Академический Документы
Профессиональный Документы
Культура Документы
Cycle????
$1 par value
Learning Objectives
Prepare a worksheet and explain its usefulness Explain why temporary accounts are closed each period Describe and prepare closing entries Explain and prepare a post-closing trial balance
Larson, Wild, Chiapetta, Ropidah, Haslinda, Aryati, Liana
Identify steps in the accounting cycle Explain and prepare a classified balance sheet Prepare reversing entries and explain their purpose
Cash Accounts receivable Supplies Prepaid insurance Equipment Accum. depr. - Equip. Accounts payable Salaries payable Unearned revenue C. Taylor, Capital C. Taylor, Withdrawals Consulting revenue Rental revenue Depr. expense Salaries expense Insurance expense Rent expense Supplies expense Utilities expense Totals
45,300
The McGraw-Hill Companies, Inc., 2007
Cash Accounts receivable Supplies Prepaid insurance Equipment Accum. depr. - Equip. Accounts payable Salaries payable Unearned revenue C. Taylor, Capital C. Taylor, Withdrawals Consulting revenue Rental revenue Depr. expense Salaries expense Insurance expense Rent expense Supplies expense Utilities expense Totals
FASTFORWARD WORK SHEET FOR THE MONTH ENDED 31 DECEMBER Unadjusted 2006
Adjustments Dr. 1.800 b a c e d 250 Cr.
6.200 3.000 30.000 600 5.800 300 1.400 1.000 230 45.300
250 1.800
45.300
3.785
6,200 3,000 d 30,000 600 5,800 300 1,400 1,000 230 45,300
47,685
FastForward Sort adjusted trial balance Work Sheet amounts to Ended financial statements. For Month December 31, 2004
Adjusted Trial Balance Dr. Cr. 3,950 1,800 8,670 2,300 26,000 375 6,200 210 2,750 30,000 600 7,850 300 375 1,610 100 1,000 1,050 230 47,685 375 1,610 100 1,000 1,050 230 4,365 7,850 300 Income Statement Dr. Cr. Balance Sheet & Statement of Equity Dr. Cr. 3,950 1,800 8,670 2,300 26,000 375 6,200 210 2,750 30,000 600
Cash Accounts receivable Supplies Prepaid insurance Equipment Accum. depr. - Equip. Accounts payable Salaries payable Unearned revenue C. Taylor, Capital C. Taylor, Withdrawals Consulting revenue Rental revenue Depr. expense Salaries expense Insurance expense Rent expense Supplies expense Utilities expense Totals
47,685
8,150
43,320
39,535
FastForward Total statement columns, compute income or loss, and Work Sheet balance columns. For Month Ended December 31, 2004
Adjusted Trial Balance Dr. Cr. 3,950 1,800 8,670 2,300 26,000 375 6,200 210 2,750 30,000 600 7,850 300 375 1,610 100 1,000 1,050 230 47,685 375 1,610 100 1,000 1,050 230 4,365 3,785 8,150 7,850 300 600 Income Statement Dr. Cr. Balance Sheet & Statement of Equity Dr. Cr. 3,950 1,800 8,670 2,300 26,000 375 6,200 210 2,750 30,000
Cash Accounts receivable Supplies Prepaid insurance Equipment Accum. depr. - Equip. Accounts payable Salaries payable Unearned revenue C. Taylor, Capital C. Taylor, Withdrawals Consulting revenue Rental revenue Depr. expense Salaries expense Insurance expense Rent expense Supplies expense Utilities expense Totals Profit for the period
47,685
8,150 8,150
43,320 43,320
Revenues Consulting revenue Rental revenue Total revenues Operating expenses Depr. expense - Equip. Salaries expense Insurance expense Rent expense Supplies expense Utilities expense Profit for the period
C. Taylor, Capital 1/12/06 Profit for the period Investment by owner Withdrawal by owner C. Taylor, Capital 31/12/06
FASTFORWARD STATEMENT OF OWNER'S EQUITY FOR THE MONTH ENDED 31 DECEMBER 2006 C. Taylor, Capital 1/12/06 Add: Profit for the period Investment by owner Total Less: Withdrawal by owner C. Taylor, Capital 31/12/06 $ 3,785 30,000 -033,785 33,785 600 $33,185
Non-current assets
Equipment Less: accum. depr. Current assets Cash Accounts receivable Supplies Prepaid insurance $ 26,000 375 $25,625 3,950 1,800 8,670 2,300 $42,345 $33,185
Current liabilities
Accounts payable Salaries payable Unearned consulting revenues Total equity and liabilities Total liabilities and equity $ 6,200 210 2,750 $42,345 33,185
Closing Process
Resets revenue, expense and withdrawal account balances to zero at the end of the period.
Identify accounts for closing.
Helps summarize a periods revenues and expenses in the Income Summary account.
Larson, Wild, Chiapetta, Ropidah, Haslinda, Aryati, Liana
Temporary Accounts
Permanent Accounts
Income Summary
Closing Process
Expense Accounts 10,000
10,000
25,000
Income Summary
30,000
5,000
Closing Process
Expense Accounts 10,000
10,000
25,000
30,000
5,000
Closing Process
Expense Accounts 10,000 10,000
15,000
30,000
5,000
Closing Process
Expense Accounts 10,000 10,000
5,000
Closing Process
Expense Accounts 10,000 10,000
5,000 -
FASTFORWARD ADJUSTED TRIAL BALANCE 31 DECEMBER 2006 Cash $3,950 Accounts receivable 1,800 Supplies 8,670 Prepaid insurance 2,300 Equipment 26,000 Accumulated depreciation-Equip. Accounts payable Salaries payable Unearned consulting revenue C. Taylor, Capital C. Taylor, Withdrawals 600 Consulting revenue Rental revenue Depreciation expense-Equipment 375 Salaries expense 1,610 Insurance expense 100 Rent expense 1,000 Supplies expense 1,050 Utilities expense 230 Totals $47,685
Larson, Wild, Chiapetta, Ropidah, Haslinda, Aryati, Liana
Using the adjusted trial balance, lets prepare the closing entries for FastForward.
$47,685
The McGraw-Hill Companies, Inc., 2007
FASTFORWARD ADJUSTED TRIAL BALANCE 31 DECEMBER 2006 Cash $3,950 Accounts receivable 1,800 Supplies 8,670 Prepaid insurance 2,300 Equipment 26,000 Accumulated depreciation-Equip. Accounts payable Salaries payable Unearned consulting revenue C. Taylor, Capital C. Taylor, Withdrawals 600 Consulting revenue Rental revenue Depreciation expense-Equipment 375 Salaries expense 1,610 Insurance expense 100 Rent expense 1,000 Supplies expense 1,050 Utilities expense 230 Totals $47,685
Larson, Wild, Chiapetta, Ropidah, Haslinda, Aryati, Liana
$47,685
The McGraw-Hill Companies, Inc., 2007
Now, lets look at the ledger accounts after posting this closing entry.
Larson, Wild, Chiapetta, Ropidah, Haslinda, Aryati, Liana The McGraw-Hill Companies, Inc., 2007
FASTFORWARD ADJUSTED TRIAL BALNCE 31 DECEMBER 2006 Cash $3,950 Accounts receivable 1,800 Supplies 8,670 Prepaid insurance 2,300 Equipment 26,000 Accumulated depreciation-Equip. Accounts payable Salaries payable Unearned consulting revenue C. Taylor, Capital C. Taylor, Withdrawals 600 Consulting revenue Rental revenue Depreciation expense-Equipment 375 Salaries expense 1,610 Insurance expense 100 Rent expense 1,000 Supplies expense 1,050 Utilities expense 230 Totals $47,685
Larson, Wild, Chiapetta, Ropidah, Haslinda, Aryati, Liana
$47,685
The McGraw-Hill Companies, Inc., 2007
Now, lets look at the ledger accounts after posting this closing entry.
Larson, Wild, Chiapetta, Ropidah, Haslinda, Aryati, Liana The McGraw-Hill Companies, Inc., 2007
Close Expense Accounts toto Income Close Expense Accounts Income Summary Summary
Depreciation Expense- Eq. 375 375 -
Rent Expense 1,000 1,000 Income Summary 4,365 7,850 300 3,785
FASTFORWARD ADJUSTED TRIAL BALANCE 31 DECEMBER 2006 Cash $3,950 Accounts receivable 1,800 Supplies 8,670 Prepaid insurance 2,300 Equipment 26,000 Accumulated depreciation-Equip. Accounts payable Salaries payable Unearned consulting revenue C. Taylor, Capital C. Taylor, Withdrawals 600 Consulting revenue Rental revenue Depreciation expense-Equipment 375 Salaries expense 1,610 Insurance expense 100 Rent expense 1,000 Supplies expense 1,050 Utilities expense 230 Totals $47,685
Larson, Wild, Chiapetta, Ropidah, Haslinda, Aryati, Liana
$47,685
The McGraw-Hill Companies, Inc., 2007
Now, lets look at the ledger accounts after posting this closing entry.
Close Income Summary to to Owners Close Income Summary Owners Capital Capital
FASTFORWARD ADJUSTED TRIAL BALANCE 31 DECEMBER 2006 Cash $3,950 Accounts receivable 1,800 Supplies 8,670 Prepaid insurance 2,300 Equipment 26,000 Accumulated depreciation-Equip. Accounts payable Salaries payable Unearned consulting revenue C. Taylor, Capital C. Taylor, Withdrawals 600 Consulting revenue Rental revenue Depreciation expense-Equipment 375 Salaries expense 1,610 Insurance expense 100 Rent expense 1,000 Supplies expense 1,050 Utilities expense 230 Totals $47,685
Larson, Wild, Chiapetta, Ropidah, Haslinda, Aryati, Liana
$47,685
The McGraw-Hill Companies, Inc., 2007
Dec.
600
Now, lets look at the ledger accounts after posting this closing entry.
List of permanent accounts and their balances after posting closing entries. Total debits and credits must be equal.
Current items are those expected to come due (both collected and owed) within the longer of one year or the companys normal operating cycle.
Larson, Wild, Chiapetta, Ropidah, Haslinda, Aryati, Liana The McGraw-Hill Companies, Inc., 2007
SNOWBOARDING COMPONENTS BALANCE SHEET AS AT 31 JANUARY 2006 Non-current assets Store equipment $33,200 Less accumulated depreciation 8,000 $25,200 Buildings 170,000 Less accumulated depreciation 45,000 125,000 Land 73,200 $ Long-term investments Notes receivable Investments in stocks and bonds Land held for future expansion Total investments Intangible assets Total non-current assets Current Assets Cash Short-term investments Accounts receivable Merchandise inventory Prepaid expenses
Larson, Wild, Chiapetta, Ropidah, Haslinda, Aryati, Liana
223.400
Current assets are expected to be 1.500 18.000 sold, collected, or used within one 48.000 year or the companys operating 67.500 10.000 cycle. $ 300.900
$6,500 2,100 4,400 27,500 2,400 $42,900
The McGraw-Hill Companies, Inc., 2007
SNOWBOARDING COMPONENTS BALANCE SHEET 31 JANUARY 2006 Non-current assets Store equipment $33,200 Less accumulated depreciation 8,000 $25,200 Buildings 170,000 Less accumulated depreciation 45,000 125,000 Land 73,200 $223,400 Long-term investments Notes receivable Investments in stocks and bonds Land held for future expansion Total investments Intangible assets Total assets 1,500 18,000 48,000 67,500 10.000 $300.900
Long-term investments are expected to be held for the longer Current Assets Cash 6.500 of one year or the operating cycle. Short-term investments 2.100
Accounts receivable Merchandise inventory
Larson, Wild, Chiapetta, Ropidah, Haslinda, Aryati, Liana
4,400 27,500
The McGraw-Hill Companies, Inc., 2007
SNOWBOARDING COMPONENTS BALANCE SHEET 31 JANUARY 2006 Non-current assets Store equipment $33,200 Less accumulated depreciation 8,000 $25,200 Buildings 170,000 Less accumulated depreciation 45,000 125,000 Land 73,200 $223,400 Long-term investments Fixed assets are tangible long-lived Notes receivable 1.500 Investments in stocks and bonds 18.000 assets used to produce or sell Land held for future expansion 48.000 products and services. 67.500 Total investments Intangible assets Current assets Cash Short-term investments Accounts receivable 10.000 $300,900 $6,500 2,100 4,400
SNOWBOARDING COMPONENTS BALANCE SHEET 31 JANUARY 2006 Non-current assets Store equipment $33,200 Less accumulated depreciation 8,000 $25,200 Buildings 170,000 Less accumulated depreciation 45,000 125,000 Land 73,200 $223,400 Long-term investments Notes receivable Investments in stocks and bonds Land held for future expansion Intangible assets $1,500 18,000 48,000 $67,500 10.000 $300.900
Intangible assets are long-term resources used to produce or sell Current Assets Cash 6.500 that products and services and lack physical form.
Larson, Wild, Chiapetta, Ropidah, Haslinda, Aryati, Liana
SNOWBOARDING COMPONENTS BALANCE SHEET AS AT 31 JANUARY 2006 Current liabilities Accounts payable $ 15.300 Wages payable 3.200 Notes payable 3.000 Current portion of long-term liabilities 7.500 Total current liabilities $29,000
Current liabilities are obligations due within the longer of one year or the companys operating cycle.
Larson, Wild, Chiapetta, Ropidah, Haslinda, Aryati, Liana The McGraw-Hill Companies, Inc., 2007
Equity and liabilities T.Hawk, Capital Non-current liabilities Notes payable (net of current portion) Current liabilities
$164,800
$150,000
Long-term liabilities are obligations not due within the longer of one year or the companys operating cycle.
Larson, Wild, Chiapetta, Ropidah, Haslinda, Aryati, Liana The McGraw-Hill Companies, Inc., 2007
Equity and liabilities T.Hawk, Capital Non-current liabilities Notes payable (net of current portion) Current liabilities
$164,800
$150,000
End of Chapter 4