DETAILED ESTIMATE

S.No
1

Description

Nos

Length
(cm)

Breadth Depth(
(cm)
cm)

Quantity

Earth Work Excavation

a)Column

1x16

1.80

1.80

1.80

93.31

1x1

45.22

0.30

0.30

4.07

B/n Kitcken & Pooja

1x2

3.35

0.30

0.30

0.60

B/n Kitcken,Bed & Dining

1x2

3.44

0.30

0.30

0.62

B/n Dining & Balcony

1x1

3.37

0.30

0.30

0.30

Pooja Room

1x1

4.99

0.30

0.30

0.45

Toilet

1x1

5.92

0.30

0.30

0.53

Porch

1x1

15.87

0.45

0.30

2.14

1x1

2.90

1.90

0.30

1.65

b)Plinth Beam
Wall alround
Inner Wall

c)Steps
Add Sundries

0.03
103.70 m

P.C.C 1:5:10
a)Column

1x16

1.80

1.80

0.30

15.55

1x1

45.22

0.30

0.15

2.03

B/n Kitcken & Pooja

1x2

3.35

0.30

0.15

0.30

B/n Kitcken,Bed & Dining

1x2

3.44

0.30

0.15

0.31

B/n Dining & Balcony

1x1

3.37

0.30

0.15

0.30

Pooja Room

1x1

4.99

0.30

0.15

0.22

Toilet

1x1

4.93

0.30

0.15

0.22

Porch

1x1

15.87

0.45

0.15

1.07

1x1

2.00

1.90

0.15

0.57

Hall

1x1

10.57

4.69

0.08

3.72

Pooja Room

1x1

3.47

1.40

0.08

0.36

Kitchen

1x1

3.35

3.44

0.08

0.86

b)Plinth Beam
Wall alround
Inner Wall

c)Steps
d)Rooms

S.No

Description

Nos

Length
(cm)

Breadth Depth(
(cm)
cm)

Quantity

Dining

1x1

3.35

4.36

0.08

1.09

Bedroom

1x1

3.35

3.44

0.08

0.86

Toilet

1x1

2.13

1.40

0.08

0.22

Porch

1x1

3.67

8.53

0.15

4.70

Porch

1x1

0.60

3.29

0.15

0.30

Add Sundries

0.02
3
32.70 m

R.C.C 1:2:4 for Column

Column Mat

1x16

1.50

Column Trape Portion

1x16

0.42

Column

1x14

0.30

1x4

0.07

Circle Column

1.50

0.30

10.80
6.77

0.23

7.80

7.53

3.90

1.11
3
26.21 m

R.C.C 1:2:4 for Beam

a)Plinth Beam
Wall alround

1x1

45.22

0.23

0.45

4.68

B/n Kitcken & Pooja

1x2

3.35

0.23

0.45

0.69

B/n Kitcken,Bed & Dining

1x2

3.44

0.30

0.15

0.31

B/n Dining & Balcony

1x1

3.37

0.30

0.15

0.30

Pooja Room

1x1

4.99

0.23

0.30

0.34

Toilet

1x1

4.93

0.23

0.30

0.34

Porch

1x1

15.87

0.23

0.45

1.64

1x2

45.22

0.23

0.10

2.08

B/n Kitcken & Pooja

1x2x2

3.35

0.23

0.10

0.31

B/n Kitcken,Bed & Dining

1x2x2

3.44

0.23

0.10

0.32

B/n Dining & Balcony

1x2x2

3.37

0.23

0.10

0.31

Pooja Room

1x2

4.99

0.12

0.10

0.11

Toilet

1x2

4.93

0.12

0.10

0.11

Porch

1x2

15.87

0.23

0.10

0.73

Inner Wall

b)Lintel Beam
Wall alround
Inner Wall

c)Roof Beam

Nos

Length
(cm)

1x2x2

45.22

0.23

0.30

12.48

B/n Kitcken & Pooja

1x2x2

3.35

0.23

0.30

0.92

B/n Kitcken,Bed & Dining

1x2x2

3.44

0.23

0.30

0.95

B/n Dining & Balcony

1x2x2

3.37

0.23

0.30

0.93

Porch

1x2

15.87

0.23

0.30

2.19

Pergula Beam

1x7

2.10

0.15

0.10

0.22

Pergula Beam

1x3

3.50

0.15

0.10

0.15

S.No

Description
Wall alround

Breadth Depth(
(cm)
cm)

Quantity

Inner Wall

Add Sundries

0.09
3
30.20 m

R.C.C 1:2:4 for Roof Slab

Roof Slab 1 kitcken,Pooja & Hall

1x2

10.34

3.60

0.13

9.31

Dining Hall & Balcony

1x2

10.74

3.83

0.13

10.28

Bed,Toilet & Hall

1x2

10.84

3.60

0.13

9.85

Porch

1x2

3.68

8.53

0.13

7.85

staircase Head Room Slab

1x1

6.00

3.29

0.13

(-)2.47

Head Room Slab

1x1

3.00

4.73

0.13

1.77

Balcony 1

1x1

1.00

1.50

1.25

0.19

Balcony 2

1x1

1.00

3.27

0.13

0.41

Deduction

Add Sundries

0.02
3
39.00 m

R.C.C 1:2:4 for Sunshade

Entrance

1x1

7.43

0.60

0.08

0.36

W1

1x3

1.75

0.60

0.08

0.25

W2

1x1

1.45

0.60

0.08

0.07

KW

1x1

1.45

0.60

0.08

0.07

FW

1x2

1.75

0.30

0.08

0.08

FW

1x2

1.40

0.30

0.08

0.07

W1

1x1

1.45

0.06

0.08

0.07

Ground Floor

First Floor

Add Sundries

0.01

S.No

Description

Nos

Length
(cm)

Breadth Depth(
(cm)
cm)

Quantity
3
0.98 m

Earth Filling in basement

Kitchen

1x1

3.35

3.44

1.00

11.52

Pooja Room

1x1

3.47

1.40

1.00

4.86

Hall

1x1

10.57

4.69

1.00

49.57

Dining

1x1

3.35

4.36

1.00

14.61

Bedroom

1x1

3.35

3.44

1.00

11.52

Toilet

1x1

2.13

1.40

1.00

2.98

Add Sundries

0.04
3
95.10 m

First Class Brick work in C.M 1:5 for Basement & Superstructure
Ground Floor
Main Wall

1x1

50.71

0.23

3.10

36.16

Partition Wall

1x1

9.80

0.00

3.10

30.38

Main Wall

1x1

41.10

0.23

3.10

2.92

Partition Wall

1x1

22.10

0.00

3.10

68.51

Parapet Wall

1x1

43.49

0.23

1.00

10.00

FW

1x1

1.50

0.23

1.70

(-)0.59

MD

1x1

1.60

0.23

2.10

(-)0.77

W1

1x5

1.50

0.23

1.20

(-)2.07

W2

1x1

1.20

0.23

1.50

(-).41

1.10

1.20

0.23

0.60

(-).17

DW

1x1

1.60

0.23

2.10

(-)0.77

Ventilator

1x1

0.90

0.23

0.60

(-)0.12

FW1

1x2

1.50

0.23

2.10

(-)1.45

Door

1x2

1.00

0.23

2.10

(-)0.97

Toilet Door

1x1

0.75

0.23

2.10

(-)0.36

Opening

1x2

1.00

0.23

2.10

(-)0.97

1x3

1.50

0.23

2.10

(-)2.17

First Floor

Deduction
Ground Floor

Kitchen Window

First Floor
FW

S.No

Description

Nos

Length
(cm)

Breadth Depth(
(cm)
cm)

Quantity

W1

1x2

1.20

0.23

1.50

(-)0.83

W2

1x1

1.00

0.23

1.20

(-)0.28

Ventilator

1x1

0.90

0.23

0.60

(-)0.12

KW

1x1

1.50

0.23

1.20

(-)1.78

Add Sundries

0.08
3
134.40 m

Finishing the floor in marble with C.M 1:4 5cm thk

Ground Floor
Kitchen

1x1

3.35

3.44

0.00

11.52

Dining

1x1

3.35

4.36

0.00

14.61

Pooja Room

1x1

3.47

1.40

0.00

4.86

Bedroom

1x1

3.35

3.44

0.00

11.52

Toilet

1x1

2.13

1.40

0.00

2.98

Hall

1x1

9.75

4.69

0.00

45.73

Balcony

1x1

1.00

3.37

0.00

3.37

Bedroom

1x1

4.05

4.27

0.00

17.29

Toilet

1x2

1.70

2.13

0.00

3.62

Bedroom

1x1

4.57

4.27

0.00

19.51

Balcony 1

1x1

1.00

1.50

0.00

1.50

Balcony 2

1x1

1.00

3.27

0.00

3.27

First Floor

2
1229.40 m

10

Plastering with C.M 1:5,12mm thk

a)Wall Plastring C.M 1:5
Ground Floor
Inner

1x1

85.61

0.00

3.11

266.25

Outer

1x1

50.89

0.00

7.22

267.43

Porch

1x1

3.67

0.00

8.53

31.31

FW

1x1

1.50

0.00

1.70

(-)2.55

Main door

1x1

1.60

0.00

2.10

(-)3.36

Window 1

1x1

1.50

0.00

2.10

(-)3.15

Window 2

1x6

1.50

0.00

1.20

(-)10.80

Deduction

S.No

Description

Nos

Length
(cm)

Breadth Depth(
(cm)
cm)

Quantity

French Door

1x2

1.00

0.00

2.10

(-)4.20

Kitchen Window

1x1

1.20

0.00

0.60

(-)0.72

Toilet Door

1x1

0.75

0.00

2.10

(-)1.58

Opening

1x2

1.00

0.00

2.10

(-)4.20

D/W

1x1

1.60

0.00

2.10

(-)3.36
2
627.80 m

First Floor
Inner

1x1

85.68

0.00

3.11

266.46

FW

1x3

1.50

0.00

2.10

(-)9.45

Main door

1x2

0.75

0.00

2.10

(-)3.10

Window 1

1x1

1.50

0.00

1.20

(-)1.8

Window 2

1x1

1.20

0.00

1.50

(-)1.80

French Door

1x1

1.20

0.00

2.10

(-)2.52

Kitchen Window

1x1

1.00

0.00

1.20

(-)1.2

Door

1x4

0.90

0.00

2.10

(-)7.56

Door

1x2

0.75

0.00

2.10

(-)3.10

Hall

1x1

9.75

4.69

0.00

45.73

Pooja Room

1x1

3.47

1.40

0.00

4.86

Kitchen

1x1

3.35

3.44

0.00

11.52

Dining

1x1

3.35

4.36

0.00

14.61

Balcony

1x1

1.00

3.37

0.00

3.37

Bedroom

1x1

3.35

3.44

0.00

11.52

Toilet

1x1

2.13

1.40

0.00

2.98

Porch 1

1x1

3.67

8.53

0.00

31.31

Porch 2

1x1

3.52

0.60

0.00

2.11

Bedroom1

1x1

4.05

4.27

0.00

17.29

Toilet 1

1x1

1.70

2.13

0.00

3.62

Toilet 2

1x1

1.70

2.13

0.00

3.62

Bedroom2

1x1

4.57

4.27

0.00

19.51

Deduction

b) Ceiling Plastering C.M 1:5

Ground Floor

First Floor

S.No

Description

Nos

Length
(cm)

Breadth Depth(
(cm)
cm)

Quantity

Balcony Slab 1

1x1

1.00

1.50

0.00

1.50

Balcony Slab 2

1x1

1.00

3.27

0.00

3.27

Pergula 1

1x7

4.50

0.50

0.00

15.75

Pergula 2

1x3

3.50

0.50

0.00

5.25

W1

1x7

3.20

0.60

0.00

13.44

W2

1x2

2.60

0.60

0.00

3.12

Main Window

1x1

7.43

1.20

0.00

8.92

Sunshade

2
1089.60 m

11

Weathering Course
First Floor

1x1

As per item (5)

0.00

148.35
2
148.35 m

12

Finishing the top of Roof slab with one course of pressed tiles in C.M 1:3,20mm thk and
point with sam mortar using water proofing 2% by weight of cement used
First Floor

1x1

As per item (5)

0.00

148.35
2
148.35 m

13

White Washing two coats using best shall lime over a primr etc.,complete
Ground Floor
Inner

1x1

85.61

0.00

3.11

266.25

Outer

1x1

50.89

0.00

7.22

267.43

Porch

1x1

3.67

0.00

8.53

31.31

FW

1x1

1.50

0.00

1.70

(-)2.55

Main door

1x1

1.60

0.00

2.10

(-)3.36

Window 1

1x1

1.50

0.00

2.10

(-)3.15

Window 2

1x6

1.50

0.00

1.20

(-)10.80

French Door

1x2

1.00

0.00

2.10

(-)4.20

Kitchen Window

1x1

1.20

0.00

0.60

(-)0.72

Toilet Door

1x1

0.75

0.00

2.10

(-)1.58

Opening

1x2

1.00

0.00

2.10

(-)4.20

D/W

1x1

1.60

0.00

2.10

(-)3.36

Deduction

627.80
First Floor
Inner

1x1

85.68

0.00

3.11

266.46

S.No

Description

Nos

Length
(cm)

Breadth Depth(
(cm)
cm)

Quantity

Deduction
FW

1x3

1.50

0.00

2.10

(-)9.45

Main door

1x2

0.75

0.00

2.10

(-)3.10

Window 1

1x1

1.50

0.00

1.20

(-)1.8

Window 2

1x1

1.20

0.00

1.50

(-)1.80

French Door

1x1

1.20

0.00

2.10

(-)2.52

Kitchen Window

1x1

1.00

0.00

1.20

(-)1.2

Door

1x4

0.90

0.00

2.10

(-)7.56

Door

1x2

0.75

0.00

2.10

(-)3.10

Hall

1x1

9.75

4.69

0.00

45.73

Pooja Room

1x1

3.47

1.40

0.00

4.86

Kitchen

1x1

3.35

3.44

0.00

11.52

Dining

1x1

3.35

4.36

0.00

14.61

Balcony

1x1

1.00

3.37

0.00

3.37

Bedroom

1x1

3.35

3.44

0.00

11.52

Toilet

1x1

2.13

1.40

0.00

2.98

Porch 1

1x1

3.67

8.53

0.00

31.31

Porch 2

1x1

3.52

0.60

0.00

2.11

Bedroom1

1x1

4.05

4.27

0.00

17.29

Toilet 1

1x1

1.70

2.13

0.00

3.62

Toilet 2

1x1

1.70

2.13

0.00

3.62

Bedroom2

1x1

4.57

4.27

0.00

19.51

Balcony Slab 1

1x1

1.00

1.50

0.00

1.50

Balcony Slab 2

1x1

1.00

3.27

0.00

3.27

Pergula 1

1x7

4.50

0.50

0.00

15.75

Pergula 2

1x3

3.50

0.50

0.00

5.25

W1

1x7

3.20

0.60

0.00

13.44

W2

1x2

2.60

0.60

0.00

3.12

Main Window

1x1

7.43

1.20

0.00

8.92

b) Ceiling Plastering C.M 1:5

Ground Floor

First Floor

Sunshade

S.No

Description

Nos

Length
(cm)

Breadth Depth(
(cm)
cm)

Quantity
2
1089.60 m

14

Colour Washing two coats

Inner

1x1

85.61

0.00

3.11

266.25

Outer

1x1

50.89

0.00

7.22

267.43

Porch

1x1

3.67

0.00

8.53

31.31

FW

1x1

1.50

0.00

1.70

(-)2.55

Main door

1x1

1.60

0.00

2.10

(-)3.36

Window 1

1x1

1.50

0.00

2.10

(-)3.15

Window 2

1x6

1.50

0.00

1.20

(-)10.80

French Door

1x2

1.00

0.00

2.10

(-)4.20

Kitchen Window

1x1

1.20

0.00

0.60

(-)0.72

Toilet Door

1x1

0.75

0.00

2.10

(-)1.58

Opening

1x2

1.00

0.00

2.10

(-)4.20

D/W

1x1

1.60

0.00

2.10

(-)3.36

Deduction

627.80
First Floor
Inner

1x1

85.68

0.00

3.11

266.46

FW

1x3

1.50

0.00

2.10

(-)9.45

Main door

1x2

0.75

0.00

2.10

(-)3.10

Window 1

1x1

1.50

0.00

1.20

(-)1.8

Window 2

1x1

1.20

0.00

1.50

(-)1.80

French Door

1x1

1.20

0.00

2.10

(-)2.52

Kitchen Window

1x1

1.00

0.00

1.20

(-)1.2

Door

1x4

0.90

0.00

2.10

(-)7.56

Door

1x2

0.75

0.00

2.10

(-)3.10

Hall

1x1

9.75

4.69

0.00

45.73

Pooja Room

1x1

3.47

1.40

0.00

4.86

Kitchen

1x1

3.35

3.44

0.00

11.52

Dining

1x1

3.35

4.36

0.00

14.61

Deduction

b) Ceiling Plastering C.M 1:5

Ground Floor

S.No

Description

Nos

Length
(cm)

Breadth Depth(
(cm)
cm)

Quantity

Balcony

1x1

1.00

3.37

0.00

3.37

Bedroom

1x1

3.35

3.44

0.00

11.52

Toilet

1x1

2.13

1.40

0.00

2.98

Porch 1

1x1

3.67

8.53

0.00

31.31

Porch 2

1x1

3.52

0.60

0.00

2.11

Bedroom1

1x1

4.05

4.27

0.00

17.29

Toilet 1

1x1

1.70

2.13

0.00

3.62

Toilet 2

1x1

1.70

2.13

0.00

3.62

Bedroom2

1x1

4.57

4.27

0.00

19.51

Balcony Slab 1

1x1

1.00

1.50

0.00

1.50

Balcony Slab 2

1x1

1.00

3.27

0.00

3.27

Pergula 1

1x7

4.50

0.50

0.00

15.75

Pergula 2

1x3

3.50

0.50

0.00

5.25

W1

1x7

3.20

0.60

0.00

13.44

W2

1x2

2.60

0.60

0.00

3.12

Main Window

1x1

7.43

1.20

0.00

8.92

First Floor

Sunshade

2
1089.60 m

15

Supplying and fixing of Doors,Windows and Ventilator

Ground Floor
Fw

1x1

1.50

1.70

0.00

2.55

MD

1x1

1.60

2.10

0.00

3.36

FW1

1x1

1.50

2.10

0.00

3.15

1x6

1.50

1.20

0.00

10.80

KW

1x1

1.20

0.60

0.00

0.72

D1

1x1

1.00

2.10

0.00

2.10

D/W

1x1

1.60

2.10

0.00

3.36

D2

1x1

0.90

2.10

0.00

1.89

D3

1x1

0.75

2.10

0.00

1.58

Ventilator

1x1

0.90

0.60

0.00

0.54

1x4

0.90

2.10

0.00

7.20

First Floor
D1

S.No

Description

Nos

Length
(cm)

Breadth Depth(
(cm)
cm)

Quantity

FW1

1x1

1.50

2.10

0.00

3.15

FW2

1x3

1.50

2.10

0.00

9.45

1x1

1.50

1.20

0.00

1.80

D2

1x2

0.75

2.10

0.00

3.15

Add Sundries

0.07
2
54.90 m

16

Painting two coats over new woods using synthetic enamel paint
Ground Floor
Fw

1x0.5x2

1.50

1.70

0.00

2.55

MD

1x1.3x2

1.60

2.10

0.00

8.74

FW1

1x0.5x2

1.50

2.10

0.00

3.15

1x6x0.5x2

1.50

1.20

0.00

10.80

KW

1x0.5x2

1.20

0.60

0.00

0.72

D1

1x1.3x2

1.00

2.10

0.00

5.46

D/W

1x1.3x2

1.60

2.10

0.00

8.74

D2

1x1.3x2

0.90

2.10

0.00

4.91

D3

1x1.3x2

0.75

2.10

0.00

4.09

Ventilator

1x0.5x2

0.90

0.60

0.00

0.54

1x4x1.3x2

0.90

2.10

0.00

19.66

FW1

1x0.5x2

1.50

2.10

0.00

3.15

FW2

3x0.5x2

1.50

2.10

0.00

9.45

1x0.5x2

1.50

1.20

0.00

1.80

D2

1x2x1.3x2

0.75

2.10

0.00

8.19

First Floor
D1

2
92.00 m

Lead Statement

S.No

Materials

Sources of
Materials

Lead (km)

1
2
3

Sand
Cement
Brick I Class

Seevalapuri
Sankar Nagar
Vallanadu

12
17
12

Baby Jally

Sankar Nagar

17

5
6
7

1/2 Jelly
3/4 Jelly
Shell Lime

8
9

Slacked Lime
Pressed Tiles

10
11
12

Brick Jelly
Steel
Wood
i) Country Wood
ii)Teak Wood

13
14
15
16
17

Cuddapah Slab
Colour Cement
White Lead
Binding Wire
Paint

18

Glass

Sankar Nagar
Sankar Nagar
Sankar Nagar

17
17
17

Sankar Nagar
Palayamkottai

17
5

Vallanadu
Madurai

12
170

unit
3

m
Tone
1000nos
m3

Cost of
Material

Conveyance
Charges

Loading &
unloading
Charges

Cost at
Site

180.00
5000.00
3000.00

75.00
100.00

25.00
40.00

280.00
5000.00
3140.00

270.00

100.00

40.00

410.00

345.00

70.00

30.00

445.00

400.00

70.00

30.00

500.00

710.00

47.00

45.00

802.00

750.00
4500.00

47.00
25.00

45.00
40.00

842.00
4565.00

300.00
33000.00

50.00
3000.00

42.00
300.00

392.00
36300.00

m
2000nos
m3
Tone
m3

18000.00

32000.00

175.00
40000.00
65.00
60.00
175.00

m2

700.00

m
Tone
Kg.
Kg.
Litre

Mason I Class
Mason II Class
Mazdoor I Class
Mazdoor II Class
Polisher
Painter I Class
Fitting Charge

Binding Wire
Colour Cement
Ready Mixed paint
Marble

Cost of labour
Rs.350.00
Rs.300.00
Rs.200.00
Rs.180.00
Rs.400.00
Rs.350.00

Rs.40.00

per/m

Cost of Material
Rs.40.00
Rs.50.00
Rs.175.00

Per Kg
Per Kg
Per Lit

Rs.550.00

Per/m2

Marble Fixing Polishing

Steel
Steel Fabrication

Rs.300.00
Rs.33,300.00
Rs.2,500.00

Mixing Charges for C.M

Rs.40.00

Centring Charges
Sundries including brushes

Each/Day
Each/Day
Each/Day
Each/Day
Each/Day
Each/Day

Rs.100.00
Rs.75.00

Per/m2
Per Tonne
Per Tonne
per/m

Per/m2

SUB DATA
S.No. Quantity
1
480kg
m3
L.S

Description of Materials
Cement Mortar 1:3-m
Cement

Rate

Per

Amount

Rs.5,000.00

Tonne
m3
L.S

Sand
Mixing Charge

Rs.280.00
Rs.40.00

2400.00
280.00
40.00
2720.00

Rate for 1m3 - Rs.2720.00

2
288kg
3

m
L.S

Cement Mortar 1:5-m3

Cement

Rs.5,000.00

Sand
Mixing Charge

Rs.280.00
Rs.40.00

Tonne
3

m
L.S

1440.00
280.00
40.00
1760.00

Rate for 1m3 - Rs.1760.00

3

Cement Concrete 1:2:4-10m

9m

Brocken Stone (3/4") Jelly

3

4.5 m
3.2 Tonne
3.5 Nos
21.2 Nos
32.3 Nos

Sand
Cement
Mason II Class
Mazdoor I Class
Mazdoor II Class

Rs.500.00
Rs.280.00
Rs.5,000.00
Rs.300.00
Rs.200.00
Rs.180

4500.00

1260.00
16000.00
1050.00
4240.00
5814.00
32864.00

m
Tonne
no
no
no
3-

Rate for 1m Rs.3286.40

Pointing with C.M 1:3-10m3

4
0.04 m3
2.2 Nos
0.5 Nos
1.1 Nos

Cement
Mason II Class
Mazdoor I Class
Mazdoor II Class

Rs.2,720.00
Rs.300
Rs.200
Rs.180

108.80
660.00
100.00
198.00
1066.80

Rate for 1m3 - Rs.106.68

MAIN DATA
S.No.

Quantity

1
1.75 Nos
3.50 Nos

Description of Materials
Earth Work Excavation -10m
Mazdoor I Class
Mazdoor II Class

Rate for 1m3 - Rs.98.00

Add Lift Charge - Rs.98.00
2

Rate

Per

Amount

E/Day
E/Day

350.00
630.00
980.00

200.00
180.00

Rate for 1m3 - Rs.196.00

Plain Cement Concrete 1:5:10 using 40mm HB Jelly foundation etc.,complete-10m3

9.5 m3
m3
Brocken Stone 40mm Jelly
445.00
4,227.50
3

4.75 m
1.8 Nos
17.7 Nos
14.1 Nos

Cement Mortar 1:5

Mason II Class
Mazdoor I Class
Mazdoor II Class

1,760.00
300.00
200.00
180.00

m
E/Day
E/Day
E/Day

8360.00
540.00
3540.00
2538.00

3-

Rate for 1m Rs.1920.55

19205.50
R.C.C Column with mix 1:2:4 of size 230x450mm with suitable reinforcement
including centring curing compelte-1m3
0.09 m3
m3
Concrete 1:2:4
3,286.40
295.78
8.10kg
Steel
36,300.00
Tonne
294.03
0.081kg
Binding Wire
40.00
kg
3.24
2
2
1.2m
m
Centring
100.00
120.00
8.10kg
Bar Bending
2,500.00
Tonne
20.25
Rate for 1m3 - Rs.733.30
733.30
R.C.C 1:2:4 of beam size 230x450mm with 20mm Jelly suitable reinforcement
including centring Shuttering compelte-1m3
3
3
1m
m
Concrete 1:2:4
3,286.40
3,286.40
75kg
Steel
36,300.00
Tonne
2,722.50
1.5kg
Binding Wire
40.00
kg
60.00
2
2
8.67m
m
Centring
100.00
867.00
150kg
Bar Bending
2,500.00
Tonne
375.00
3Rate for 1m Rs.7310.90
7,310.90
R.C.C 1:2:4 Sunshade of 60mm projection and 75mm average thickness rate-10m3
3

0.03 m
2.10kg
0.02kg
0.72m2
2.10kg

Concrete 1:2:4
Steel
Binding Wire
Centring
Bar Bending

3,286.40
36,300.00
40.00
100.00
2,500.00

m
Tonne
kg
m2
Tonne

98.59
76.23
0.80
72.00
5.25

Rate for 10m3 - Rs.252.87

252.87
R.C.C roof slab 150mm thk of mix 1:2:4 using 20mm broken jelly with suitable
reinforcement including centring curing compelte-1m2
0.12 m

Concrete 1:2:4

3,286.40

394.37

S.No.

Quantity
10.8kg
0.108kg
1.2m2
10.8kg

Description of Materials
Steel
Binding Wire

Rate
36,300.00
40.00

Centring
Bar Bending
Rate for 1m2 - Rs.937.73
Earth Filling in basement-1m3
1 m3
Cost of Filling Sand

100.00
2,500.00

1m

Filling Charges

Per
Tonne
kg
m2
Tonne

Amount
392.04
4.32
120.00
27.00
937.73

100.00

m3

100.00

40.00

40.00

3-

Rate for 1m Rs.140.00

140.00
Brick work in C.M 1:5 using I class chamber burnt brick etc.,complete-10m3
5000 Nos
Brick I class
3,140.00 1000Nos 15,700.00
3
2.2 m
m3
C.M 1:5
1,760.00
3,872.00
10.6 Nos
Mason I Class
350.00
E/Day
3,710.00
7.1 Nos
Mazdoor I Class
200.00
E/Day
1,420.00
21.2 Nos
Mazdoor II Class
180.00
E/Day
3,816.00
3Rate for 1m Rs.2851.80
28,518.00
Finishing the floor with marble slab in C.M 1:3 etc
2
2
10m
m
Marble Slab
550.00
5,500.00
10m2

300.00

m2

3,000.00

C.M 1:3
270.00
Colour Cement
50.00
Mason I Class
350.00
Mazdoor I Class
200.00
Mazdoor II Class
180.00
Polisher
400.00
Mazdoor II Class
180.00
3Rate for 1m Rs.1222.82
Plastering with C.M 1:5 12mm thk etc.,complete-10m2
0.18 m3
C.M 1:5
1,760.00
1.5 Nos
Mason I Class
350.00
0.5 Nos
Mazdoor I Class
200.00
2.0 Nos
Mazdoor II Class
180.00

571.20
1,100.00
385.00
440.00
396.00
440.00
396.00

Marble Fixing & Polishing

3

0.21 m
22 kg
1.1 Nos
2.2 Nos
2.2 Nos
1.1 Nos
2.2 Nos
10

m
kg
E/Day
E/Day
E/Day
E/Day
E/Day

12,228.20
m3
E/Day
E/Day
E/Day

316.80
525.00
100.00
360.00

2-

11

Rate for 1m Rs.130.18

1,301.80
Weathring Course concrete using Brocken bricks jelly 20mm guag is pure slaked lime
(no snad to b used) over roof slab.The proporation of brick jelly to lime 32cft-12.5cft12cft well beaten with wooden beaters giving required slope and 75mm thk as
directed-1m3
12.8 m
3

5m
1.8 Nos
17.7 Nos
14.1 Nos

Brick Jelly (20mm)

Slaked Lime
Mason I Class
Mazdoor I Class
Mazdoor II Class
Rate for 1m3 - Rs.1616.6

410.00
842.00
350.00
200.00
180.00

5,248.00

4,210.00
630.00
3,540.00
2,538.00

m
E/Day
E/Day
E/Day

16,166.00

S.No.
12

Quantity
Description of Materials
Colour washing wall ceiling 2 coats-100m2
0.07 m3
1.6 Nos
0.5 Nos
2.7 Nos
L.S

13

Distemper
Mason II Class
Mazdoor I Class
Mazdoor II Class
Gum,Brush,Etc
Rate for 1m2 - Rs.12.26
Painting 2 coats with ready mixed paint-10m2
2.55 Lit
Ready Mixed Paint
1.2 Nos
Painter I Class
Rate for 1m2 - Rs.86.62

Rate

Per

Amount

150.00
300.00
200.00
180.00
-

m2
E/Day
E/Day
E/Day
L.S

10.50
480.00
100.00
486.00
150.00
1,226.50

175.00
350.00

Lit
E/Day

446.25
420.00
866.25

ABSTRACT ESTIMATE
S.No. Quantity

Description
3

103.70 m

33.30 m

26.21 m

30.20 m

39.00 m

0.98 m

95.10 m3

134.40 m

1229.90m

10

1089.60m

11

148.35m2

12

148.35m2

13

1089.60m

14

1089.60m

15

54.90m2

16

92.00m

17

L.S

18

L.S

19

L.S

20
21
22

L.S
L.S
L.S

3
4

Earth Work Excavation

Plain Cement Concrete
R.C.C 1:2:4 for Column
R.C.C 1:2:4 for Beam
R.C.C 1:2:4 for Slab
R.C.C 1:2:4 for Sunshade

Earth Filling in basement

First Class brick work in C.M 1:5 for
basemnt & Superstructure
Finishing th floor in marble with C.M
1:4 5cm thk
Plastering with C.M 1:5 12mm thk
Weathering Course
Finishing the top of Roof Slab with
on course of Pressed tiles
White washing two coats using best
sheel lime over a primr etc.,
complete
Colour washing two coats
Supplying and fixing of
doors,windows & Ventilator
Painting two coats over a new
woods using synthetic enamel paint
Provision for Water supply and
saintary arrangment
Provision for Electrical arrangment
Provision for Petty Supervision
charge
Provision for elevation
improvement
Provision for unforseen item
Centring Charges
Add Extra
Total Building Cost

Rate
196.00
1,920.55
7,310.00
7,310.00
7,500.00
5,626.00
140.00

Per

Amount

203,252.00

63,954.00

191,595.00

220,762.00

292,500.00

5,513.00

m3

13,314.00

2,851.80

377,604.00

1,222.82

1,503,946.00

141,844.00

1,616.60

m2

239,822.00

1,616.60

m2

239,822.00

13,358.00

13,358.00

2,500.00

m2

137,250.00

86.62

m2

7,969.00

L.S

279,509.00

L.S

349,386.00

L.S

262,039.00

L.S
L.S
L.S

279,509.00
6,001.00
174,693.00
3,000.00
5,020,000.00

130.18

12.26
12.26