Name of Work: Construction of Science Laboratory Building at Loisinga

Detailed Estimate
Data
Room L 15.25
B 7.60
Wall Thickness 0.23
Door 2x 1.05 x 1.95
Window 8x 1.20 x 1.2
Ver L 15.25
B 1.50
Ver Roof Ht 3.65
Height of Room 3.65
Plinth Ht from GL 0.60
Sl No Items No L(M) B(M) H(M)
1 ) Earth work in HS in excavation of foundation
No of Columns in length 6
No of Columns in Bredth 4
No of Columns in Ver 6
Columns 22 x 1.20 x 1.2 x 1.2 =
Between Columns(L/W) 10 x 1.90 x 0.75 x 0.75 =
Between Columns(C/W) 6x 1.41 x 0.75 x 0.75 =
Ver 5x 1.90 x 0.75 x 0.75 =
Ver sides 2x 0.30 x 0.75 x 0.75 =
Steps 2x 1.65 x 0.9 x 0.3 =
Add 10%

2 ) Filling sand in F&P well watered

Columns 22 x 1.20 x 1.2 x 0.15 =
Between Columns(L/W) 10 x 1.90 x 0.75 x 0.15 =
Between Columns(C/W) 6x 1.41 x 0.75 x 0.15 =
Ver 5x 1.90 x 0.75 x 0.15 =
Ver sides 2x 0.30 x 0.75 x 0.15 =
Steps 2x 1.65 x 0.9 x 0.15 =
Room 1x 15.03 x 7.38 x 0.5 =
Ver 1x 14.73 x 0.94 x 0.5 =

3 ) CC(1:4:8) using 4 cm size HBG metal

Columns 22 x 1.20 x 1.2 x 0.15 =
Between Columns(L/W) 10 x 2.35 x 0.75 x 0.15 =
Between Columns(C/W) 6x 1.86 x 0.75 x 0.15 =
Ver 5x 2.35 x 0.75 x 0.15 =
Ver sides 2x 0.75 x 0.75 x 0.15 =
Steps 2x 1.65 x 0.9 x 0.15 =

4 ) CC(1:5:10) using 4 cm size HBG metal

Room 1x 15.03 x 7.38 x 0.1 =
Ver 1x 14.73 x 0.94 x 0.1 =

5 ) RRHG Stone masonry in cm(1:6)

Between Columns(L/W) 10 x 2.80 x 0.6 x 0.3 =
 Between Columns(C/W) 6x 2.31 x 0.6 x 0.3 =
Ver 5x 2.80 x 0.6 x 0.3 =
Ver sides 2x 0.75 x 0.6 x 0.3 =
Steps 2x 1.65 x 0.9 x 0.3 =
Plinth
Between Columns(L/W) 10 x 2.80 x 0.45 x 0.45 =
Between Columns(C/W) 6x 2.31 x 0.45 x 0.45 =
Ver 5x 2.80 x 0.45 x 0.45 =
Ver sides 2x 1.09 x 0.45 x 0.45 =

6 ) RCC M20 using 12 mm size crusher chips

Column Base 22 x 1.20 x 1.2 x 0.23 =
2nd footing 22 x 0.90 x 0.9 x 0.15 =
3rd footing 22 x 0.60 x 0.6 x 0.15 =
4th foting 22 x 0.30 x 0.3 x 0.74 =
Column 22 x 0.23 x 0.23 x 3.30 =
plinth Beam 1x 63.04 x 0.3 x 0.30 =
lintel 1x 46.88 x 0.23 x 0.15 =
Ver Beam 1x 16.62 x 0.23 x 0.23 =
Roof Beam 1x 63.04 x 0.23 x 0.2 =
Beam 4x 7.60 x 0.23 x 0.57 =
Chajja 8x 1.66 x 0.45 x 0.08 =
Ver chajja 1x 17.52 x 0.45 x 0.08 =
Roof Room 1x 16.01 x 8.36 x 0.1 =
Roof Ver 1x 16.01 x 1.5 x 0.1 =

7 ) Rigid Smooth Centring and shuttering

( a ) Plinth
2nd footing 22 x 4.00 x 0.9 x 0.15 =
3rd footing 22 x 4.00 x 0.6 x 0.15 =
4th foting 22 x 4.00 x 0.3 x 0.74 =
plinth Beam 2x 63.04 x 0.3 x 1.00 =

( b ) Roof slab and Chajja

Chajja 8x 1.66 x 0.53 x 1=
Ver chajja 1x 17.52 x 0.53 x 1=
Roof Room 1x 16.01 x 8.36 x 1=
Roof Ver 1x 16.01 x 1.5 x 1=

( c ) Beam and column

Column 22 x 4.00 x 0.23 x 3.30 =
Ver Beam 1x 16.62 x 0.69 x 1=
Beam 4x 7.60 x 1.37 x 1=
Roof Beam 1x 63.04 x 0.63 x 1=

( d ) Lintel
lintel 1x 46.88 x 2x 0.15 =
Door 2x 1.05 x 0.23 x 1=
Window 8x 1.20 x 0.23 x 1=
 8 ) Cutting Bending binding MS rods
Qty.
9 ) CB brick masonry in cm(1:6)
L/W 2x 15.71 x 0.23 x 3.30 =
C/W 2x 7.60 x 0.23 x 3.30 =
Ver sides 2x 1.27 x 0.23 x 2.22 =
Ver front ### x 0.35 x 0.23 x 1.95 =
Ver front Over Beam 1x 13.41 x 0.23 x 1.47 =
Steps 2x 1.65 x 1.8 x 0.15 =
Deductions
Door 2x 1.05 x 0.23 x 1.95 =
Window 8x 1.20 x 0.23 x 1.2 =
Columns 16 x 0.23 x 0.23 x 3.30 =

10 ) 12 mm thick cp in cm(1:6)
L/W 2x 15.71 x 1x 3.65 =
C/W 2x 8.06 x 1x 3.65 =
Ver sides 2x 1.27 x 1x 2.45 =
Ver front ### x 0.58 x 1x 1.95 =
Ver front Over Beam 1x 15.71 x 1x 1.7 =

11 ) 16 mm thick cp in cm(1:6)
L/W 2x 15.25 x 1x 3.65 =
C/W 2x 7.60 x 1x 3.65 =
Ver sides 2x 1.27 x 1x 2.45 =
Ver front ### x 0.58 x 1x 1.95 =
Ver front Over Beam 1x 15.25 x 1x 1.7 =
Plinth 1x 63.04 x 1x 0.6 =
Steps 4x 0.90 x 0.5 x 0.45 =
Deductions
Door 2x 1.05 x 1x 1.95 =
Window 8x 1.20 x 1x 1.2 =

12 ) 2.5 thick A.S. Flooring in cc(1:2:4)

Room 1x 15.25 x 7.6 x 1=
Ver 1x 15.25 x 1.5 x 1=
Steps 4x 1.65 x 0.9 x 1=

13 ) 20mm thick grading CP in cm(1:4)

14 ) Providing fixing Iron D&W
15 ) Painting two coats with appd paint
Door 2x 1.05 x 1.95 x 2.25 =
Window 8x 1.20 x 1.2 x 2.75 =

16 ) Cost of paint
17 ) White washing two coats
18 ) Cement washing two coats
19 ) Cost of cement paint
20 ) Distempering two coats
21 ) Cost of Distemper
22 ) Other unforseen items
23 ) Project pillar etc
24 ) Provision for installation of Computers
25 ) Provision for fitting of AC 2 Nos
26 ) Provision for Sanitary fittings
27 ) Electrification
28 ) Contigencies

Block Dev. Officer Asst. Engineer

Technically sanctioned
Building at Loisinga College, Loisinga
e

Contents Area/Qty. Unit Rate(Rs) Amount(Rs)

38.02
10.67
4.76
5.33
0.34
0.89
6.00
66.00 66.00 cum 50.45 3330.03

4.75
2.13
0.95
1.07
0.07
0.45
55.46
6.92
71.80 71.80 cum 160.69 11537.57

4.75
2.64
1.26
1.32
0.17
0.45
10.58 10.58 cum 1763.64 18660.46

11.09
1.38
12.48 12.48 cum 1610.41 20092.65

5.03
 2.49
2.52
0.27
0.89

5.66
2.81
2.83
0.44
22.95 22.95 cum 1190.67 27321.09

7.29
2.67
1.19
1.47
3.84
5.67
1.62
0.88
2.90
4.00
0.45
0.59
13.38
2.40
48.35 48.35 cum 2886.72 139560.01

11.88
7.92
19.54
37.82
77.16 77.16 sqm 64.63 4986.62

6.97
9.20
133.84
24.02
174.03 174.03 sqm 208.11 36216.73

66.79
11.47
41.75
39.72
159.72 159.72 sqm 269.98 43121.58

14.06
0.48
2.21
16.76 16.76 sqm 147.17 2465.89
 43.51 43.51 qtl 5360.01 233219.44

23.85
11.54
1.30
Err:508
4.53
0.89

-0.94
-2.65
-2.79
Err:508 Err:508 cum 1641.91 Err:508

114.68
58.84
6.22
Err:508
26.71
Err:508 Err:508 sqm 41.62 Err:508

111.33
55.48
6.22
Err:508
25.93
37.82
0.81

-4.10
-11.52
Err:508 Err:508 sqm 56.56 Err:508

115.90
22.88
5.94
144.72 144.72 sqm 107.92 15617.29
157.86 157.86 sqm 64.85 10236.63
665.55 665.55 Kg 55.00 36605.25

9.21
31.68
40.89 40.89 sqm 24.33 994.82
5.11 5.11 ltr 145.00 741.20
Err:508 Err:508 sqm 5.22 Err:508
Err:508 Err:508 sqm 4.27 Err:508
Err:508 Err:508 kg 35.00 Err:508
Err:508 Err:508 sqm 9.98 Err:508
Err:508 Err:508 kg 50.00 Err:508
 Err:508
1300.00
100000.00
50000.00
Err:508
Err:508
10000.00
Total Err:508

Junior Engineer

echnically sanctioned for Rs. Err:508 (/-)

Rupees Ten Lakh only.

Addl. Project Director(Tech)

DRDA, Bolangir
 Name of Work:______________________________________________________
Lead Statement and Cost of Materials

Sl.No. Items Lead by Truck in Km. Unit Cost in Rs.

1 Stone (Granite) 5 Cum 177.00
2 Stone (Other than Granite) 5 cum 143.00
3 4cm size crusher broken metal 20 cum 537.00
4 4cm size Granite hand broken metal 5 cum 424.00
5 12mm size granite crusher chips 20 cum 775.00
6 12mm size granite hand broken chips 5 cum 593.00
7 Sand for mortar 5 cum 39.00
8 CB Bricks(23x11x8) 10 1000n 1700.00
9 CBBrick Khoa 10 cum 207.00
10 Soling Stones 5 cum 164.00
11 Gravel 5 cum 40.00
12 Metal 4-9cm size 5 cum 370.00
13 Cement 5 Qtl 400.00
14 M.S.Rod 5 Qtl 4500.00
15 KB Bricks(25x12x8) 30 1000n 3000.00
16 Sand Rough 5 cum 35.00
17 Granite stone chips 6.7 mm size 20 cum 572.00
18 20mm granite chips 20 cum 743.00
19 10 mm granite chips 20 cum 736.00

Transportation 5kms beyond 5,upto 50km

a) Stone Products, sand,morum etc 102.00 6.40
b) Brick: Rs./Truck load 679.00 29.00
c) Cement, MS rod Rs./100Kgs. 10.70 0.64
Labour
High skilled 100.00
Skilled 90.00

Certified that the lead provided is correct and minimum to the best of my knowledge and belie

Block Dev.Officer Asst. Engineer

Loisinga Block Loisinga Block
___________________________
of Materials

Conveyance in Rayalties
Rs. in Rs.Total
in Rs. Remarks
102.00 50.40 329.40
102.00 50.40 295.40
198.00 50.40 785.40
102.00 50.40 576.40
198.00 50.40 1023.40
102.00 50.40 745.40
102.00 14.00 155.00
329.60 28.34 2057.94
134.00 341.00
102.00 50.40 316.40
102.00 14.00 156.00
102.00 50.40 522.40
10.70 410.70
10.70 4510.70
702.00 28.34 3730.34
102.00 14.00 151.00
198.00 50.40 820.40
198.00 50.40 991.40
198.00 50.40 984.40

d 5,upto 50km beyond 50 km

4.30
22.50
0.53
(If NREGS
Semiskilled 80.00 Multiply with
Unskilled 70.00 1.0000000
for others ignore

st of my knowledge and belief.

Junior Engineer
Loisinga Block
 OH @10% 0.1
Analysis of Rates
Sl. Item qty. Rate Amount Sl. Item
(Rs.) (Rs.)
1) Earth Work in Excavation in Hard soil and laying in layers 2) Earth Work in Excavation in Hard soil for foundation
Labour: U/S 0.43 70 30.1 Labour: U/S
T & P @ 2% 30.1 0.02 0.6 T & P @ 2%
OH @10% 30.1 0.1 3.01 OH @10%
Total for 1 cum 33.71 Total for 1cum

3) Earth work in slushy soil 4) One Extra lift

Labour: U/S 0.44 70 30.80 Labour: U/S
T & P @ 2% 30.8 0.02 0.47 T & P @ 2%
OH @10% 30.8 0.1 3.08 OH @10%
Total for 1 cum 34.35 Total for 1 cum

5) Cement concrete(1:4:8) using 4cm size HBG Metal 6) Cement concrete(1:3:6)using 4cm size HBG Metal
Metal in cum 0.96 576.4 553.34 Metal in cum
Sand : cum 0.48 155 74.4 Sand : cum
Cement:qtl 1.72 410.7 706.4 Cement:qtl
Labour:Mason-II 0.18 90 16.2 Labour:Mason-II
Mulia: 3.9 70 273 Mulia:
T&P @2% 1402.96 0.00 T&P @2%
OH @10% 1402.96 0.1 140.30 OH @10%
Total for 1 cum 1763.64 Total for 1 cum

7) RRHG Stone masonry in cm(1:6) 8) RRHG Stone in sand grouted in f&P

Stone :1 cum 1 329.4 329.4 Stone :1cum
Sand :0.34cum 0.34 155 52.7 Sand :0.24cum
Cement:0.8151qtl 0.82 410.7 334.76 Labour : 1.41
Labour: Mason-I :0.35 0.35 100 35 Mulia :2.47
Mason-II:1.41 1.41 90 126.9 T & P @2%
Mulia :3.17 3.17 70 221.9 OH @10%
T & P @ 2% 900.1 0.00 Total for 1 cum
OH @10% 900.1 0.1 90.01
Total for 1 cum 1190.67

9) CB Brick masonry in cm(1:6) 10) 2.5cm thick DPC(1:2:4)

Bricks : 400 Nos 400 2.06 823.17 12mmChips:0.023cum
Sand : 0.28cum 0.28 155 43.4 Sand :0.012cum
Cement:0.672qtl 0.67 410.7 275.99 Cement :0.075qtl
Labour: Mason-I : 0.35 0.35 100 35 Labour:Mason:0.103
Mason-II:1.05 1.05 90 94.5 Mulia :0.36
Mulia :2.96 2.96 70 207.2 OH @10%
T&P @2% 1296.42 0.00 T&P @2%
OH @10% 1296.42 0.1 129.64 Total for 1 sqm
Add for superstructure 33.00
Total for 1 cum 1641.91 12) M20 using 20mm d/g crusher chips
20mm chips
11) Cement Concrete(1:2:4) using 12mm size crusher chips 10mm chips
12mmChips: 0.90 cum 0.9 1023.4 921.06 sand
Sand : 0.45 cum 0.45 155 69.75 Cement
Cement : 3.23 qtl 3.23 410.7 1326.56 Mason-2
Labour:Mason-II: 0.68 0.68 90 61.2 Mate
Mulia : 4.6 4.6 70 322 U/S Labour
T&P @2% 2390.25 0 Concrete mixer
OH @10% 2390.25 0.1 239.03 Generator
Total 2939.60 OH @10%
Add 5%extra for RCC 2390.25 0.05
Total for 1 cum 2939.60 For 1 cum

13) 12mm thick Cement Plaster in cm(1:6) 14) 16mmthick cement plaster in cm(1:6)
Sand : 0.018 cum 0.02 155 2.33 Sand : 0.018 cum
cement : 0.0358 qtl 0.04 410.7 14.7 cement : 0.043 qtl
Labour : Mason-II:0.14 0.14 90 12.6 Labour : Mason-II:0.16
Mulia :0.12 0.12 70 8.4 Mulia :0.24
T&P @2% T&P @2%
OH @10% 35.91 0.1 3.59 OH @10%
Total for 1 sqm 41.62 Total for 1 sqm
15) 20mm thick Cement Plaster in cm(1:6) 16) 20mm thick Cement Plaster in cm(1:4)
Sand : 0.021 cum 0.02 155 3.26 Sand : 0.021 cum
cement : 0.057 qtl 0.06 410.7 23.41 cement : 0.074 qtl
Labour : Mason-II:0.16 0.16 90 14.4 Labour : Mason-II:0.16
Mulia :0.24 0.24 70 16.8 Mulia :0.24
T&P @2% T&P @2%
OH @10% 70.22 0.1 7.02 OH @10%
Total for 1 sqm 64.89 Total for 1 sqm

17) 2.5cm thick AS Flooring 18) Cement concrete(1:5:10) using 4cm size HBG Metal
12mmChips:0.023cum 0.02 1023.40 23.54 Metal: 0.96 cum
Sand :0.012cum 0.01 155.00 1.86 Sand : 0.48cum
Cement :0.0858qtl 0.09 410.70 35.24 Cement:1.38qtl
Labour:Mason-I 0.13 100.00 13.00 Labour:Mason-II 0.18
Mulia :0.36 0.36 70.00 25.20 Mulia: 3.9
T&P @2% 90.81 0.00 T&P @2%
OH @10% 90.81 0.1 9.08 OH @10%
Total for 1 sqm 107.92 Total for 1 cum

19) 10cm thick epidorite metal well watered 20) Cutting bending binding MS rods
Metal : 0.14 cum 0.14 576.4 80.70 Labour:Black smith-1
Labour: Mason-II 0.05 90 4.50 Semiskilled :
Mulia :0.38 0.38 70 26.60 MM
OH @10% 90.46 0.1 9.05 HYSD bar
T&P @2% 90.46 0.00 Binding Wire
Total for 1 sqm 120.84 OH @10%
Total for 1 qtl
21) Rigid smooth Centring & Shuttering(For 1 Sqm) 22) 2.5cm thick graded concrete(1:2:2)for 1 sqm
i) Plinth:As per S/R2006 64.63 6mmChips:0.0169cum
ii) Roof slab & Chajja 208.11 Sand :0.0169cum
iii)Lintel 147.17 Cement :0.1208qtl
iv)Beam & Column 269.98 Labour:Mason:0.103
v) Stair 215.06 Mulia :0.36
T&P @2%+5%
OH @10%
Total
23) Filling sand in F&P 24) Fine dressing & Turfing
Sand : 1 cum 1 151 151.00 Labour : Mulia: 2.94
Labour : Mulia : 0.12 70 8.65 T&P @2%
T & P @ 2% 8.65 0.02 0.17 Extra Lift: Mulia: 0.42x2
OH @10% 8.65 0.1 0.87 Extra LeadMulia: 4x0.95
Total for 1 cum 160.69 T&P @2%
OH @10%
Total for 100 sqm
25) Dressed seasoned non sal wood works in rafters 26) Dressed seasoned sal wood works in rafters
Wood : 0.028 cum 0.03 16828 471.18 Wood : 0.028 cum
Labour : Carpenter-II:0.33 0.33 90 29.70 Labour : Carpenter-II:0.33
Mulia :0.33 0.33 70 23.10 Mulia :0.33
T & P : 2% 523.98 0.02 10.48 T & P : 2%
OH @10% 523.98 0.1 52.40 OH @10%
Total for 0.028 cum 586.86 Total for 0.028 cum
Total for 1 cum 20959.36 Total for 1 cum

29) 2.5 cm local wood shutter 30) 2.5 cm Piasal wood shutter
Wood : 0.054 cum 0.05 16828 908.71 Wood : 0.054 cum
Labour: Carpnter-I :1.44 1.49 100 149.00 Labour: Carpnter-I :1.44
Carpenter-II:0.5 0.5 90 45.00 Carpenter-II:0.5
Semiskilled:2.52 2.52 80 201.60 Semiskilled:2.52
Mulia :0.5 0.5 70 35.00 Mulia :0.5
Cleats 25.00 Cleats
T & P : 2% 1364.31 0.02 27.29 T & P : 2%
OH @10% 1364.31 0.1 136.43 OH @10%
Total for 1.49 sqm 1528.03 Total for 1.49 sqm
Total for 1 sqm 1025.52 Total for 1 sqm
31) Fixing Acsheets in roof 32) Fixing GCIsheets in roof
Labour : Carpenter-I : 1 1 100 100.00 Labour : Carpenter-I : 1.5
Mulia :3 3 70 210.00 Mulia :2
T & P @2% 310 0.02 6.20 T & P @2%
OH @10% 310 0.1 31.00 OH @10%
Total for 9.3 sqm 347.20 Total for 9.3 sqm
For 1 Sqm 37.33 For 1 Sqm
33) White washing 2 coats 34) White washing 3 coats
Lime : 18.66Kg 18.66 16 298.56 Lime : 23.32Kg
Labour : Skilled : 1 1 90 90.00 Labour : Skilled : 1.5
Mulia : 0.75 0.75 70 52.50 Mulia : 1.0
T & P @2% 441.06 0 0.00 T & P @2%
 OH @10% 441.06 0.1 44.11 OH @10%
Total for 93 sqm 485.17 Total for 93 sqm
For 1 sqm 5.22 For 1 sqm
35) Priming 1 coat 36) Painting 2 coats
Labour: Painter-I :0.5 0.5 100 50.00 Labour: Painter-I :1.25
Mulia :0.5 0.75 70 52.50 Mulia :1.1
T & P @2% 102.50 0.02 2.05 T & P @2%
OH @10% 102.5 0.1 10.25 OH @10%
Total for 9.3 sqm 114.80 Total for 9.3 sqm
For 1 sqm 12.34 For 1 sqm
37) Rough Stone packing in aprons ans revetments 38) Rough Stone dry masonry
Stone : 1 cum 1 295.4 295.40 Stone : 1 cum
Labour : Mason-I : 0.17 0.17 100 17.00 Labour : Mason-II : 0.52
Semiskill : 0.35 0.35 80 28.00 Semiskill : 0.52
Mulia : 1.04 1.04 70 72.80 Mulia : 0.87
T & P @2% 260.8 0 0.00 T & P @2%
OH @10% 260.8 0.1 26.08 OH @10%
Total for 1 cum 439.28 Total for 1 cum
39) Conveying from stacks & spreading morum 40) Conveying from stacks & spreading metal
Labour: Mulia : 2.5 2.5 70 175.00 Labour: Mulia : 4.0
PRR: Rs.2152x2.83/425 0.01 2152 14.33 PRR: Rs.2152x2.83/42
T & P @2% 189.33 0.02 3.79 T & P @2%
OH @10% 189.33 0.1 18.93 OH @10%
Total for 2.83 cum 212.05 Total for 2.83 cum
For 1 cum 0.35 212.05 74.93 For 1 cum
41) Stone pitching 42) Blinding Road Surface withsand
Stone : 1 cum 1 295.4 295.40 Labour Unskilled
Labour: 0.4 80 32.00 T&P 2%
1 70 70.00 OH @10%
T & P @2% 245 0.02 4.90 For 1 sqm
OH @10% 245 0.1 24.50
Total for 1 cum 426.80 (ii) Roof Slab & Chajja : HC of Wood
Carpenter -II
43) Rigid Smooth centring & shuttering Semiskilled Mulia
(i) Plinth Hire charges of wood 502.52 Sundries & T&P
Carpenter -II 0.5 90 45.00 OH @10%
Semiskilled Mulia 0.5 80 40.00 Total for 9 sqm
Sundries & T&P 0.02 587.52 for 1 sqm
OH @10% 587.52 0.1 58.75
Total for 10 sqm 646.27 (iv) Lintel (for 7.8 sqm)
for 1 sqm 646.27 0.1 64.63 Hire charges of wood
Carpenter -II
(iii) Beams & Columns(For 4.2 sqm) Semiskilled Mulia
Hire charges of wood 563.31 Sundries & T&P
Carpenter -II 2.75 90 247.50 OH @10%
Semiskilled Mulia 2.75 80 220.00 Total for 7.80 sqm
Sundries & T&P 0.02 1030.81 for 1 sqm
OH @10% 1030.81 0.1 103.08 44 Distempering wo coats
Total for 4.20 sqm 1133.90 Painter
for 1 sqm 1133.90 0.24 269.98 M/M
T&P 2%
(v) Stairs (for 5 sqm) OH @10%
Hire charges of wood 492.60 Total for 1 sqm
Carpenter -II 2.75 90 247.50 45 Cement washing two coats
Semiskilled Mulia 2.75 80 220.00 Painter
Sundries & T&P 0.02 960.1 19.20 M/M
OH @10% 960.1 0.1 96.01 T&P 2%
Total for 5 sqm 1075.32 OH @10%
for 1 sqm 1075.32 0.2 215.06 Total for 1 sqm

B.D.O. Loisinga Asst. Engineer,Loisinga

46) Cement Concrete(1:1.5:3) using 12mm size crusher chips 47) Fixing tiles on surface
12mmChips: 0.90 cum 0.9 1023.40 921.06 Cement
Sand : 0.45 cum 0.45 155.00 69.75 Sand
Cement : 4.29 qtl 4.29 410.70 1761.9 Labour:Mason-I: .216
Labour:Mason-II: 0.68 0.68 90.00 61.2 SS Mulia : 5.5
Mulia : 4.6 4.6 70.00 322 Mulia : 2.16
T&P @2% 1486.24 0
OH @10% 1486.24 0.1 148.62 48) Fixing tiles on dado
Total 3284.54 Cement
Add 5%extra for RCC 1486.24 0 0.00 Sand
Total for 1 cum 3284.54 Labour:Mason-I: .325
SS Mulia : .76
 Mulia : .325

49) Wall painting 2 coats with plastice emulsion paint 50) Finishing surfaces with putty
Painter spl class 0.05 100.00 5.4 Painter 2nd class
MM 0.06 70.00 4.48 MM
T&P @ 2% 9.88 0.1 0.99 T&P @ 2%
Total for 1 sqm 10.87 Total for 1 sqm
Consumption of paint 0.25 191 47.75 Consumption of POP
58.62
51) 12mm thick cp in cm(1:4) with punning over Brick masonry
Sand 0.02 155.00 2.33 52) Excavation by mechanical means in all kinds of soil
cement 0.06 410.70 26.45 Cost of Excavation
Labour: Mason - II 0.15 90.00 13.5 Cost of Transportation
Mulia 0.11 70.00 7.7 Add for Trimming
OH @ 10% 47.55 0.1 4.75 OH @ 10%
54.73 Total for 1cum

53) Excavation by mechanical means in DI rocks 54) 4 cm thick grading concrete(1:2:4)

Cost of Excavation 1717.64 0.01 18.85 12mm size chips
Cost of Transportation 512.56 0.06 32.63 4.7 mm size
Add for Trimming L/S 2.00 Sand
OH @ 10% 53.47 0.1 5.35 Cement
Total for 1cum 58.82 Mason-1
55) 12mm thick c(1:4) with punning MM
Sand 0.02 155.00 2.33 Over Head Charges
Cement 0.06 410.70 26.45 Rate per sqm
Mason-II 0.15 90.00 13.50 56) Removing old grading plaster from slab
Labour U/S 0.11 70.00 7.70 MM
OH @ 10% 47.55 0.1 4.75 Woman mulia
54.73 T&P
Bitumen paint 6.6 OH @10%
61.33
For 1 sqm

57) 6mm thick ply wood ceiling fitted 58) Blinding Road Surface with moorum
Ply wood 9mm thick 9.3 491.00 4566.30 Labour Unskilled
Sal wood strips 1.06 135 143.10 T&P 2%
4cm nail 1.14 45 51.08 OH @10%
5cm long wood screw 100 0.63 63.00 For 1 sqm
Labour Carpenter-II 1 90.00 90.00 For 1 cum
Mulia 4 70.00 280.00
for 9.3 sqm 5193.48 59) Wall painting two coats with plastic paint
for 1 sqm 0.11 5193.48 558.44 Painter
Labour Unskilled
T&P 2%
OH @10%
For 10 sqm
For 1 sqm

B.D.O. Loisinga Asst. Engineer,Loisinga

 0.1

qty. Rate Amount

(Rs.) (Rs.)
on in Hard soil for foundation
0.52 70 36.12
36.12 0.02 0.72
36.12 0.1 3.61
40.45

0.04 70 2.87
2.87 0.02 0.06
2.87 0.1 0.29
3.21

)using 4cm size HBG Metal

0.96 576.4 553.34
0.48 155 74.4
2.29 410.7 940.5
0.18 90 16.20
3.9 70 273.00
1630.96 0.00
1630.96 0.1 163.10
2020.54

outed in f&P
1 295.4 295.40
0.24 151 36.24
1.41 90 126.9
2.47 70 172.9
451.2 0.00
451.2 0.1 45.12
676.56

0.02 1023.4 23.54

0.01 155 1.86
0.08 410.7 30.8
0.1 100 10.3
0.36 70 25.2
83.79 0.1 8.38
83.79 0.00
100.08

rusher chips
8.1 991.4 8030.34
5.4 984.4 5315.76
6.75 155 1046.25
52.1 410.7 21397.47
1.5 90 135
0.86 80 68.8
20 70 1400
6 161 966
6 240 1440
35011.25 0.1 3501.13
43300.75
43300.75 0.07 2886.72

ster in cm(1:6)
0.02 155 2.79
0.04 410.7 17.66
0.16 90 14.4
0.24 70 16.8

49.1 0.1 4.91

56.56
aster in cm(1:4)
0.02 155 3.26
0.07 410.7 30.39
0.16 90 14.4
0.24 70 16.8

61.62 0.1 6.16

64.85

0) using 4cm size HBG Metal

0.96 576.40 553.34
0.48 155.00 74.40
1.38 410.70 566.77
0.18 90.00 16.20
3.9 70.00 273.00
1266.96 0.00
1266.96 0.1 126.7
1610.41

0.3 100 30.00

0.04 80 3.52
0.8 70 56.00
1.05 4510.7 4736.24
0.8 60 48.00
4862.52 0.1 486.25
5360.01
ncrete(1:2:2)for 1 sqm
0.02 820.4 13.86
0.02 155 2.62
0.12 410.7 49.61
0.1 100 10.30
0.36 70 25.20
94.15 0.00
94.15 0.1 9.41
111.01

2.94 70 205.80
205.8 0.02 4.12
0.84 70 58.80
3.8 70 266.00
324.8 0.02 6.50
530.6 0.1 53.06
594.27
wood works in rafters
0.03 29685 831.18
0.33 90 29.70
0.33 70 23.10
883.98 0.02 17.68
883.98 0.1 88.40
990.06
35359.2

0.05 46507 2511.38

1.49 100 149.00
0.5 90 45.00
2.52 80 201.60
0.5 70 35.00
25.00
2966.98 0.02 59.34
2966.98 0.1 296.70
3323.02
2230.21

1.5 100 150.00

2 70 140.00
290 0.02 5.80
290 0.1 29.00
324.80
34.92

23.32 16 373.12
1.5 90 135.00
1 70 70.00
578.12 0 0.00
 578.12 0.1 57.81
635.93
6.84

1.25 100 125.00

1.1 70 77.00
202.00 0.02 4.04
202 0.1 20.20
226.24
24.33

1 295.4 295.40
0.52 90 46.80
0.52 80 41.60
0.87 70 60.90
292.3 0 0.00
292.3 0.1 29.23
473.93
& spreading metal
4 70 280.00
0.07 2152 145.00
425 0.02 8.50
425 0.1 42.50
476.00
0.35 476 168.20

0 70 0.226
0.23 0.02 0.005
0.23 0.1 0.02
0.25

: HC of Wood 1235.20
2.75 90 247.50
2.75 80 220.00
0.02 1702.7
1702.7 0.1 170.27
1872.97
1872.97 0.11 208.11

831.09
1.25 90 112.50
1.25 80 100.00
0.02 1043.59
1043.59 0.1 104.36
1147.95
1147.95 0.13 147.17

0.05 100 5.20

0.05 70 3.71
8.91 0.02 0.18
8.91 0.1 0.89
9.98

0.02 100 2.20

0.02 70 1.61
3.81 0.02 0.08
3.81 0.1 0.38
4.27

J.E.,Loisinga

0.27 410.70 112.41

0.01 155.00 2.02
0.22 100.00 21.60
0.55 80.00 44.00
0.22 70.00 15.12
195.14

0.08 410.70 33.27

0.07 155.00 11.08
0.33 100.00 32.50
0.76 80.00 60.80
 0.33 70.00 22.75
160.40

0.05 90.00 4.5

0.06 70.00 3.99
0.02 0
8.49
0.8 50.66 40.53
49.02

cal means in all kinds of soil

1717.64 0.01 15.67
512.56 0.05 24.95
L/S 1.00
41.62 0.1 4.16
45.79

crete(1:2:4)
0.02 1023.40 18.42
0.02 703.40 12.66
0.02 155.00 2.79
0.13 410.70 52.86
0.17 100.00 16.50
1.01 70.00 70.56
161.38 0.1 16.14
189.93
plaster from slab
1.4 70.00 98
0.15 70.00 10.5
108.5 0.02 2.17
108.5 0.1 10.85
121.52
121.52 0.11 13.07

with moorum
0 70.00 0.188
0.19 0.02 0.004
0.19 0.1 0.02
0.21
0.21 166.67 35.13

with plastic paint

0.54 100.00 54.000
0.64 70.00 44.800
98.800 0.02 1.976
98.8 0.1 9.88
110.66
110.66 0.1 11.07

J.E.,Loisinga