Вы находитесь на странице: 1из 3

Internet

Apr-07

May-07

Jun-07

Jul-07

Aug-07

Revenue
Advertisement

14.68

16.25

17.48

16.71

18.46

Total

14.68

16.25

17.48

16.71

18.46

1.72
2.00
0.00
0.80
0.80
0.58
1.94
7.83

1.72
2.00
0.00
5.17
0.80
0.58
1.94
12.20

1.72
2.00
0.00
5.17
0.80
0.58
1.94
12.20

1.72
2.00
0.00
5.17
0.80
0.58
1.94
12.20

1.72
2.00
0.00
5.17
0.80
0.58
1.94
12.20

19.66

19.66

19.66

19.66

19.66

Marketing

5.00

5.00

5.00

5.00

5.00

Overheads
General Charges
Travelling
Sub Office
Communication
Printing & Stationery
Conveyance & Car Repair
Rent, Rates & Taxes
Insurance
Employee Welfare
Bad Debts
Building & Other Repair
Service Charges
Guest House Maintenance
Power & Fuel
Total

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

32.49

36.86

36.86

36.86

36.86

(17.81)

(20.60)

(19.38)

(20.15)

(18.40)

Costs
Services
Network
Vishwak Support
Reports
Web Performance - Akamai
Features
Ad Server
Wires
Total
SWB

Total Cost
EBITDA

Sep-07

Oct-07

Nov-07

Dec-07

Jan-08

Feb-08

Mar-08

Total

19.52

24.42

24.82

25.66

22.36

23.90

25.75

250.00

19.52

24.42

24.82

25.66

22.36

23.90

25.75

250.00

1.72
2.00
0.00
5.17
0.80
0.58
1.94
12.20

1.72
2.00
0.00
5.17
0.80
0.58
1.94
12.20

1.72
2.00
0.00
5.17
0.80
0.58
1.94
12.20

1.72
2.00
0.00
5.17
0.80
0.58
1.94
12.20

1.72
2.00
0.00
5.17
0.80
0.58
1.94
12.20

1.72
2.00
0.00
5.17
0.80
0.58
1.94
12.20

1.72
2.00
0.00
5.17
0.80
0.58
1.94
12.20

20.59
24.00
0.00
57.63
9.61
6.91
23.26
142.00

19.66

22.33

22.33

22.33

22.33

22.33

22.33

251.94

5.00

11.60

11.60

11.60

11.60

11.60

12.00

100.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

36.86

46.13

46.13

46.13

46.13

46.13

46.53

493.94

(17.34)

(21.71)

(21.31)

(20.47)

(23.76)

(22.23)

(20.78)

(243.94)

Q1

Q2

Q3

Q4

Total

48.41

54.69

74.90

72.01

250.00

48.41

54.69

74.90

72.01

250.00

5.15
6.00
0.00
11.13
2.40
1.73
5.81
32.23

5.15
6.00
0.00
15.50
2.40
1.73
5.81
36.59

5.15
6.00
0.00
15.50
2.40
1.73
5.81
36.59

5.15
6.00
0.00
15.50
2.40
1.73
5.81
36.59

20.59
24.00
0.00
57.63
9.61
6.91
23.26
142.00

58.98

58.98

66.99

66.99

251.94

15.00

15.00

34.80

35.20

100.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

106.21

110.57

138.38

138.78

493.94

(57.80)

(55.89)

(63.49)

(66.77)

(243.94)

Вам также может понравиться