115

2,784

2,441

3,344

53.0

46.7

21.4

25.4

3.1

2.6

0.3

0.2

8.4

9.1

3.0

2.3

Real Estate
HDIL

Buy

Telecom
Bharti Airtel

Neutral

310

117,647

80,967

88,684

33.1

33.4

17.9

22.0

17.3

14.1

2.0

1.8

11.5

12.5

2.1

1.8

Idea Cellular

Neutral

79

26,140

22,558

25,326

26.4

27.5

3.2

4.7

24.5

16.7

1.9

1.7

7.5

10.0

1.6

1.4

Rcom

Neutral

68

14,056

21,899

23,740

32.7

32.7

4.2

6.7

16.1

10.2

0.3

0.3

2.1

3.2

2.1

1.7

196

245

1,956

3,670

4,384

8.5

8.5

18.3

22.3

10.7

8.8

2.4

2.0

23.9

24.3

0.5

0.5

zOthers
Bajaj Electrical

Buy

CRISIL

Neutral

1,044

7,328

982

1,136

34.3

34.3

34.3

40.0

30.4

26.1

13.8

11.0

50.9

46.9

7.0

5.9

Finolex Cables

Buy

38

60

574

2,341

2,656

8.5

8.8

8.0

10.0

4.7

3.8

0.7

0.6

18.1

20.2

0.2

0.1

Graphite India

Buy

88

116

1,722

2,053

2,437

22.6

22.4

13.5

16.3

6.5

5.4

1.0

0.8

15.4

16.5

1.0

0.8

Greenply

Buy

208

298

502

1,800

2,047

11.1

11.6

34.1

49.6

6.1

4.2

1.1

0.9

20.2

23.7

0.5

0.4

Page Industries

Neutral

2,936

3,274

935

1,168

19.6

19.6

99.7

122.2

29.4

24.0

17.1

13.6

64.2

63.1

3.6

2.8

Sintex

Buy

62

129

1,682

5,219

5,912

16.5

16.9

15.8

21.4

3.9

2.9

0.6

0.5

14.7

17.1

0.6

0.4

Siyaram Silk Mills

Buy

258

439

242

1,045

1,173

12.3

12.4

61.5

73.2

4.2

3.5

0.8

0.7

20.2

20.4

0.5

0.5

SpiceJet

Neutral

29

1,276

5,384

6,443

(1.0)

4.1

(3.4)

2.4

(8.5)

12.1

(11.7)

24.6

0.4

0.4

Taj GVK

Buy

59

116

371

322

355

36.3

35.8

8.3

9.6

7.1

6.1

1.0

0.9

14.5

14.9

1.5

1.2

Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on May 09, 2012

www.angelbroking.com

Market Outlook
May 10, 2012

www.angelbroking.com

Вам также может понравиться