PLAN, DESIGN & ESTIMATION OF

BANK BUILDING
PROJECT REPORT-2013-2014
SUBMITTED IN PARTIAL FULFILLMENT OF THE REQUIREMENT
FOR THE AWARD OF

DIPLOMA IN CIVIL ENGINEERING

OF THE STATE BOARD OF TECHNICAL EDUCATION, TAMILNADU
SUBMITTED BY
P. SURESH

P. DEVARAJ

K. MERLIS

P. MUTHARASU

A. PANNEERSELVAM

GUIDED BY

Mr. S. SELLADURAI, B.E.,

DIPLOMA IN CIVIL ENGINEERING

THIRUMATHI ELIZABETH POLYTECHNIC COLLEGE
ANNAMANGALAM-621 102

LABOUR CHARGES
Mason I Class

Rs. 363.00/each day

Mason II Class

Rs. 326.00/each day

Mazdoor I Class

Rs. 228.00/each day

Mazdoor II Class

Rs. 206.00/each day

Mixing Charges

Rs. 57.60/each day

Carpenter I Class

Rs. 355.00/each day

Carpenter II Class

Rs. 326.00/each day

Painter I Class

Rs. 293.00/each day

Painter II Class

Rs. 271.00/each day

Fitter I Class

Rs. 322.00/each day

Fitter II Class

Rs. 300.00/each day

Bar bender I Class

Rs. 316.00/each day

Bar bender II Class

Rs. 293.00/each day

Name of Materials

Cement

Sand

Broken Stone 40mm HBG

Broken Stone 20mm HBG

Rough Stone

Bricks

Steel

Binding Wire

Brick jelly

Flat Tiles (150 x 150 x 12)

Mosaic Tiles

White Cement

Lime

S. NO

10

11

12

13

1 Cum

Kg

1000 nos

1 Sq.m

1 Cum

Tone

1000 nos

1 Cum

1 Cum

1 Cum

1 Cum

Tone

Unit

1180

23

15615

652

495

48

48000

5500

332

1034

742

110

5500

Cost

45

73

73

25

72

55

20

20

20

45

Lead in
Km
15

Rate per
Km
5

COST OF MATERIALS

225

511

511

200

At site

360

440

160

160

160

270

Cost
Conveyence
75

30

70

70

25

120

70

36

35

35

35

1435

23

16196

1233

720

48

48480

6010

528

1229

937

415

Handling
Total Cost
Charges
95
5670

SUB DATA & MAIN DATA

SUB DATA
Cement mortar 1:2 - 1m3
Sl.No

Qty

Description

Rate

Per

720 kg

Cement

5670

tonne

4082.40

1m3

sand

415

m3

415.00

1m3

Mixing Charge

57.6

m3

57.60

Rate for 1m3

Amount

4555.00

Cement mortar 1:3 - 1m3

Sl.No

Qty

Description

Rate

Per

480 kg

Cement

5670

tonne

2721.60

1m3

sand

415

m3

415.00

1m3

Mixing Charge

57.6

m3

57.60

Rate for 1m3

Amount

3194.20

Cement mortar 1:4 - 1m3

Sl.No

Qty

Description

Rate

Per

360 kg

Cement

5670

tonne

2041.20

1m3

sand

415

m3

415.00

57.6

57.60

1m

Mixing Charge

Rate for 1m3

Amount

2513.80

Cement mortar 1:5 - 1m3

Sl.No

Qty

Description

Rate

Per

288 kg

Cement

5670

tonne

1632.96

1m3

sand

415

m3

415.00

57.6

57.60

1m

Mixing Charge

Rate for 1m3

Amount

2105.56

Cement mortar 1:6 - 1m3

Sl.No

Qty

Description

Rate

Per

240 kg

Cement

5670

tonne

Amount
1360.80

1m

sand

415

415.00

1m3

Mixing Charge

57.6

m3

57.60

Rate for 1m3

1833.40

Weathering Course 75mm thick lime mortar - 1m3

Sl.No

Qty

Description

Rate

Per

1m3

Lime

1435

m3

1435.00

1m

sand

415

415.00

1m3

Grinding Charge

138.85

m3

138.85

Rate for 1m3

Amount

1988.85

MAIN DATA
Earth work excavation
Sl.No
Qty
Description
1
12 nos
Mazdoor - I class
2
5 nos
Mazdoor - II class
3
LS
Sundries

Rate
Per
228
Each
206
Each
84
LS
Rate for 10m3
Rate for 1m3

Amount
2736.00
1030.00
84.00
3850.00
385.00

Rate
Per
415
m3
363
Each
228
Each
206
Each
141
LS
Rate for 10m3
Rate for 1m3

Amount
4150.00
363.00
2736.00
2060.00
141.00
9450.00
945.00

Plain cement concrete 1:4:8 in Foundation & Basement

Sl.No
Qty
Description
Rate
Per
3
1
9.35 m
Broken stone 40mm
937
m3
2
4.75 m3
C.M 1:4
2513.8
m3
3
4 nos
Mason - I class
363
Each
4
2 nos
Mason - II class
326
Each
5
8 nos
Mazdoor - I class
228
Each
6
14 nos
Mazdoor - II class
206
Each
7
LS
Sundries
116.50
LS
Rate for 10m3
Rate for 1m3

Amount
8760.95
11940.55
1452.00
652.00
1824.00
2884.00
116.50
27630.00
2763.00

Sand filling for Foundation & Basement

Sl.No
Qty
Description
1
10 m3
Sand
2
1 no
Mason - I class
3
12 nos
Mazdoor - I class
4
10 nos
Mazdoor - II class
5
LS
Sundries

Brick work in super structure CM 1:5 - 10m3

Sl.No

Qty

Description

Rate

Per

Amount

5000 nos

Bricks

6010

1000 nos

30050.00

2.2 m3

C.M 1:5

2105.6

m3

4632.23

3.5 nos

Mason - I class

363

Each

1270.50

10.6 nos

Mason - II class

326

Each

3455.60

7.1 nos

Mazdoor - I class

228

Each

1618.80

21.2 nos

Mazdoor - II class

206

Each

4367.20

LS

Scaffolding

200

LS

200.00

LS

Sundries

105.67

LS

105.67

Rate for 10m3

45700.00

Rate for 1m3

4570.00

RCC Lintel cum sunshade, Beams, Columns 1:2:4 using 20mm broken stone - 10 m
Sl.No

Qty

Description

Rate

Per

Amount

2.24 m3

Cement

5670

18289.15

4.48 m3

Sand

415

m3

1859.20

8.96 m3

Broken stone 20mm

1229

m3

11011.84

1175 kg

Steel

48480

56964.00

120 kg

Binding wire

48

kg

5760.00

3.5 nos

Mason - II class

326

Each

1141.00

21.2 nos

Mazdoor - I class

228

Each

4833.60

35.3 nos

Mazdoor - II class

206

Each

7271.80

10

7 nos

Bar bender - I class

316

Each

2212.00

11

5 nos

Bar bender - II class

293

Each

1465.00

12

10 m2

Centering charge

200

Each

2000.00

13

LS

Sundries

122.41

Each

122.41

Rate for 10m3 112930.00

Rate for 1m3

11293.00

RCC Roof slab 1:2:4 using 20mm broken stone - 10 m 3

Sl.No

Qty

Description

Rate

Per

Amount

2.24 m3

Cement

5670

18289.15

4.48 m3

Sand

415

m3

1859.20

8.96 m3

Broken stone 20mm

1229

m3

11011.84

628 kg

Steel

48480

30445.44

65 kg

Binding wire

48

kg

3120.00

3.5 nos

Mason - II class

326

Each

1141.00

21.2 nos

Mazdoor - I class

228

Each

4833.60

35.3 nos

Mazdoor - II class

206

Each

7271.80

10

5 nos

Bar bender - I class

316

Each

1580.00

11

2.1 nos

Bar bender - II class

293

Each

615.30

12

10 m2

Centering charge

200

Each

2000.00

13

LS

Sundries

132.67

Each

132.67

Rate for 10m3

82300.00

Rate for 1m3

8230.00

Weathering course 75mm thick - 10 m3

Sl.No

Qty

Description

Rate

Per

Amount

12.8m3

Brick jelly

720

m3

9216.00

5.5 m3

Lime mortar 1:2

1435

m3

7892.50

2 nos

Mason - I class

363

Each

726.00

18 nos

Mason - II class

326

Each

5868.00

14 nos

Mazdoor - II class

206

Each

2884.00

LS

Sundries

113.50

LS

113.50

Rate for 10m3

26700.00

Rate for 1m3

2670.00

Wall Plastering in CM 1:5 - 10 m2

Sl.No

Qty

Description

Rate

Per

0.18 m3

CM 1:5

2105.6

m3

379.00

2 no

Mason - I class

363

Each

726.00

1 nos

Mason - II class

326

Each

326.00

2 nos

Mazdoor - I class

228

Each

456.00

LS

Sundries

83.00

LS

83.00

Celling Plastering in CM 1:5 - 10 m

Amount

Rate for 10m2

1970.00

Rate for 1m2

197.00

Sl.No

Qty

Description

Rate

Per

Amount

0.14 m3

CM 1:3

3194.2

m3

447.19

2 no

Mason - I class

363

Each

726.00

2 nos

Mazdoor - I class

228

Each

456.00

2 nos

Mazdoor - II class

206

Each

206.00

LS

Sundries

164.81

LS

164.81

Rate for 10m2

2000.00

Rate for 1m2

200.00

Floor finishing with CM 1:3 - 10m2

Sl.No

Qty

Description

Rate

Per

Amount

0.14 m3

CM 1:3

3194.2

m3

447.19

1.1 nos

Mason - I class

363

Each

399.30

0.5 nos

Mazdoor - I class

228

Each

114.00

1.1 nos

Mazdoor - II class

206

Each

226.60

LS

Sundries

132.91

Each

132.91

Rate for 10m2

1320.00

Rate for 1m2

132.00

Floor finishing with Mosaic Tiles - 10m2

Sl.No

Qty

Description

250nos

Mosaic tiles

0.21 m3

CM 1:3

3194.2

m3

670.78

1.1 nos

Mason - I class

363

Each

399.30

2.7 nos

Mason - II class

326

Each

880.20

2.7 nos

Mazdoor - I class

228

Each

615.60

5.5 nos

Mazdoor - II class

206

Each

1133.00

22 kg

White cement

23

kg

506.00

LS

450.00

LS

550.00

Each

247.50

LS

208.62

8
9
10
11

Rate

16196 1000 nos

LS Hire change power polishing LS

Charges for temporary
LS
connection & electric
LS
energy
Polisher for polishing
1.1
225.00
with machine
LS

Sundries

Per

208.62

Amount
4049.00

Rate for 10m2

9710.00

Rate for 1m2

971.00

DETAILED ESTIMATE
CENTER LINE:
Wall all round
Cross wall - I
Cross wall - II
Partition wall

=
=
=
=

S.No

Description of work

No s

Earth work excavation for foundation

in all soils etc.,
Column Size
Grade Beam :
Walls all round the building
Cross wall - I
Cross wall - II
Septic tank
Add edc..,

66.14
13.26
15.01
9.98

Dimension in 'M'
L
B
D

1 x 31 2.00
1
1
1
1

x
x
x
x

2.00 1.42

1 30.14 0.26 0.46

3 5.26 0.26 0.46
4 5.87 0.26 0.46
1 3.66 1.83 2.44

Sand filling for basement using good

river sand etc., complete
Column Size
1 x 31 2.00
Septic tank
1 x 1 3.66
Add edc..,
P.C.C 1:4:8 for Foundation Concrete
using 40mm HBG metal.
Column Size
1 x 31 2.00
Septic tank
1 x 1 3.66
Add edc..,

Qty

176.08
3.60
1.89
2.81
16.34
1.28
202.00 M3

2.00 0.23
1.83 0.23

28.52
1.54
0.94
31.00 M3

2.00 0.23
1.83 0.23

28.52
1.54
0.94
31.00 M3

S.No
4

Description of work
R.C.C. 1:2:4 for Footing, Column
Grade Beam & Roof Beam
Column
Column Footing
Column pedestal
Column in basement lvl
Column in G.F.Roof lvl
Column in F.F.Roof lvl
Column in above Roof lvl
Grade Beam :Walls all round the building
Cross wall - I
Cross wall - II
Roof Beam (G.F & F.F)
Walls all round the building
Cross wall - I
Cross wall - II
Add edc..,
Brick work in CM 1:5 for Basement
Walls all round the building
Cross wall - I
Cross wall - II
Add edc..,

No s

1
1
1
1
1
1

44.64
7.27
2.20
6.29
6.29
1.91

1 x 1 63.02 0.26 0.46

1 x 3 12.22 0.26 0.46
1 x 4 13.97 0.26 0.46

7.54
4.38
6.68

1 x 1 63.02 0.26 0.46

1 x 3 12.22 0.26 0.46
1 x 4 13.97 0.26 0.46

7.54
4.38
6.68
1.20
107.00 M3

1 x 1 63.02 0.23 0.60

1 x 3 12.22 0.23 0.60
1 x 4 13.97 0.23 0.60

8.70
5.06
7.71
0.53
22.00 M3

x
x
x
x
x
x
x
x

31
31
31
31
31
31

1
4
2
2
1
2
1
1

2.00
1.25
0.26
0.26
0.26
0.26

14.78
3.66
3.66
3.66
2.21
4.57
3.05
4.57

2.00
1.25
0.26
0.26
0.26
0.26

Qty

0.36
0.15
1.05
3.00
3.00
0.91

Sand filling for basement using good

river sand etc., complete
Car parking
1
Power control, Toilet, Staircase
1
Staff, UPS
1
ATM, Enterance
1
Passage
1
Store, Enquiry
1
Help
1
Manager
1
Add edc..,

x
x
x
x
x
x

Dimension in 'M'
L
B
D

4.57
3.05
3.66
2.59
13.03
3.66
4.57
2.59

0.45
0.45
0.45
0.45
0.45
0.45
0.45
0.45

30.40
20.09
12.06
8.53
12.96
15.05
6.27
5.33
1.31
112.00 M3

S.No
7

Description of work

No s

Brick work in CM 1:5 using good country

bricks etc., complete.
Ground Floor
Walls all round the building
1 x
Wall in Car parking & ATM 1 x
Wall in ATM & Enterance
1 x
Wall in ATM & Staircase
1 x
Wall in Stair,Enterance & UPS,
1 x
Wall in UPS, Power control
1 x
Wall in UPS, Power & Staff &
1 x
Wall in Passage & Manager, Store 1 x
Wall in Manager & Enquiry & Store 1 x
Partition wall
1 x
First Floor
Walls all round the building
1 x
Wall in Cashier & Manager
1 x
Wall in Stair,Enterance & Gold, Hall 1 x
Wall in Gold locker & Safe locker
1 x
Wall in Gold,Safe & Hall & Passage 1 x
Wall in Passage & Cashier, Toilet 1 x
Wall in Cashier & Loan & Toilet
1 x
Partition wall
1 x
Parapet wall All round
1 x
Septic tank
1 x
Deduction
R.S - Rolling Shutter
-1 x
D - Door
-1 x
D1 - Door
-1 x
W - Window
-1 x
V - Ventilator
-1 x
Add edc..,
R.C.C 1:2:4 including centering for
Lintel in over all building
Ground Floor
Walls all round the building
Wall in Car parking & ATM Wall in ATM & Enterance
Wall in ATM & Staircase
Wall in Stair,Enterance & UPS,

1
1
1
1
1

x
x
x
x
x

Dimension in 'M'
L
B
D

Qty

1 48.01 0.23 3.00

1 13.71 0.23 3.00
1 2.53 0.23 3.00
1 3.60 0.23 3.00
1 7.25 0.23 3.00
1 3.63 0.23 3.00
2 6.64 0.23 3.00
1 6.33 0.23 3.00
2 4.51 0.23 3.00
1 9.98 0.12 3.00

33.13
9.46
1.75
2.48
5.00
2.50
9.16
4.37
6.22
3.59

1
1
1
1
2
1
2
1
1
1

43.48
9.46
5.00
2.50
9.16
4.37
6.22
3.51
13.19
6.94

2
12
4
16
4

63.02
13.71
7.25
3.63
6.64
6.33
4.51
9.75
63.02
10.06

0.23
0.23
0.23
0.23
0.23
0.23
0.23
0.12
0.23
0.23

3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
0.91
3.00

2.44
0.91
0.76
1.37
0.91

0.23
0.23
0.23
0.23
0.23

2.74
2.13
2.13
1.37
0.61

1 48.01 0.23 0.15

1 13.71 0.23 0.15
1 2.53 0.23 0.15
1 3.60 0.23 0.15
1 7.25 0.23 0.15

-3.08
-5.35
-1.49
-6.91
-0.51
1.81
166.00 M3

1.66
0.47
0.09
0.12
0.25

S.No

Description of work
Wall in UPS, Power control
Wall in UPS, Power & Staff &
Wall in Passage & Manager, Store
Wall in Manager & Enquiry & Store
First Floor
Walls all round the building
Wall in Cashier & Manager
Wall in Stair,Enterance & Gold, Hall
Wall in Gold locker & Safe locker
Wall in Gold,Safe & Hall & Passage
Wall in Passage & Cashier, Toilet
Wall in Cashier & Loan & Toilet
All sunshades
Roof slab: (G.F & F.F)
Roof Slab in building
Septic tank
Add etc.,

Weathering Course 75mm thick

Roof Slab in building
Add etc.,

10 Ceiling Plastering in CM 1:3, 12mm

thick etc., complete (G.F & F.F)
Car parking
Power control, Toilet, Staircase
Staff, UPS
ATM, Enterance
Passage
Store, Enquiry
Help
Manager
Add edc..,

No s

Dimension
L
B
3.63 0.23
6.64 0.23
6.33 0.23
4.51 0.23

in 'M'
D
0.15
0.15
0.15
0.15

0.13
0.46
0.22
0.31
2.17
0.47
0.25
0.13
0.46
0.22
0.31
2.56

1
1
1
1

x
x
x
x

1
2
1
2

1
1
1
1
1
1
1
1

x
x
x
x
x
x
x
x

1 63.02 0.23 0.15

1 13.71 0.23 0.15
1 7.25 0.23 0.15
1 3.63 0.23 0.15
2 6.64 0.23 0.15
1 6.33 0.23 0.15
2 4.51 0.23 0.15
1 41.93 0.61 0.10

Qty

2 x 1 18.29 15.24 0.14

1 x 1 3.66 1.83 0.14

78.05
0.94
0.74
90.00 M3

1 x 1 18.29 15.24 0.08

20.91
0.09
21.00 M2

2
2
2
2
2
2
2
2

x
x
x
x
x
x
x
x

1
4
2
2
1
2
1
1

14.78
3.66
3.66
3.66
2.21
4.57
3.05
4.57

4.57
3.05
3.66
2.59
13.03
3.66
4.57
2.59

135.09
89.30
53.58
37.92
57.59
66.90
27.88
23.67
3.06
495.00 M2

S.No

Description of work

No s

11 Wall plastering in CM 1:5, 12mm thick

etc., complete
Ground Floor
Walls all round the building
2
Wall in Car parking & ATM 2
Wall in ATM & Enterance
2
Wall in ATM & Staircase
2
Wall in Stair,Enterance & UPS,
2
Wall in UPS, Power control
2
Wall in UPS, Power & Staff &
2
Wall in Passage & Manager, Store 2
Wall in Manager & Enquiry & Store 2
Partition wall
2
First Floor
Walls all round the building
2
Wall in Cashier & Manager
2
Wall in Stair,Enterance & Gold, Hall 2
Wall in Gold locker & Safe locker
2
Wall in Gold,Safe & Hall & Passage 2
Wall in Passage & Cashier, Toilet 2
Wall in Cashier & Loan & Toilet
2
Partition wall
2
Parapet wall All round
2
Septic tank
2
Deduction
R.S - Rolling Shutter
-2
D - Door
-2
D1 - Door
-2
W - Window
-2
V - Ventilator
-2
Add edc..,

Dimension in 'M'
L
B
D

Qty

x
x
x
x
x
x
x
x
x
x

1 48.01
1 13.71
1 2.53
1 3.60
1 7.25
1 3.63
2 6.64
1 6.33
2 4.51
1 9.98

3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00

288.06
82.26
15.18
21.60
43.50
21.78
79.68
37.98
54.12
59.88

x
x
x
x
x
x
x
x
x
x

1
1
1
1
2
1
2
1
1
1

63.02
13.71
7.25
3.63
6.64
6.33
4.51
9.75
63.02
10.06

3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
0.91
3.00

378.12
82.26
43.50
21.78
79.68
37.98
54.12
58.50
114.70
60.36

x
x
x
x
x

2
12
4
16
4

2.44
0.91
0.76
1.37
0.91

2.74
2.13
2.13
1.37
0.61

12 Flooring Concrete in P.C.C 1:4:8

using 40mm HBG Metal etc., complete
Car parking
1 x 1 14.78 4.57 0.15
Power control, Toilet, Staircase
1 x 4 3.66 3.05 0.15

-26.74
-46.52
-12.95
-60.06
-4.44
5.68
1490.00 M2

10.13
6.70

1
1
1
1
1
1

x
x
x
x
x
x

2
2
1
2
1
1

Dimension in 'M'
L
B
D
3.66 3.66 0.15
3.66 2.59 0.15
2.21 13.03 0.15
4.57 3.66 0.15
3.05 4.57 0.15
4.57 2.59 0.15

2
2
2
2
2
2
2
2

x
x
x
x
x
x
x
x

1
4
2
2
1
2
1
1

14.78
3.66
3.66
3.66
2.21
4.57
3.05
4.57

14 Supplying and fixing the following

all materials and labour etc., complete
R.S - Rolling Shutter
1
D - Door
1
D1 - Door
1
W - Window
1
V - Ventilator
1

x
x
x
x
x

2
12
4
16
4

2.44
0.91
0.76
1.37
0.91

S.No

Description of work
Staff, UPS
ATM, Enterance
Passage
Store, Enquiry
Help
Manager
Add edc..,

13

Floor finishing with Mosaic tiles

in CC 1:3uisng 10-12mm metal
etc.,Complete.
Car parking
Power control, Toilet, Staircase
Staff, UPS
ATM, Enterance
Passage
Store, Enquiry
Help
Manager
Add edc..,

No s

4.57
3.05
3.66
2.59
13.03
3.66
4.57
2.59

Qty
4.02
2.84
4.32
5.02
2.09
1.78
1.10
38.00 M3

135.09
89.30
53.58
37.92
57.59
66.90
27.88
23.67
3.06
495.00 M2

2.74
2.13
2.13
1.37
0.61

15 White washing one coat and colour

washing two coats

---

L.S

---

16 Water supply and Plumbing works

---

L.S

---

17 Sanitary arrangements &Bathroom

fittings
18 Electrification arrangements

---

L.S

---

---

L.S

---

19 Other Unforseen work expenses

---

L.S

---

2.00
12.00
4.00
16.00
4.00

Nos
Nos
Nos
Nos
Nos