RAMAN GUPTA- 11359

Consultants

for the company are interested

in knowing the Realization that TASCO gets
from each of its ASO units.
The company has 8 products
The sales are done through 18 Area sales
offices
The company sells through stockist and super
stockist

 Based

on the data given on the tonnages sent

to each area, the margins, sales tax rates,
octroi rates etc the net realizations were
calculated.
The calculations made were done using the
following formula as suggested by the
company official
X(1+retail margin)(1+superstockist
margin)(1+stockist margin)(1+sales
tax)(1+octroi)=Y
X= Net realization to TASCO and Y= Final MRP

Sno

Area

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
Total

Base Price at
ASO

CST at4%

Octroi

sales tax

tonnage
sent

excise duty

Net Contribution
Price
less
Price charged
charged Excise,State,octroi
to Stockist
to retailer and sales and
Transport

Price charged
Transportati
to
on costs
superstockist

Cochin

7,07,882.87

28,315.31

0 73619.8182

3.88

100880

2696.6

809817.9997

858407

5,02,371.13

Calicut

4,52,461.21

18,098.45

0 47055.9662

2.48

64480

992

517615.6287

548673

3,21,834.80

Bangalore
Local

7,42,819.66
1,25,316.76

29,712.79
5,012.67

0 81115.9071
0 13684.5907

4.09
0.69

106340
17940

2126.8
0

0
0

853648.3553
144014.0257

904867
152655

5,23,524.17
88,679.50

Hubli

5,19,428.91

20,777.16

0 56721.6367

2.86

74360

2053.48

596927.7008

632743

3,65,516.63

Hyderabad

9,94,716.62

39,788.66

0 155175.793

5.7

148200

7313.1

1189681.082 1261062

6,44,239.07

Tamil Nadu
Goa
Mumbai

4,48,384.99
-

17,935.40
-

0 51295.2425
0
0
0
0

2.48
-

64480
0
0

2678.4
-

0
-

5,17,615.63
-

548673
-

3,11,995.94
-

Gujarat

2,75,721.43

11,028.86

8602.509 17721.1681

1.59

41340

3887.55

3,13,073.97

3,31,858.41

351770

1,93,141.35

4,07,523.70
19,22,137.28
20,12,511.20
19,49,184.24
1,31,432.06
-

16,300.95
76,885.49
80,500.45
77,967.37
5,257.28
-

2.4
10.66
10.73
10.81
0.79
-

62400
277160
278980
281060
20540
0
0
0

8625.6 4,72,564.48
5,00,918.35
51807.6 20,98,973.90 22,24,912.34
42866.35
0 22,39,522.46
48169.36 21,28,509.19 22,56,219.74
1929.97 1,55,552.48
1,64,885.62
-

530973
2358407
2373894
2391593
174779
0

2,71,457.32
14,16,333.05
14,63,653.58
14,40,629.93
84,841.68
-

Jaipur
Chandigarh
Delhi
Ghaziabad
Indore
Patna
Calcutta
Cuttack

0
0
0
0
0
0
0
0

48739.8344
99951.1383
146510.815
101357.58
18863.1297
0
0
0

76,28,218.15

Sno

Area

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
Total

Base Price at
CST at4%
ASO

Octroi

sales tax

tonnage
sent

Net
Contribution
Transport Price charged
Price
Price charged
less
excise duty ation
to
charged
to Stockist
Excise,State,o
costs
superstockist
to retailer
ctroi and sales
and Transport

Cochin

7,22,478.39 28,899.14

0 75137.75

3.96 57,798.27

2752.2

Calicut

4,45,163.45 17,806.54

46297

2.44 35,613.08

976

Bangalore

8,06,386.14 32,255.45

0 88057.37

4.44 64,510.89

Local

1,25,316.76

5,012.67

0 13684.59

Hubli

4,43,149.14 17,725.97

Hyderabad

826515.278 876106.2
539823

3,44,470.84

2308.8

0 926698.9481 982300.9

6,19,253.63

0.69 10,025.34

0 144014.0257 152654.9

96,594.16

0 48391.89

2.44 35,451.93

1751.92

0 509266.9895

539823

3,39,827.44

10,22,638.49 40,905.54

0 159531.6

5.86 81,811.08

7518.38

0 1223075.639 1296460

7,32,871.89

Tamil Nadu
Goa
Mumbai

5,38,785.19 21,551.41
-

0 61637.03
0
0
0
0

2.98 43,102.81
-

3218.4
-

0
-

659292
-

4,09,275.54
-

Gujarat

1,09,248.12

8,739.85

1540.35

1,24,048.18

1,31,491.07 139380.5

84,167.86

Jaipur

2,93,756.67 11,750.27

35133.3

1.73 23,500.53

6217.62

3,40,640.23

3,61,078.64 382743.4

2,17,154.95

Chandigarh

8,09,605.66 32,384.23

0 42099.49

4.49 64,768.45

21821.4

8,84,089.38

9,37,134.75 993362.8

6,48,532.09

Delhi
Ghaziabad
Indore
Patna
Calcutta
Cuttack

7,31,481.24 29,259.25
12,49,569.54 49,982.78
58,229.39 2,329.18
-

0 53251.83
0 64977.62
0 8357.083
0
0
0
0
0
0

3.9 58,518.50
6.93 99,965.56
0.35 4,658.35
-

4,369.92

3408.541 7021.595

0.63

0 509266.9895

5,57,891.03

6,21,973.62
-

15580.5
0 8,13,992.32 862831.9 5,74,871.15
30880.08 13,64,529.94 14,46,401.74 1533186 10,03,763.50
855.05
68,915.65
73,050.59 77433.63
42,029.73
0
56,70,703.81

Sno

Area

1
2
3
4
5
6
7
8
9
10
11
12
13
14

15
16
17
18
Total

Base Price at
CST at4%
ASO

Octroi

sales tax

tonnage
sent

excise duty

Cochin

7,89,617.80

31,584.71

0 82120.25

5.41 1,12,528.00

Calicut

6,15,931.07

24,637.24

0 64056.83

4.22

Bangalore

7,65,703.59

30,628.14

Local

2,89,136.65

Hubli

Net
Contribution
Transport Price charged
Price
Price charged
less
ation
to
charged
to Stockist
Excise,State,octr
costs
superstockist
to retailer
oi and sales and
Transport
3759.95

0 903322.7584 957522.1

5,59,624.88

87,776.00

1688

0 704625.1461 746902.7

4,37,773.00

0 83614.83

5.27 1,09,616.00

2740.4

0 879946.5687 932743.4

5,39,104.22

11,565.47

0 31573.72

1.99

41,392.00

332275.839 352212.4

2,04,605.46

5,40,496.65

21,619.87

0 59022.23

3.72

77,376.00

2670.96

0 621138.7544 658407.1

3,79,807.59

Hyderabad

15,58,040.35

62,321.61

0 243054.3

11.16 2,32,128.00

14318.28

0 1863416.263 1975221

10,06,218.16

Tamil Nadu
Goa
Mumbai

5,72,775.66
-

22,911.03
-

0 65525.54
0
0
0
0

Gujarat
Jaipur

14,67,739.76

58,709.59 45793.48 94334.57

3.96
-

82,368.00
-

4276.8
-

0
-

6,61,212.22
-

700885
-

3,97,694.30
-

10.58 2,20,064.00

25868.1 16,66,577.40 17,66,572.05

1872566

10,22,970.02

9,12,853.09

36,514.12

0 109177.2

6.72 1,39,776.00

24151.68 10,58,544.44 11,22,057.10

1189381

6,03,234.05

Chandigarh

17,46,872.98

69,874.92

0 90837.39

12.11 2,51,888.00

58854.6 19,07,585.29 20,22,040.41

2143363

12,75,418.06

Delhi

24,21,765.57

96,870.62

0 176304.5

16.14 3,35,712.00

64479.3

0 26,94,940.72

2856637

17,48,399.11

Ghaziabad

28,61,928.97 1,14,477.16

0 148820.3

19.84 4,12,672.00

88407.04 31,25,226.44 33,12,740.02

3511504

20,97,552.47

120354
0

58,090.38
-

Indore
Patna
Calcutta
Cuttack

90,505.12
-

3,620.20
-

0 12989.29
0
0
0
0
0
0

0.68
-

14,144.00
-

1661.24
-

1,07,114.62
-

1,13,541.49
-

1,03,30,491.71

Sno

Area

Base Price at
CST at4%
ASO

Octroi

tonnage
sent

sales tax

excise duty

Net
Contribution
Transport Price charged
Price
Price charged
less
ation
to
charged
to Stockist
Excise,octroi
costs
superstockist
to retailer
and sales and
Transport

Cochin

8,34,863.92

33,394.56

0 86825.85

5.72 1,18,976.00

Calicut

6,68,474.95

26,739.00

69521.4

4.58

Bangalore

6,71,261.97

26,850.48

0 73301.81

4.62

Local

2,04,865.67

8,194.63

0 22371.33

Hubli

3,26,913.30

13,076.53

0 35698.93

Hyderabad

14,33,788.03

57,351.52

0 223670.9

Tamil Nadu

6,14,721.35

24,588.85

0 70324.12

Goa

Mumbai

10

Gujarat

7,99,071.93

31,962.88

24931.04 51357.95

5.76 1,19,808.00

14083.2

9,07,323.80

9,61,763.23

1019469

5,56,928.86

11

Jaipur

7,68,861.38

30,754.46

0 91955.82

5.66 1,17,728.00

20342.04

8,91,571.65

9,45,065.95

1001770

5,08,081.06

12

Chandigarh

17,65,625.53

70,625.02

0 91812.53

12.24 2,54,592.00

13

Delhi

20,34,643.19

81,385.73

148122

13.56 2,82,048.00

14

Ghaziabad

25,25,825.42 1,01,033.02

0 131342.9

17.51 3,64,208.00

15

Indore

16

17
18

Total

0 12989.29

3975.4

0 955084.3213 1012389

5,91,692.11

95,264.00

1832

0 764735.3481 810619.5

4,75,118.56

96,096.00

2402.4

0 771414.2595 817699.1

4,72,611.29

1.41

29,328.00

0 235431.6246 249557.5

1,44,971.71

2.25

46,800.00

1615.5

0 375688.7627 398230.1

2,29,722.33

10.27 2,13,616.00

13176.41

0 1714810.486 1817699

9,25,973.17

4,26,818.38

4.25

0.68

88,400.00

90,505.12

3,620.20

14,144.00

Patna

Calcutta

Cuttack

4590

7,09,634.33 752212.4

59486.4 19,28,063.08 20,43,746.87

2166372 12,89,109.59

54172.2

0 22,64,150.94

2400000 14,68,915.24

78024.56 27,58,201.36 29,23,693.44

3099115 18,51,216.92

1661.24

1,07,114.62

1,13,541.49

120354

58,090.38

89,99,249.59

Sno

Area

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
Total

Cochin
Calicut
Bangalore
Local
Hubli
Hyderabad
Tamil Nadu
Goa
Mumbai
Gujarat
Jaipur
Chandigarh
Delhi
Ghaziabad
Indore
Patna
Calcutta
Cuttack

Base Price at
CST at4%
ASO

1,84,364.81
2,92,679.13
3,15,443.18
83,735.83
2,35,148.55
6,22,732.22
1,22,183.21
3,35,137.64
2,93,846.53
2,41,430.11
7,49,843.55
4,90,831.96
27,319.70
-

Octroi

Net
Contribution
Transport Price charged
Price
tonnage
Price charged
less
sales tax
excise duty ation
to
charged
sent
to Stockist
Excise,octroi
costs
superstockist
to retailer
and sales and
Transport

7,374.59
0 19173.94
11,707.17
0 30438.63
12,617.73
0 34446.4
3,349.43
0 9143.952
9,405.94
0 25678.22
24,909.29
0 97146.23
4,887.33
0 13977.76
0
0
0
0
13,405.51 10456.29 21539.97
11,753.86
0 35144.04
9,657.20
0 12554.37
29,993.74
0 54588.61
19,633.28
0 25523.26
1,092.79
0 3920.924
0
0
0
0
0
0

1.6 26,273.73
1112
2.54 41,709.54
1016
2.75 45,157.97
1430
0.73 11,987.39
0
2.05 33,663.21
1471.9
5.65 92,779.10 7248.95
1.07 17,570.56
1155.6
3.06 50,248.50
7481.7
2.74 44,993.76 9847.56
2.12 34,812.69 10303.2
6.33 1,03,945.44 25288.35
4.31 70,774.85 19205.36
0.26
4,269.48
635.18
-

0
0
0
0
0
0
0
3,80,539.40
3,40,744.43
2,63,641.68
0
5,35,988.50
32,333.41
-

210913.3411
334824.929
362507.3051
96229.21189
270232.7183
744787.7358
1,41,048.30
4,03,371.76
3,61,189.10
2,79,460.18
8,34,425.91
5,68,147.81
34,273.42
-

223568.1
354914.4
384257.7
102003
286446.7
789475
149511.2
427574.1
382860.4
296227.8
884491.5
602236.7
36329.82
0

1,30,430.55
2,07,807.80
2,21,791.09
59,255.05
1,64,929.28
4,00,648.65
84,591.97
2,32,005.66
1,92,107.30
1,74,102.65
5,36,027.41
3,55,695.21
17,401.33
27,76,793.94

Sno

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
Total

Area

Base Price at
CST at4%
ASO

Cochin
Calicut
Bangalore
Local
Hubli
Hyderabad
Tamil Nadu
Goa
Mumbai
Gujarat
Jaipur
Chandigarh
Delhi
Ghaziabad
Indore
Patna
Calcutta
Cuttack

2,06,521.95
1,91,336.51
3,05,357.85
1,51,167.25
1,54,190.60
3,45,699.79
2,16,700.30
3,46,403.51
3,25,062.67
6,90,371.20
4,52,724.73
14,85,798.88
24,925.53
-

Octroi

Net
Contribution
Transport Price charged
Price
tonnage
Price charged
less
sales tax
excise duty ation
to
charged
sent
to Stockist
Excise,octroi
costs
superstockist
to retailer
and sales and
Transport

8,260.88
0 21478.28
7,653.46
0
19899
12,214.31
0 33345.08
6,046.69
0 16507.46
6,167.62
0 16837.61
13,827.99
0 53929.17
8,668.01
0 24790.51
0
0
0
0
13,856.14 10807.79 22264.05
13,002.51
0 38877.5
27,614.85
0 35899.3
18,108.99
0 32958.36
59,431.96
0 77261.54
997.02
0 3577.312
0
0
0
0
0
0

0.68 29,431.33
0.63 27,267.26
1.01 43,714.18
0.5 21,640.68
0.51 22,073.50
1.19 51,504.83
0.72 31,162.58
1.2 51,937.64
1.15 49,773.57
2.3 99,547.15
1.45 62,757.98
4.95 2,14,242.77
0.09
3,895.32
-

472.6
0
252
0
525.2
0
0
0
366.18
0
1526.77
0
777.6
0
2934 3,93,331.49
4133.1 3,76,942.67
11178 7,53,885.35
5792.75
0
22057.2 16,22,492.38
219.87
29,499.86
-

236261.112
218888.9714
350917.2399
173721.4059
177195.834
413456.9461
2,50,158.82
4,16,931.37
3,99,559.23
7,99,118.47
5,03,792.08
17,19,841.92
31,269.85
-

250436.8 1,46,878.86
232022.3 1,36,264.79
371972.3 2,15,559.08
184144.7 1,06,972.41
187827.6 1,08,745.68
438264.4 2,24,911.03
265168.4 1,51,301.59
441947.3 2,44,603.89
423532.8 2,19,276.00
847065.6 5,16,131.90
534019.6 3,33,106.64
1823032 11,12,805.41
33146.04
16,236.00
0
35,32,793.29

Sno

Area

Base Price at
CST at4%
ASO

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
Total

Cochin
Calicut
Bangalore
Local
Hubli
Hyderabad
Tamil Nadu
Goa
Mumbai
Gujarat
Jaipur
Chandigarh
Delhi
Ghaziabad
Indore
Patna
Calcutta
Cuttack

1,36,224.75
1,36,224.75
2,11,484.44
54,889.09
1,27,536.42
3,92,457.00
1,96,067.79
2,74,372.42
2,56,588.74
5,32,123.36
3,65,115.06
11,94,071.99
72,463.17
-

Octroi

Net
Contribution
Transport Price charged
Price
less
tonnage
Price charged
sales tax
excise duty ation
to
charged Excise,State,o
sent
to Stockist
costs
superstockist
to retailer ctroi and
sales and
Transport

5,448.99
0 14167.37
5,448.99
0 14167.37
8,459.38
0 23094.1
2,195.56
0 5993.889
5,101.46
0 13926.98
15,698.28
0 61223.29
7,842.71
0 22430.16
0
0
0
0
10,974.90 8560.419 17634.46
10,263.55
0 30688.01
21,284.93
0 27670.41
14,604.60
0 26580.38
47,762.88
0 62091.74
2,898.53
0 10399.91
0
0
0
0
0
0

0.84 19,413.31
0.84 19,413.31
1.31 30,275.53
0.34
7,857.77
0.79 18,257.76
2.53 58,471.05
1.22 28,195.53
1.78 41,137.74
1.7 39,288.85
3.32 76,728.81
2.19 50,613.28
7.45 1,72,177.61
0.49 11,324.43
-

583.8
0
336
0
681.2
0
0
0
567.22
0
3245.99
0
1317.6
0
4352.1 3,11,542.20
6109.8 2,97,540.30
16135.2 5,81,078.71
8749.05
0
33197.2 13,03,926.62
1197.07
85,761.62
-

155841.1087
155841.1087
243037.9195
63078.544
146564.8522
469378.5774
2,26,340.66
3,30,234.73
3,15,392.72
6,15,943.43
4,06,300.03
13,82,162.21
90,907.31
-

165191.6
165191.6
257620.2
66863.26
155358.7
497541.3
239921.1
350048.8
334316.3
652900
430678
1465092
96361.75
0

96,611.27
96,859.07
1,48,974.24
38,841.87
89,683.01
2,53,818.39
1,36,281.80
1,91,712.80
1,70,238.53
3,90,304.00
2,64,567.74
8,78,842.56
46,643.23
28,03,378.50

Sno

Area

Base Price at
ASO

CST at4%

Octroi

tonnage
excise duty
sent

sales tax

Net
Contribution
Price charged
Transportati
Price charged to Price charged to less
to
on costs
Stockist
retailer
Excise,octroi
superstockist
and sales and
Transport

Cochin

5,14,527.49

20,581.10

0 53510.85895

6.57

41,162.20

Calicut

6,92,301.83

27,692.07

0 71999.39013

8.84

Bangalore

6,49,409.48

25,976.38

0 70915.51487

8.33

Local

9,86,977.67

39,479.11

0 107777.9614

Hubli

6,54,866.70

26,194.67

Hyderabad

11,20,649.11

44,825.96

Tamil Nadu

4,03,567.57

16,142.70

Goa

Mumbai

10

Gujarat

2,91,791.75

11,671.67 9103.903 18754.03943

11

Jaipur

8,11,970.70

32,478.83

12

Chandigarh

8,05,733.58

32,229.34

13

Delhi

16,73,811.74

14

Ghaziabad

15

Indore

44,796.00

47,483.76

16

Patna

17

Calcutta

18

Cuttack

Total

4566.15

588619.4485

623936.6154

3,94,707.18

55,384.15

3536

791993.2914

839512.8889

5,33,690.22

51,952.76

4331.6

746301.3707

791079.453

4,96,233.22

12.66

78,958.21

1134234.736

1202288.821

7,60,762.39

0 71511.44356

8.4

52,389.34

6031.2

752572.8108

797727.1795

4,98,740.05

0 174821.2616

14.96

89,651.93

19193.68

1340296.339

1420714.12

7,92,156.28

0 46168.13039

5.2

32,285.41

5616

4,65,878.41

493831.1111

3,03,355.33

3,31,321.36

3,51,200.65

372272.6838

2,19,334.40

0 97111.69545

11.14

64,957.66

40037.16

9,41,561.22

9,98,054.89

1057938.188

5,77,385.36

0 41898.14616

10.41

64,458.69

50592.6

8,79,861.07

9,32,652.73

988611.8974

6,16,554.80

66,952.47

0 121853.4948

20.79 1,33,904.94

83056.05

18,62,617.71

1974374.769 12,68,044.79

35,64,268.14 1,42,570.73

0 185341.9434

46.05 2,85,141.45

205198.8 38,92,180.81

41,25,711.66

4373254.359 27,46,015.22

0.53

3,027.98

1294.79

9584.4

0 5432.203945

23,343.34

1,513.99

3.92

37,849.80

50332.78632

26,580.83

92,33,560.08

Product

Tastee
Dream
Jumbo
Greet

Byte
Razy
Bar
Eclairs
Total

Area

Base Price at
CST at4%
ASO

tonnage
sent

Ghaziabad

19,49,184.24

77,967.37

Ghaziabad

12,49,569.54

49,982.78

Ghaziabad

28,61,928.97 1,14,477.16

Ghaziabad

25,25,825.42 1,01,033.02

Octroi

excise duty

10.81 2,81,060.00

Price charged
Transportatio
Price charged to
to
n costs
Stockist
superstockist

Net Contribution
Price
less
Price charged
charged by Excise,State,octr
to retailer
retailer
oi and sales and
Transport

48169.36 20,27,151.60

21,48,780.70

2277707.543

2702500

15,41,987.51

99,965.56

30880.08 12,99,552.32

13,77,525.46

1460176.991

1732500

10,68,741.12

19.84 4,12,672.00

88407.04 29,76,406.13

31,54,990.50

3344289.928

3968000

22,46,372.77

17.51 3,64,208.00

78024.56 26,26,858.43

27,84,469.94

2951538.137

3502000

19,82,559.84

6.93

Ghaziabad

4,90,831.96

19,633.28

4.31

70,774.85

19205.36 5,10,465.24

5,41,093.15

573558.7442 680527.45

3,81,218.47

Ghaziabad

14,85,798.88

59,431.96

4.95 2,14,242.77

22057.2 15,45,230.83

16,37,944.68

1736221.365 2060026.7

11,90,066.95

Ghaziabad

11,94,071.99

47,762.88

7.45 1,72,177.61

33197.2 12,41,834.87

13,16,344.97

1395325.664 1655553.9

9,40,934.31

Ghaziabad

35,64,268.14 1,42,570.73

46.05 2,85,141.45 2,05,198.80 37,06,838.87

39,29,249.20

4165004.151 5116707.6

29,31,357.16
1,22,83,238.13

Product

Tastee
Dream
Jumbo
Greet
Byte
Razy
Bar
Eclairs
Total

Area

Base Price at
CST at4%
ASO

Hyderabad

10,16,821.44

40,672.86

Hyderabad

10,45,363.79

41,814.55

Hyderabad

15,92,663.47

Hyderabad

tonnage
sent

Octroi

excise duty

5.7 1,48,200.00

Price charged
Transportati
Price charged to
to
on costs
Stockist
superstockist

Net
Contribution
Price
Price charged
less
charged by
to retailer
Excise,State,octr
retailer
oi and sales and
Transport

7313.1

10,57,494.30 1120943.953

1425000

8,20,635.48

81,811.08

7518.38

10,87,178.35 1152409.046 1361283.2

9,14,219.78

63,706.54

11.16 2,32,128.00

14318.28

16,56,370.01 1755752.212 2073982.3

12,82,510.65

14,65,649.99

58,626.00

10.27 2,13,616.00

13176.41

15,24,275.99 1615732.547 1908584.1

11,80,231.58

Hyderabad

6,36,570.71

25,462.83

5.65

92,779.10

7248.95

6,62,033.54 701755.5556 828948.75

5,11,079.83

Hyderabad

3,53,382.01

14,135.28

1.19

51,504.83

1526.77

3,67,517.29 389568.3225 460177.58

2,86,215.13

Hyderabad

4,01,178.27

16,047.13

2.53

58,471.05

3245.99

4,17,225.40 442258.9263 522418.36

3,23,414.10

Hyderabad

11,45,552.43

45,822.10

14.96

89,651.93

11,91,374.52 1262856.995 1491749.8

9,90,884.72
63,09,191.27

5.86

19,193.68

Product

Tastee
Dream
Jumbo
Greet
Byte
Razy
Bar
Eclairs
Total

Area

Base Price at
CST at4%
ASO

Sales Tax

tonnage
sent

excise duty

Price charged
Transportati
Price charged to
to
on costs
Stockist
superstockist

Net
Contribution
Price charged Price charged less
to retailer
by retailer
Excise,State,octr
oi and sales and
Transport

karnataka

6,44,179.65

25,767.19

70344.42

4.09 1,06,340.00

2126.8

7,40,291.26

7,84,708.73

9,85,594.17

4,39,601.25

karnataka

6,99,305.05

27,972.20

76364.11

4.44

64,510.89

2308.8

8,03,641.36

8,51,859.85 10,69,935.97

5,28,149.05

karnataka

6,64,024.80

26,560.99

72511.51

5.27 1,09,616.00

2740.4

7,63,097.30

8,08,883.13 10,15,957.22

4,52,595.90

karnataka

5,82,124.20

23,284.97

63567.96

4.62

96,096.00

2402.4

6,68,977.14

7,09,115.76

8,90,649.40

3,96,772.87

karnataka

2,73,555.06

10,942.20

29872.21

2.75

45,157.97

1430

3,14,369.48

3,33,231.65

4,18,538.95

1,86,152.68

karnataka

2,64,808.97

10,592.36

28917.14

1.01

43,714.18

525.2

3,04,318.47

3,22,577.58

4,05,157.44

1,81,060.09

karnataka

1,83,401.14

7,336.05

20027.4

1.31

30,275.53

681.2

2,10,764.59

2,23,410.47

2,80,603.55

1,25,080.97

karnataka

5,63,173.53

22,526.94

61498.55

6,47,199.02

6,86,030.96

8,89,096.13

4,22,863.68
27,32,276.48

8.33

51,952.76

4,331.60

The company realizes the following net realizations from

the brands
Brand

Net realization

Tastee

76,28,218.15

1538160

Dream

56,70,703.81

5,88,464.65

Jumbo

1,03,30,491.71

21,17,440.00

Greet

89,99,249.59

18,41,008.00

Byte

27,76,793.94

5,78,186.23

Razy

35,32,793.29

7,08,948.81

Bar

28,03,378.50

5,73,154.98

92,33,560.08

9,76,618.05

Eclairs

Excise Paid

Byte, Bar and Razy contribute the lowest realizations