ALAPPUZHA MUNICIPALITY

Page 1 of 7

Name of Work: PROPOSAL FOR CHANDIYAMPALLYKALINJU - CHAKKUPARAMPU - ERUVAMPARAMPU TEMPLE ROAD TARRING IN KAITHAVANA WARD OF ALAPPUZHA MUNICIPALITY Rough Estimate
Sl. No A Description Nos L B H Quantity Unit Rate Amount Remarks

Road- A1A2- Retaining wall & Road tarring Clearing light jungle including uprooting 1 of thick vegetation and small trees of girth up to 30cm, For retaining wall Supplying and laying 900mm dia NP2 class RCC spun pipe in line and 2 levels, etc. Complete. Ch: 220 to 225M 900mm Pipe 900mm Collar 3 Retaining wall Earthwork in ordinary soil for foundation and depositing on bank with a all leads and lifts etc. complete- under water b Dry Rubble masonry for Retaining wall

200

1.5

300.00 100m2 317.00

Rs.951

2 1

2 1

Nos Nos

6454 626

Rs.12,908 Rs.626

215

0.85

0.3

54.83

10m3

1276

Rs.6,996

1 1

215 215

0.85 (.75+.62)/2

0.3 1

54.83 147.28 202.11 m3 1680 Rs.339,545

Total Random rubble masonry in cement mortar 1:8, for Retaining wall including c cost of all materials and labour charges etc complete. front curved portion at 50Cm ht 1 1 215 7.5 (0.62+.60)/2 0.4 0.5 0.5

65.58 1.50 67.08 m3 2900 Rs.194,532

Cement Concrete1:2:4 using 20 mm hard granite broken stone including all d materials, conveyance, labour charges etc. complete. For Wearing Coat Total 4 Metalling & Tarring Filling the low lying portion with Quarry muck for road work consisting of a pubbles of various sizes (Maximun nominal size not to exceed 60mm) and quarry dust Filling and raising the road way with contractors own gravelly earth cut and b conveyed from available source with all lead and lift etc. Complete, pot holes

215

0.6

0.05

6.45

6450.00 10dm3

64.14

Rs.41,370

20

0.25

75.00

10m3

8448

Rs.63,360

5 7 4 6 5 8 12

20 5 4 3.5 2 1.5 1 400

3 3 2.5 2 1.75 1.5 1 3.4

0.1 0.15 0.2 0.15 0.15 0.15 0.2 0.15

30.00 15.75 8.00 6.30 2.63 2.70 2.40 204.00 271.78 10m3 7455 Rs.202,612

Roadway Total

Page 2 of 7

Sl. No

Description

Nos

Quantity Unit

Rate

Amount

Remarks

Supplying and Stacking graded metal in the ratio 7:3 using 70% of 60mm c and 30% of 36mm Broken stone in standard stack for taking Measurements Supplying and stacking good hard gravelly earth for blinding in standard heaps on the sides of the road for d measurements without hindrance to traffic including cost, conveyance, etc. Complete Metalling road way 100 mm spread thickness compacted to 75 mm using broken stone (graded in the ratio of 7:3 of 60mm and 36mm size (1M3/10M2) and blinding materials (0.20M3/10M2) bed rolling, spreading broken stone to template, rolling dry to compaction with power roller, from sides to centre until movements of broken stone ceases, watering profusely and rerolling until the fine cream up and fill the voids in the stones, then spreading e the gravelly earth and sweeping into the joints, watering and re-rolling until the gravelly earth has worked into all the crevices and only a thin coat of slurry remain, then take off the roller and allow to set to harden for 24 hours and continue rolling next day till any deformity in the formation is rectified including fencing, lighting, watching and maintaining the surface free of ruts for 15 days after completion.( daily out turn approximately 840 m2 ) Ch: 0 to 400 Supplying and stacking 36mm hard granite broken stone in standard heaps f on the sides of the road for taking measurements including cost and conveyance, etc. Complete Supplying and stacking good hard gravelly earth for blinding in standard heaps on the sides of the road for g measurements without hindrance to traffic including cost, conveyance, etc. Complete

400

3.2

0.1

128.00

m3

1285

Rs.164,480

400

3.2

0.02

25.60

m3

883

Rs.22,605

400

3.2

1280.00 10m2

626

Rs.80,128

400

3.1

0.1

124.00

m3

1378

Rs.170,872

400

3.1

0.015

18.60

m3

883

Rs.16,424

Sl. No

Page 3 of 7 Description Nos L B H Quantity Unit Rate Amount Remarks

Metalling the roadway 100mm spreaded thickness compacted to 75mm using 36mm Broken stone and deptl. Blinding material (0.15 m3/10m2) rolling, spreading broken stone to template rolling dry to compaction from site to centre until the movement of broken stone ceases watering profusely and rerolling until the fines cream up and till the voids of h the stones, then spreading the gravelly earth and sweeping joints watering and rerolling until the gravelly earth has worked in the all crevices and only a thin coat of slurry remains then take of the roller and allow to set to harden for 24 hrs and rerolling next day until any deformity is rectified, including fencing, lighting, watching, maintaining the surface free of ruts for 15 days after the completion. Ch: 0 to 400 Supplying and stacking 12mm broken stone in standard heaps on the sides of the road for taking measurements i without hindrance to traffic etc. including cost , Conveyance, etc. Complete Supplying and stacking 6mm broken stone in standard heaps on the sides of the road for taking measurements j without hindrance to traffic etc. including cost , Conveyance, etc. Complete Providing 20mm premixed chipping carpet over WBM surface with deptl. Broken stone after thoroughly cleaning the base with wire brushes, brass brooms and applying a priming coat of 7kg of bitumen /10m2 and spreading the hot premix (Formed of 0.27 m3 of deptl 12mm metal and 12.96kg of bitumen/10m2) rolling to dense k surface, then spreading the seal coat (Comprising of a hot premix of 0.09m3 of 6mm metal and 8.6kg of bitumen /10m2) again rolling including the cost of bitumen, oil and fuel hire of bass brooms, camber board roller and other machineries, watching lighting and other charges etc. complete (Total usage of bitumen is 29.1kg/10m2) Ch: 0 to 400 l Providing standard size name board Strengthening the side berm with contractors own gravelly earth cut and m conveyed with all lead and lift including consolidation, etc. complete Ch: 0 to 400 Total- A B Road- B1B2- concrete road & drain 1 400 3.1 1240.00 10m2 626 Rs.77,624

400

0.027

32.40

m3

1842

Rs.59,681

400

0.009

10.80

m3

1551

Rs.16,751

1 1

400

1200.00 10m2 1 each

1895 3500

Rs.227,400 Rs.3,500

400

0.2

0.075

12.00

10m3

7455

Rs.8,946 Rs.1,711,311

Page 4 of 7 Sl. No Description Nos 1 L 75 B 1.5 H Quantity Unit Rate Amount Rs.357 Remarks

Clearing light jungle including uprooting 1 of thick vegetation and small trees of girth up to 30Cm 2 Drainage Earthwork in ordinary soil for foundation and depositing on bank with a all leads and lifts etc. complete- under water Cement Concrete1:4:8 using 40 mm hard granite broken stone including all b materials, conveyance, labour charges etc. complete. RCC 1:2:4 using 20mm hard granite broken stone including all materials, c Conveyance, labour charges, etc. Complete, Bottom slab Side wall Concrete support Top cover Slab Total d Reinforcement for RCC work 3 Concrete Road Earthwork in ordinary soil for a foundation and depositing on bank with all leads and lifts etc. complete Filling and raising the road way with contractors own gravelly earth cut and b conveyed from available source with all lead and lift etc. Complete Cement Concrete1:4:8 using 40 mm hard granite broken stone including all c materials, conveyance, labour charges etc. complete. CC 1:2:4 using 20mm hard granite broken stone including all materials, d Conveyance, labour charges, etc. Complete, Top layer Total Total- B C Road- C1C2- Formation Filling and raising the road way with contractors own gravelly earth cut and 1 conveyed from available source with all lead and lift etc. Complete Total- C D Road- D1D2- Metalling & tarring Filling the low lying portion with Quarry muck for road work consisting of 1 pubbles of various sizes (Maximun nominal size not to exceed 60mm) and quarry dust

112.50 100m2 317.00

75

0.8

0.75

45.00

10m3

1276

Rs.5,742

75

0.8

0.15

9.00

m3

4569

Rs.41,121

1 2 19 1

75 75 0.075 75

0.7 0.8 0.075 0.7

0.1 0.1 0.7 0.1

5.25 12.00 0.07 5.25 22.57 m3 64.14 6886 Rs.144,764 Rs.101,021 Qtl 22570.00 10dm3

#8mm @ 65kg/m3

14.67

75

0.8

0.4

24.00

10m3

1063

Rs.2,551

75

0.8

0.2

12.00

10m3

7455

Rs.8,946

75

0.8

0.15

9.00

m3

4569

Rs.41,121

75

0.8

0.1

6.00

m3

6000.00 10dm3

64.14

Rs.38,484 Rs.384,107

50

0.25

12.50

10m3

7455

Rs.9,319

Rs.9,319

2.5

0.25

12.50

10m3

8448

Rs.10,560

Page 5 of 7 Sl. No Description Nos L B H Quantity Unit Rate Amount Remarks

Filling and raising the road way with contractors own gravelly earth cut and 2 conveyed from available source with all lead and lift etc. Complete, pot holes

4 2 5 3

5 3 2 1 2.5 130

2.5 2 1 0.5 3.9 3.1

0.1 0.2 0.15 0.15 1.5 0.1

5.00 2.40 1.50 0.23 14.63 40.30 64.06 2.48 61.58 10m3 7455 Rs.45,908

Over pipe Roadway Total Deduction for Pipe Total less deduction Supplying and Stacking graded metal in the ratio 7:3 using 70% of 60mm 3 and 30% of 36mm Broken stone in standard stack for taking Measurements Supplying and stacking good hard gravelly earth for blinding in standard heaps on the sides of the road for 4 measurements without hindrance to traffic including cost, conveyance, etc. Complete Metalling road way 100 mm spread thickness compacted to 75 mm using broken stone (graded in the ratio of 7:3 of 60mm and 36mm size (1M3/10M2) and blinding materials (0.20M3/10M2) bed rolling, spreading broken stone to template, rolling dry to compaction with power roller, from sides to centre until movements of broken stone ceases, watering profusely and rerolling until the fine cream up and fill the voids in the stones, then spreading 5 the gravelly earth and sweeping into the joints, watering and re-rolling until the gravelly earth has worked into all the crevices and only a thin coat of slurry remain, then take off the roller and allow to set to harden for 24 hours and continue rolling next day till any deformity in the formation is rectified including fencing, lighting, watching and maintaining the surface free of ruts for 15 days after completion.( daily out turn approximately 840 m2 ) Ch: 0 to 130 Supplying and stacking 36mm hard granite broken stone in standard heaps 6 on the sides of the road for taking measurements including cost and conveyance, etc. Complete Supplying and stacking good hard gravelly earth for blinding in standard heaps on the sides of the road for 7 measurements without hindrance to traffic including cost, conveyance, etc. Complete

1 1 1

(3.14x(0.90x0.90)/4)*3.9

130

3.1

0.1

40.30

m3

1285

Rs.51,786

130

3.1

0.02

8.06

m3

883

Rs.7,117

130

3.1

403.00

10m2

626

Rs.25,228

130

0.1

39.00

m3

1378

Rs.53,742

130

0.015

5.85

m3

883

Rs.5,166

Page 6 of 7 Sl. No Description Nos L B H Quantity Unit Rate Amount Remarks

Metalling the roadway 100mm spreaded thickness compacted to 75mm using 36mm Broken stone and deptl. Blinding material (0.15 m3/10m2) rolling, spreading broken stone to template rolling dry to compaction from site to centre until the movement of broken stone ceases watering profusely and rerolling until the fines cream up and till the voids of 8 the stones, then spreading the gravelly earth and sweeping joints watering and rerolling until the gravelly earth has worked in the all crevices and only a thin coat of slurry remains then take of the roller and allow to set to harden for 24 hrs and rerolling next day until any deformity is rectified, including fencing, lighting, watching, maintaining the surface free of ruts for 15 days after the completion. Ch: 0 to 130 Supplying and stacking 12mm broken stone in standard heaps on the sides of the road for taking measurements 9 without hindrance to traffic etc. including cost , Conveyance, etc. Complete Supplying and stacking 6mm broken stone in standard heaps on the sides of the road for taking measurements 10 without hindrance to traffic etc. including cost , Conveyance, etc. Complete Providing 20mm premixed chipping carpet over WBM surface with deptl. Broken stone after thoroughly cleaning the base with wire brushes, brass brooms and applying a priming coat of 7kg of bitumen /10m2 and spreading the hot premix (Formed of 0.27 m3 of deptl 12mm metal and 12.96kg of bitumen/10m2) rolling to dense 11 surface, then spreading the seal coat (Comprising of a hot premix of 0.09m3 of 6mm metal and 8.6kg of bitumen /10m2) again rolling including the cost of bitumen, oil and fuel hire of bass brooms, camber board roller and other machineries, watching lighting and other charges etc. complete (Total usage of bitumen is 29.1kg/10m2) Ch: 0 to 130 Strengthening the side berm with contractors own gravelly earth cut and 12 conveyed with all lead and lift including consolidation, etc. complete Total- D E Road- D2D3- Road Concreting 1 130 3 390.00 10m2 626 Rs.24,414

130

0.027

10.53

m3

1842

Rs.19,396

130

0.009

3.51

m3

1551

Rs.5,444

1 1

130 130

3 0.1 0.075

390.00 0.98

10m2 10m3

1895 7455

Rs.73,905 Rs.731 Rs.323,396

Page 7 of 7

Sl. No

Description

Nos

Quantity Unit

Rate

Amount

Remarks

Filling and raising the road way with contractors own gravelly earth cut and 1 conveyed from available source with all lead and lift etc. Complete Cement Concrete1:4:8 using 40 mm hard granite broken stone including all 2 materials, conveyance, labour charges etc. complete. CC 1:2:4 using 20mm hard granite broken stone including all materials, 3 Conveyance, labour charges, etc. Complete, Top layer Total Total- E F Road- E1E2- Formation Filling and raising the road way with contractors own gravelly earth cut and 1 conveyed from available source with all lead and lift etc. Complete Total- F Total Unforeseen items GRAND TOTAL

100

2.4

0.15

36.00

10m3

7455

Rs.26,838

100

2.4

0.15

36.00

m3

4569

Rs.164,484

100

2.4

0.1

24.00

m3

24000.00 10dm3

64.14

Rs.153,936 Rs.345,258

75

1.5

0.2

22.50

10m3

7455

Rs.16,774

Rs.16,774 A+B+C+D+E+F Rs.2,790,165 Rs.4,835 Rs.2,795,000 Rupees Twenty Seven Lakhs Ninety Five Thousand Only