Академический Документы
Профессиональный Документы
Культура Документы
Income statement represents profit or loss during the period. The revenue or the profit does not reflect the cash inflows as debtors may pay later.
Also non cash expenses like depreciation are shown. Thus the profit or loss does not bear any direct relationship with cash inflow or outflow.
It is the statement which indicates sources of cash & application of cash. Also know as Where Got Where Gone
statement
Many things like dividends, interest & debt repayment to lenders, payment to employees & suppliers & taxes depend upon cash flow.
To purchases. To wages To salaries To office expenses To selling & distribution expenses To depreciation To net profit
The enterprises which are in the process of listing their equity or debt securities as evidenced by BOD resolutions.
Includes revenue producing activities i.e. sale of goods & rendering of services.
It comprises activities related to capital expenditure incurred with the purpose to generate future earnings as cash flows. E.g. purchase /sale of fixed assets, interest & dividend
Represent the changes in size & composition of shares/ owners capital & debt of the enterprise.
2.
3.
Cash flow from operating activities Cash flow from investing activities Cash flow from financing activities.
2008 B.R Stock Debtors Prepaid Exp Accrued Income Creditors Outstanding Expenses 80 200 400 90 80 200 60
B.P
Cash Income received in advance Overdraft Profit
70
100 8 50
60
150 10 60 150
Profit : 150 Adjust : Outstanding exp + 15, Prepaid exp. + 10, Accrued income +10, Creditors +20 income recd. In advance +2 BP 10 Debtors + 50 Stock -100 BR + 20 =167
Information (2009) : Profit : 1500, Loss on sale of fixed assets : 100, Depreciation : 90, Preliminary Exp. Written off : 50, Provision for tax : 100, Transfer to reserve : 100, Intangible assets written off : 50, Discount on issue of shares written off : 10, Gain on sale of fixed assets : 200,
Profit : 1500 : Adjust : Loss on sale of fixed assets : + 100, Depreciation + 90, Preliminary exp. + 50, Prov. For tax : + 100, Profit transfer to reserve + 100, Intangible assets written off : + 50, Discount on issue of shares written off :: + 10, Gain on sale of fixed assets : - 200 = 1500+300 = 1800 answer
Information in (2008,2009) : Share (200, 300) Premium (0,10), Preference share (100,50), 15% debenture (150, 250), Reserve (100,250), current liabilites (50,80), fixed assets (400,650), Investment(30,50), Cash (30,42.5), Current assets (120,160), Discount on Debentures (20,15) Preference share premium paid in 2009@ 5%, Interim dividend paid 30, Machine of book value 50 was sold for 30 in 2009. Dep. Charged 50. debentures issued at 10% discount
Profit : 150 Adjust : Depreciation : +50, Loss of sale of assets : + 20, current liabilities : + 30, current assets 40 , dividend + 30 Premium preference share paid : +2.5, discount on debenture +15 =257.5
Cash flow from Investment purchase of fixed assets -350, investment 20, sale of machine : + 30 total : - 340 Cash flow from Financing capital : +110, Debentures +90, Preference share : -52.5, Dividend : - 30, Interest on debentures : -22.5 total = 95
Closing balance : 650 add depreciation +50, add sale + loss 50, less opening balance 400 purchase = 350
Opening cash : 30 add cash from financing : 95 less cash for investing : 340 add cash from operations + 257.5 closing balance = 42.5
Opening stock: 80, Cash purchase : 240, Credit purchase : 160, Wages paid: 30, Outstanding wage : 6, gross profit 84, cash sales 250, Credit sales : 250, Closing stock : 100, Salaries paid 33, Outstanding salary 3, Loss on sale of machinary 4, Commission recd. 10, Net profit 54.
Profit : 54 add :credit purchase 160, wages outstanding : 6, outstanding salaries 3, loss on sale of machinary :4 less : credit sales : 250, increase in current assets (stock ) 20 net cash from operations : -43
Cash receipts etc. : cash sales : 250, commission received : 10, Cash payments : cash purchase : 240, wages paid : 30, salaries paid : 33, net cash from operations : - 43
Furniture (20,36), depreciation on furniture (6,9), capital (50,75), loan (25,15), furniture costing 4 was sold for a profit of 3. Depreciation on furniture during the year 5,
Capital : +25 Loan : - 10, net cash flow from financing : +15
Cash inflow : Sale of furniture : 7, cash outflow : purchase of furniture : 20 net cash flow from investing : - 13
Credit total : closing stock : 36, sale : 7 less debit total : p& l (profit on furniture) : 3, opening stock : 20 difference is purchase of furniture : 20
Data of (2008,2009) debtors (10,12), provision for doubtful debt (1,1.2), BR (4,3), BP (5,6) creditors (8,9), Inventory (5,8), short term investment (10,12), outstanding exp (1,1.5), prepaid expenses (2,1), acrued income (3,4), income received in advance (2,1) profit in 2009 was 10 after depreciation of 2
Profit : 10 adjustments : depreciation +2, debtors -2, creditors +1, BR + 1, BP +1, inventory -3, outstanding exp +.5, prepaid exp + 1, acrued income 1, income received in advance 1, short term investment - -2, net cash flow from operations : 7.5 answer
Income statement for 2009 : sales 4000, cost of sales 3100, depreciation 96, salaries 380, operating expenses : 120, provision for tax 120, Profit on sale of machinary 20, dividend paid 115, profit 204 balance sheet (2008,2009) land (77,153), building (576, 920), cash (96,69), debtors (268,290), stock (420,150), advanances (12, 14), capital (576, 710), P&L (242, 204), creditors (382,374), outstanding expenses (38,76), income tax payable (19,21), depreciation (192, 211) cost of equipment sold : 115
PROFIT : 204 ADJUSTMENTS : Stock + 270, debtors -22, Advances -2, creditors 8, outstanding exp + 38, income tax payable +2, depreciation +96, sale of equipment -20, Provision for tax + 120, net cash flow = 678
Land : - 76, sale of equipment +58, purchase of equipment - 555 net : - 573
Opening balance 96 Cash from operating 678 cash from financing 19 cash from investing -573 closing balance 115
Difference in opening and closing balance :344 depreciation added : 96 total : 440 add equipment sold : 115 = 555 thus building & equipment purchased must be 555.
Difference of opening and closing balance : 19 depreciation charged during the year 96 difference : 77 , which is due to the sale of equipment