Scribd Logo
Загрузить

Добро пожаловать в Scribd!

  • P & L Working

    Загружено:

    ashoksang
    17 просмотров12 страниц

    Авторское право

    © Attribution Non-Commercial (BY-NC)

    Доступные форматы

    XLS, PDF, TXT или читайте онлайн в Scribd

    Этот документ был вам полезен?

    Это неприемлемый материал?

    Пожаловаться на этот документ

    Авторское право:

    Attribution Non-Commercial (BY-NC)
    Скачайте в формате XLS, PDF, TXT или читайте онлайн в Scribd
    Отметить как неприемлемый контент
    17 просмотров12 страниц

    P & L Working

    Загружено:

    ashoksang

    Авторское право:

    Attribution Non-Commercial (BY-NC)
    Скачайте в формате XLS, PDF, TXT или читайте онлайн в Scribd
    Отметить как неприемлемый контент
    из 12

    www.juiceloungejuicebar.

    com

    KIOSK MODEL (page 01 of 03)


    P&L on Worst Sales basis
    Per day Sales
    Days in a Month

    7,000.00
    30.00
    Total Sales Expenditure

    Input Stocks
    stocks & fruits (including raw materials)
    Phone
    Salary
    Rent & Cam
    Electricity
    Travelling
    Other Costs
    Royalty
    Wastage
    Maintenance
    Miscellaneous
    Total -

    Percentage
    35.00

    8.00
    1.00
    1.00
    1.00

    Profit Per Month

    P&L on Average Sales basis


    Per day Sales
    Days in a Month

    16,000.00
    30.00
    Total Sales Expenditure

    Input Stocks
    stocks & fruits (including raw materials)
    Phone
    Salary
    Rent & Cam
    Electricity
    Travelling
    Other Costs
    Royalty
    Wastage
    Maintenance
    Miscellaneous
    Total Profit Per Month

    Percentage
    35.00

    8.00
    1.00
    1.00
    1.00

    P&L on Best Sales basis


    Per day Sales
    Days in a Month

    22,000.00
    30.00
    Total Sales Expenditure

    Input Stocks
    stocks & fruits (including raw materials)
    Phone
    Salary
    Rent & Cam
    Electricity
    Travelling
    Other Costs
    Royalty
    Wastage
    Maintenance
    Miscellaneous
    Total Profit Per Month

    Percentage
    35.00

    8.00
    1.00
    1.00
    1.00

    ww.juiceloungejuicebar.com

    f 03)

    210,000.00
    Total Amount
    73,500.00
    500.00
    12,000.00
    25,000.00
    7,000.00
    1,000.00
    1,000.00
    16,800.00
    2,100.00
    2,100.00
    2,100.00
    143,100.00

    (3Staff)

    66,900.00

    480,000.00
    Total Amount
    168,000.00
    500.00
    12,000.00
    25,000.00
    7,000.00
    1,000.00
    1,000.00
    38,400.00
    4,800.00
    4,800.00
    4,800.00
    267,300.00
    212,700.00

    (3Staff)

    Per Month

    660,000.00
    Total Amount
    231,000.00
    500.00
    12,000.00
    25,000.00
    7,000.00
    1,000.00
    1,000.00
    52,800.00
    6,600.00
    6,600.00
    6,600.00
    350,100.00
    309,900.00

    (3Staff)

    Per Month

    www.juiceloungejuicebar.com

    OTC MODEL (page 02 of 03)


    P&L on Worst Sales basis
    Per day Sales
    Days in a Month

    10,000.00
    30.00
    Total Sales Expenditure

    Input Stocks
    stocks & fruits (including raw materials)
    Phone
    Salary
    Rent & Cam
    Electricity
    Travelling
    Other Costs
    Royalty
    Wastage
    Maintenance
    Miscellaneous
    Total -

    Percentage
    35.00

    8.00
    1.00
    1.00
    1.00

    Profit Per Month

    P&L on Average Sales basis


    Per day Sales
    Days in a Month

    16,000.00
    30.00
    Total Sales Expenditure

    Input Stocks
    stocks & fruits (including raw materials)
    Phone
    Salary
    Rent & Cam
    Electricity
    Travelling
    Other Costs
    Royalty
    Wastage
    Maintenance
    Miscellaneous
    Total Profit Per Month

    Percentage
    35.00

    8.00
    1.00
    1.00
    1.00

    P&L on Best Sales basis


    Per day Sales
    Days in a Month

    22,000.00
    30.00
    Total Sales Expenditure

    Input Stocks
    stocks & fruits (including raw materials)
    Phone
    Salary
    Rent & Cam
    Electricity
    Travelling
    Other Costs
    Royalty
    Wastage
    Maintenance
    Miscellaneous
    Total Profit Per Month

    Percentage
    35.00

    8.00
    1.00
    1.00
    1.00

    ww.juiceloungejuicebar.com

    03)

    300,000.00
    Total Amount
    105,000.00
    500.00
    20,000.00
    40,000.00
    10,000.00
    1,000.00
    1,000.00
    24,000.00
    3,000.00
    3,000.00
    3,000.00
    210,500.00

    (5Staff)

    89,500.00

    480,000.00
    Total Amount
    168,000.00
    500.00
    20,000.00
    40,000.00
    10,000.00
    1,000.00
    1,000.00
    38,400.00
    4,800.00
    4,800.00
    4,800.00
    293,300.00
    186,700.00

    (5Staff)

    Per Month

    660,000.00
    Total Amount
    231,000.00
    500.00
    20,000.00
    40,000.00
    10,000.00
    1,000.00
    1,000.00
    52,800.00
    6,600.00
    6,600.00
    6,600.00
    376,100.00
    283,900.00

    (5Staff)

    Per Month

    www.juiceloungejuicebar.com

    LOUNGE MODEL (page 03 of 03)


    P&L on Worst Sales basis
    Per day Sales
    Days in a Month

    12,000.00
    30.00
    Total Sales Expenditure

    Input Stocks
    stocks & fruits (including raw materials)
    Phone
    Salary
    Rent & Cam
    Electricity
    Travelling
    Other Costs
    Royalty
    Wastage
    Maintenance
    Miscellaneous
    Total -

    Percentage
    35.00

    8.00
    1.00
    1.00
    1.00

    Profit Per Month

    P&L on Average Sales basis


    Per day Sales
    Days in a Month

    20,000.00
    30.00
    Total Sales Expenditure

    Input Stocks
    stocks & fruits (including raw materials)
    Phone
    Salary
    Rent & Cam
    Electricity
    Travelling
    Other Costs
    Royalty
    Wastage
    Maintenance
    Miscellaneous
    Total Profit Per Month

    Percentage
    35.00

    8.00
    1.00
    1.00
    1.00

    P&L on Best Sales basis


    Per day Sales
    Days in a Month

    28,000.00
    30.00
    Total Sales Expenditure

    Input Stocks
    stocks & fruits (including raw materials)
    Phone
    Salary
    Rent & Cam
    Electricity
    Travelling
    Other Costs
    Royalty
    Wastage
    Maintenance
    Miscellaneous
    Total Profit Per Month

    Percentage
    35.00

    8.00
    1.00
    1.00
    1.00

    ww.juiceloungejuicebar.com

    of 03)

    360,000.00
    Total Amount
    126,000.00
    500.00
    32,000.00
    80,000.00
    15,000.00
    1,000.00
    1,000.00
    28,800.00
    3,600.00
    3,600.00
    3,600.00
    295,100.00

    (7Staff)

    64,900.00

    600,000.00
    Total Amount
    210,000.00
    500.00
    32,000.00
    80,000.00
    15,000.00
    1,000.00
    1,000.00
    48,000.00
    6,000.00
    6,000.00
    6,000.00
    405,500.00
    194,500.00

    (7Staff)

    Per Month

    840,000.00
    Total Amount
    294,000.00
    500.00
    32,000.00
    80,000.00
    15,000.00
    1,000.00
    1,000.00
    67,200.00
    8,400.00
    8,400.00
    8,400.00
    515,900.00
    324,100.00

    (7Staff)

    Per Month

    Вам также может понравиться