Atlantic Bundle = Price of TRONN + Free PESA = $ 2,000 DWI APRILIA / 29113338 Atlantic : Competitive Based Pricing Pricing for TRONN Servers based on price of competitor server, in this case : Zink by Ontario. Conservatively 2 Tronn servers equal to 4 Zinc, and Aggressively 1 Tronn should be equal to 4 Zinc
Zink = $ 1,700 Tronn Bundle Price = 4 times Cost of Zink CBP = 4 x $ 1,700 = $ 6,800 DWI APRILIA / 29113338 Atlantic : Cost-Plus Pricing Expected sales in 3 years = (4 x 50,000 + 9 x 70,000 + 14 x 92,000) / 100 Cost of TRONN servers = $ 1,538
Bundle Price with PESA = $ 2,245 DWI APRILIA / 29113338 Value Remarks Expected sales for TRONN servers (unit) 21180 (50% of 21180 Expected number of PESA installations 10590 (2,000,000 / 10590) Cost of PESA per Installation 189 Total cost of Atlanctic bundle 1727 1538 + 189 30% mark-up 518.1 0.3 x 1727 Final cost 2245.1 1727 + 518.1 Atlantic : Value-In-Use Pricing
Full savings $ 4,400 Shared savings $ 2,200
Final Price = $ 4,200 DWI APRILIA / 29113338 For 2 Basic For 1 Atlantic Electric $ 500 $ 250 Admin $4,000 $2,000 Software $1,500 $ 750 Server $3,400 $2,000 Total $9,400 $5,000