Академический Документы
Профессиональный Документы
Культура Документы
GMBH
Group 5
Nguyen Thi Thanh Thao - M987Z237
Nong Hong Sa M987Z231
COMPANY PROFILE
Grinding
BUSINESS SITUATIONS
In
BUSINESS SITUATIONS
At
Steel ring
Plastic ring
4
The
Useful
life: 2 months
average was four
rings per machine.
Price: 325/100
Big quantity in stock
Mr. Goerner
Sales manager
Mr. Hainz
Development
engineer
- strongly
against selling
any steel rings
after the new
plastic rings
became
available
-The result
would affect the
sale of machines
- plastic ring
would
completely
destroy demand
for the steel ring
- sell the plastic
ring only in
Bruggeman's
market area
- continue
supplying the
steel ring until
stocks were
used up
- no problem
with GMD
getting ready to
produce plastic
rings, although
he
was sceptical of
the market
acceptance of
such a product
- expect to
recover the
investment in
steel inventory
What should be
considered?
This
Alternative 1:
$0.00
TKL
$0.00
OH variabel
$0.00
Total
$0.00
Alternative 2:
Memproduksi 34,500 cincin baja
Biaya Inkremental per 100 cincin
Bahan Baku
Baja
$0.00
TKL
$14.04
OH variabel
$11.23
Total
$25.27
khusus yang digunakan dalam pembuatan cincin telah dibeli dan tidak
ada pasar alternatif untuk baja mentah. tersebut Karena nilai skrap dari baja
yang digunakan untuk membuat cincin adalah nol, biaya kesempatan dari
bahan baku juga nol. Dengan demikian, tidak ada biaya bahan baku lanjut.
Mereka akan dikenakan biaya tenaga kerja langsung dalam periode ini dan
upah yang akan dibayarkan yakni 30% dari upah reguler = 46.8 x 30% =
14.04
Biaya OH variabel adalah 80% dari biaya tenaga kerja langsung = 14.04 x 80%
= 11.23
Alternative 3: Memulai
memproduksi cincin plastik di
bulan September
$4.20
TKL
$15.60
OH variabel
$12.48
Tambahan OH
tetap
$54.69
Biaya
dari
Total OH variabel adalah 80%
$86.97
biaya tenaga kerja langsung =
15.60 x 80% = 12.48
Permintaan tahunan untuk cincin
plastik= 690 unit / minggu *
53minggu * 10% = 3.657 unit
Biaya tambahan OH per 100 plastik
Biaya per 100 unit = (Akuisisi
biaya / (masa manfaat * permintaan
tahunan)) * 100 = 10.000 * 100 / (5
* 3657) = $ 54,69
Question 3:
Pertanyaan
Contribution
Full Cost
Revenue
$340.00
$340.00
RM
$4.20
$4.20
DL
15.60
15.60
OH:Dept.
12.48
31.20 + 15.60
Admin. 15.60
$32.28
$66.60
Profit Contribution
$307.72
$273.40
Steel Rings
Steel Rings
25,450
Contribution
(690 per week X
52 weeks) =
35880
Full Cost
(690 per week X
52 weeks) = 35880
$325.00
Revenue
$325.00
$325.00
$325.00
RM
76.65
76.65
Labor
14.04
46.80
46.80
OH:Dept
11.23
37.44
93.60+ 46.8
Admin.
25.27
160.89
263.85
Profit
$325.00
$299.73
$164.11
$61.15
Total Profit of
Steel Rings
82,713
103,500
58,883
21,941
Volume of
Plastic Rings
25450/4=
6363
34500/4 = 8625
690*52 = 35880
35880
Profit
Contribution of
100 Plastic
Rings
308
308
308
273.40
Total Profit of
Plastic Rings
19,598
26,565
110,510
98,096
Question 4: Cont
1. For the next of 25,450 rings, steel
rings are much more profitable than
plastic rings.
2. For the next 34,500 rings after that,
steel rings are still much more profitable
than plastic rings.
3. For all rings beyond 59,950 units: teel
rings are more profitable than plastic on
a marginal contribution basis but plastic
rings are more profitable than steel on a
full cost basis.
For
Price reduction
At
the very beginning, we can expect high price and high margin
on plastic rings.
However, the price of the plastic rings can be lowered to $82 per
100 units in the long run.
Demand decrease
We
Competitive
Question 6: Recommendations
Quantitative Analysis
In conclusion, considering all the aspects
of short term incremental cost analysis,
long term prospects of demand, price,
profitability and quantitative analysis, we
suggest followings