Академический Документы
Профессиональный Документы
Культура Документы
World class
Road Construction
Intra City
Inter City
For example, Lets take construction of a Inter City for 100 KM which takes around 2 years to complete We shall see the different costs that are incurred in completing the project
Equipment Charges
Equipment Charges Dozer Dumper Vibrator Compresser Mixer Charge 6000/hr 1000/hr 3000/hr 2000/hr 1500/hr
Cost Incurred
10800000 1800000 5400000 3600000 2700000
Cost Incurred
5400000 61600000 15220000 15400000
Cements cost calculation It consists of 20% of the total layers present per 1KM. It requires around 1200 metric cubes per KM So cement proportion 240 MC 240 * 0.35 Tons = 77 tons = 77000 kg 77000/50 = 1540 bags Total bags required for 100 KM = 1540*100 = 154000 So total cost of cement required is 154000*400 = Rs 61600000/Similar calculation for all the materials and equipment
Overhead Expenses
Overheads Expenses Temporary offices Equipment charges Material Charges Administrative Salaries Utilities Electricity Vehicles Deisel charges Paints 6/unit 10 40/litre 1000/KM 50 Employees 4 offices
Total cost
10000000 24300000 92220000 24000000 7000000 2400000 5000000 288000 200000
Other Expenses
Expenses Basis
Total Cost
6000000 600000
3628800
No of Employees No of Employees and time for project No of Employees and No of vehicles Space occupied
No of Machines Length of road
Rent
Repairs Land Acquisitions
960000
2400000 960000
Food
Health/Medical Expenses Other Expenses
No of Employees
No of Employees No of Employees and time for project
3600000
3000000 8000000
Departments
Administrative Civil Department Electrical Dept Mechanical Dept Dept No of Employees Space Vehicles Used Temporary offices No of Machines 2000 sq ft 5 2 5 25 1000 Sq Ft 2 1 1 10 1000 Sq Ft 2 1 4 10 500 Sq Ft 1 1 0 5
COST ALLOCATION
Basis of Allocation Civil Electrical Department Dept 5000000 12150000 2000000 2430000 Mechanical Dept 2000000 9720000 Administrativ Total Cost e Dept 1000000 10000000 0 24300000
Temporary offices
Equipment charges
No of Employees
No of Machines
Administrativ No of e Salaries Employees 12000000 4800000 4800000 2400000 24000000 No of Utilities Employees 3500000 1400000 1400000 700000 7000000 No of Employees & No of Electricity* Machines 1666666.667 133333.3333 533333.3333 66666.66667 2400000 Vehicles Deisel charges* Vehicles Used 1500000 600000 600000 300000 No of Employees & Vehicles 211764.7059 33882.35294 33882.35294 8470.588235 3000000
288000
Cost Allocation
Civil Electrical Department Dept Employment taxes
No of Employees No of Employees and time for project No of Employees Space occupied No of Machines
3000000
1200000
300000
120000
120000
60000
600000
3628800 960000
1200000 0
240000 0
960000 0
0 960000
2400000 960000
No of Employees
Space occupied
1800000
1500000
720000
600000
720000
600000
360000
300000
3600000
3000000
Labor
Cement Metal Sand
150/day
400 /bag 1000/Metric ton 2000/ton
432
924 91.32 46.2
288
616 60.88 30.8 Total Cost
3240000
36960000 9132000 9240000 72757000 58260000
2160000
24640000 6088000 6160000 49163000 58260000 9097000
Difference
-14497000
THANK YOU