B/S.Balance Sheet LIABILITY Financing Side Paid Up: $1,000/person Total Paid Up: $1,000 * 8 = $8,000
ASSET Investing Side Bank: $8,000
Liability + Owners Equity = Asset
Company XYZ B/SAfter Loan LIABILITY Financing Side Paid Up: $1,000/person Total Paid Up: $1,000 * 8 = $8,000 Loan: $12,000
ASSET Investing Side Bank: $8,000 $20,000
Liability + Owners Equity = Asset
Company XYZ B/S..After Investment LIABILITY Financing Side Paid Up: $1,000/person Total Paid Up: $1,000 * 8 = $8,000 (Equity Capital) Loan: $12,000 (Debt Capital)
ASSET Investing Side Bank: $20,000 $2000 Land: $18,000
Liability + Owners Equity = Asset
Company XYZ Keep in mind!!!! Profit & retained profit belongs to share holders Receivables is assumption of collectability Sale is transfer of product and not receipt of cash Equity=Paid-Up Capital + Retained Profit Total Capital = Equity Capital + Debt Capital
I/S.Income Statement Cost = $18,000 Sales =$25,000 What happens when only 60% of sales amount is received and 40% is pending? B/S.After receiving 60% payment LIABILITY Financing Side Paid Up: $1,000/person Total Paid Up: $1,000 * 8 = $8,000 (Equity Capital) Retained Profit:$7000(Equity Capital) Loan: $12,000 (Debt Capital)
Company XYZ $15000 from sales and previous $2000 At The End We Have
Loan + Owners Equity = Asset $12000 $15,000 $27,000 C/SCash Flow Statement Cash From Financing +$20,000 Cash For Investment -$18,000 Cash From Operation -$15,000
Net Cash Flow: -$3,000
ROE (Return on Equity)
Total Capital ($20,000)= Debt Capital ($12,000) + Equity Capital ($8,000) ROE = Profit/Equity = 7000/8000 = 87.5% However, if expenses are considered, profit will be decreased accordingly. Eg, interest on loan of 14%. ROE = 5,320/8,000 = 66.5% Profit after interest of 14% on $12000, $1,680 ROE (Return on Equity)
Total Capital ($20,000)= Debt Capital ($8,000) + Equity Capital ($12,000) ROE = Profit/Equity = 7,000/12,000 = 58.3% However, if expenses are considered, profit will be decreased accordingly. Eg, interest on loan of 14%. ROE = 5,880/12,000 = 49%
Profit after interest of 14% on $8000, $1,120 Conclusion: ROE depends on operations and financing. Thank you!!