Lodhran Pilot Project

Detail Estimate for Construction of

Pump Room
(Size 8' x 6' x 10') Sr. No. Description No. L W Excavation in foundation of building, bridges and other structures, i/c dagblling, dressing, refilling around structure with excavated earth, watering and ramming lead upto one chain & lift up 5ft. 1 b) in ordinary soil ( Chap-3, Item-21(b) ) 1 x 2 x 9.50 x 1.50 L/W 1 x 2 x 4.50 x 1.50 S/W 1 x 1 x 6.50 x 4.50 Bed Total Cement concrete brick or stone ballast 11/2" to 2" gauge, in foundation and plinth. Ratio 1:6:12 (Chap-6, Item 3(d) ) 1 x 2 x 9.50 x 1.50 2 L/W 1 x 2 x 4.50 x 1.50 S/W 1 x 1 x 6.50 x 4.50 Bed Total 1 x 1 x 2 x 2.5 D/d Engine foundation Net Total Pacca brick work in foundation and plinth in. i) cement sand mortar Ratio 1:5 (Chap-7 , Item-4( i ) ) 3 1 st. Step 1 x 2 x 7.50 x 1.50 L/Wall 1 x 2 x 4.00 x 1.50 " " S/Wall 1 x 2 x 7.50 x 1.125 2 nd. Step L/Wall 1 x 2 x 4.00 x 1.125 " " S/Wall Total D Volume Unit Unit MRS Composite Amount(Rs.)

x 2.50 .= x 2.50 .= x 1.00 .= .=

71.25 33.75 29.25 134.25

Cft. Cft. %oCft. Cft. Cft.

x 0.75 .= x 0.75 .= x 0.50 .= .= x 0.50 .= .=

21.38 10.13 14.63 46.13 2.50 43.63

Cft. Cft. Cft. Cft. Cft. Cft.

%Cft. -

x x x x

0.50 0.50 1.25 1.25

.= .= .= .= .=

11.25 6.00 21.09 11.25 49.59

Cft. Cft. Cft. Cft. Cft.

%Cft. -

Providing and laying damp proof course of cement concrete 1:2:4 (using cement,sand and shingle), i/c bitumen coating. (a) with one coat bitumen and one coat polythene sheet 500gauge 4 i)11/2" thick ( Chap-6, Item-33-( a ),( i ) L/W S/W Total Pacca brick work in ground floor. i) cement sand mortar Ratio 1:5 (Chap-7 , Item-5( i ) ) L/Wall 5 S/Wall L/Wall Parapet S/Wall " Total D/d door opning Net Total Fabrication of mild steel reinforecement for cement concrete, i/c cutting, bending, laying in position, making joints and fastenings, i/c cost of binding wire and labour charges for binding of steel reinforcement (also includess removal 6 of rust from bars). (Chap-6 , Item-9 (a) ) 1/2'' dia m/s bars, for lintel 3/8" dia m/s bars, for lintel Total

1 1

x 2 x 7.50 x 1.125 x 1.25 .= x 2 x 4.00 x 1.125 x 1.25 .= .=

21.09 Sft. 11.25 Sft. 32.34 Sft.

%Sft -

1 1 1 1 1

x x x x

2 2 2 2

x x x x

9.50 6.00 9.50 6.75

x x x x

0.75 0.75 0.38 0.38

x 1 x 3.00 x 7.00

.= .= .= .= .= x 0.75 .= .= x x x x 10.00 10.00 0.50 0.50

142.50 90.00 3.56 2.53 238.59 15.75 222.84

Cft. Cft. Cft. Cft. Cft. Cft. Cft.

%Cft.

1 1

x 4 x 4.00 x 0.668 ./ x 5 x 2.00 x 0.376 ./

2.2 2.2

.= .= .=

4.86 Kg. 1.71 Kg. 6.57 Kg.

%Kg. -

Providing and laying reinforced cement concrete (including prestressed concrete), using coarse sand and screened graded and washed aggregate, in required shape and design, i/c forms, moulds, shuttering, lifting, compecting, curing, rfndering and finishing exposed surface, complete 7 (a) (i) reinforced cement concrete in roof slab, beams, columns lintels, girders and other structural members laid in situ or precast laid in position, or presressed members cast in situ, complete in all respects. ( for lintel ) (3) (c) Type C (nominal mix 1: 2: 4:) Chap-6 , Item-6(a)(i)-(3)(c) Second class tile roofing consisting of 4" earth and 1" mud plaster with Gobri leeping over 1/2"thick cement plaster 1:6 with 34 lbs.per % sft or 1.72 kg/sq.m of hot bitumen coating sand blinded, provided over one layer of 12"x6"x2" tiles laid in 1:6 cement mortar, i/c 1:2 cement pointing underneath of tiles complete including curing, etc. (Chap-9, Item-2) 1/2" Thick Cement plaster 1:4 upto 20' height:(Chap-11 , Item-9(b) ) I/side " O/side L/W O/side S/W Total D/d door opning Total Cement concrete(including screeing and washing of stone aggregate). Ratio 1:2:4 (Chap-6, Item 5(f) ) Engine foundation flooring Total Providing & fixing steel grated door making with sheeting & flat, i/c angle iron fram with locking arrangement & painting. (NS)

x 1 x 4.00 x 0.75

x 0.50 .=

1.50 Cft. %Cft.

x 1 x 8.75 x 6.750 x

.=

59.06 Sft. %Sft

1 1 1 1 1

x x x x

2 2 2 2

x x x x

8.00 6.00 9.50 7.50

x x x x

x 2 x 3.00 x

.= .= .= .= .= x 7.00 .= .= x x x x 10.00 10.00 10.50 10.50

160.00 120.00 199.50 157.50 637.00 42.00 595.00

Sft. Sft. Sft. Sft. Sft. Sft. Sft.

%Sft

10

1 1

x 1 x x 1 x

2 8

x x

2.5 6

x 1.00 .= x 0.25 .= .=

5.00 Cft. 12.00 Cft. 17.00 Cft.

%Cft. -

11

x 1 x

.=

21.00 Sft.

/Sft.

Providing & fixing steel grated ventilator making 12 with flat, angle iron fram & wire gauze.Also painting.(NS)

x 1 x

.=

1.00 Sft.

/Sft.