Вы находитесь на странице: 1из 44

Chapter 14

Risk and Managerial


(Real) Options in
Capital Budgeting
14.1

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

After Studying Chapter 14,


you should be able to:
1.
2.

3.

4.
5.
6.
14.2

Define the "riskiness" of a capital investment project.


Understand how cash-flow riskiness for a particular
period is measured, including the concepts of
expected value, standard deviation, and coefficient of
variation.
Describe methods for assessing total project risk,
including a probability approach and a simulation
approach.
Judge projects with respect to their contribution to
total firm risk (a firm-portfolio approach).
Understand how the presence of managerial (real)
options enhances the worth of an investment project.
List, discuss, and value different types of managerial
(real) options.
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Risk and Managerial


Options in Capital Budgeting

14.3

The Problem of Project Risk

Total Project Risk

Contribution to Total Firm Risk:


Firm-Portfolio Approach

Managerial Options
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

An Illustration of Total Risk


(Discrete Distribution)
ANNUAL CASH FLOWS: YEAR 1
PROPOSAL A
State
Deep Recession
Mild Recession
Normal
Minor Boom
Major Boom
14.4

Probability

Cash Flow

0.05
0.25
0.40
0.25
0.05

$ 3,000
1,000
5,000
9,000
13,000

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Probability Distribution
of Year 1 Cash Flows
Proposal A

Probability

0.40
0.25

0.05
3,000

1,000

5,000

9,000

13,000

Cash Flow ($)


14.5

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Expected Value of Year 1


Cash Flows (Proposal A)
CF1
$ 3,000
1,000
5,000
9,000
13,000

14.6

P1
0.05
0.25
0.40
0.25
0.05
=1.00

(CF1)(P1)
$ 150
250
2,000
2,250
650
CF1=$5,000

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Variance of Year 1
Cash Flows (Proposal A)
(CF1)(P1)
$ 150
250
2,000
2,250
650
$5,000
14.7

(CF1 CF1)2(P1)
(3,000 5,000)2 (0.05)
( 1,000 5,000)2 (0.25)
( 5,000 5,000)2 (0.40)
( 9,000 5,000)2 (0.25)
(13,000 5,000)2 (0.05)

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Variance of Year 1
Cash Flows (Proposal A)
(CF1)(P1)
$ 150
250
2,000
2,250
650
$5,000
14.8

(CF1 CF1)2*(P1)
3,200,000
4,000,000
0
4,000,000
3,200,000
14,400,000

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Summary of Proposal A
The standard deviation = SQRT (14,400,000)
= $3,795
The expected cash flow

= $5,000

Coefficient of Variation (CV) = $3,795 / $5,000


= 0.759
CV is a measure of relative risk and is the ratio of
standard deviation to the mean of the distribution.
14.9

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

An Illustration of Total Risk


(Discrete Distribution)
ANNUAL CASH FLOWS: YEAR 1
PROPOSAL B
State
Deep Recession
Mild Recession
Normal
Minor Boom
Major Boom
14.10

Probability

Cash Flow

0.05
0.25
0.40
0.25
0.05

$ 1,000
2,000
5,000
8,000
11,000

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Probability Distribution
of Year 1 Cash Flows
Proposal B

Probability

0.40
0.25

0.05
3,000

1,000

5,000

9,000

13,000

Cash Flow ($)


14.11

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Expected Value of Year 1


Cash Flows (Proposal B)
CF1
$ 1,000
2,000
5,000
8,000
11,000

14.12

P1
0.05
0.25
0.40
0.25
0.05
=1.00

(CF1)(P1)
$ 50
500
2,000
2,000
550
CF1=$5,000

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Variance of Year 1
Cash Flows (Proposal B)
(CF1)(P1)
$ 50
500
2,000
2,000
550
$5,000
14.13

(CF1 CF1)2(P1)
(1,000 5,000)2 (0.05)
( 2,000 5,000)2 (0.25)
( 5,000 5,000)2 (0.40)
( 8,000 5,000)2 (0.25)
(11,000 5,000)2 (0.05)

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Variance of Year 1
Cash Flows (Proposal B)
(CF1)(P1)
$ 50
500
2,000
2,000
550
$5,000
14.14

(CF1 CF1)2(P1)
1,800,000
2,250,000
0
2,250,000
1,800,000
8,100,000

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Summary of Proposal B
The standard deviation = SQRT (8,100,000)
= $2,846
The expected cash flow = $5,000
Coefficient of Variation (CV) = $2,846 / $5,000
= 0.569
The standard deviation of B < A ($2,846< $3,795), so B
is less risky than A.
The coefficient of variation of B < A (0.569<0.759), so B
has less relative risk than A.
14.15

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Projects have risk


that may change
from period to
period.
Projects are more
likely to have
continuous, rather
than discrete
distributions.

Cash Flow ($)

Total Project Risk

3
Year

14.16

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Probability Tree Approach


A graphic or tabular approach for
organizing the possible cash-flow
streams generated by an
investment. The presentation
resembles the branches of a tree.
Each complete branch represents
one possible cash-flow sequence.
14.17

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Probability Tree Approach

$900

14.18

Basket Wonders is
examining a project that will
have an initial cost today of
$900.
$900 Uncertainty
surrounding the first year
cash flows creates three
possible cash-flow
scenarios in Year 1.
1
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Probability Tree Approach


(0.20) $1,200

$900

(0.60)

$450

(0.20)

$600

Node 1: 20% chance of a


$1,200 cash-flow.

Node 2: 60% chance of a


$450 cash-flow.

Node 3: 20% chance of a


$600 cash-flow.

Year 1
14.19

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Probability Tree Approach


(0.20)
0.20 $1,200

$900

(0.60)
0.60

$450

(0.10) $2,200
(0.60) $1,200
(0.30) $ 900
(0.35) $ 900
(0.40) $ 600
(0.25) $ 300
(0.10) $ 500

(0.20)
0.20

Year 1
14.20

$600

(0.50) $ 100
(0.40) $ 700
Year 2

Each node in
Year 2
represents a
branch of our
probability
tree.
The
probabilities
are said to be
conditional
probabilities.
probabilities

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Joint Probabilities [P(1,2)]


(0.10) $2,200
(0.20)
0.20 $1,200

$900

(0.60)
0.60

$450

(0.60) $1,200
(0.30) $ 900
(0.35) $ 900
(0.40) $ 600
(0.25) $ 300
(0.10) $ 500

(0.20)
0.20

Year 1
14.21

$600

(0.50) $ 100
(0.40) $ 700

0.02 Branch 1
0.12 Branch 2
0.06 Branch 3
0.21 Branch 4
0.24 Branch 5
0.15 Branch 6
0.02 Branch 7
0.10 Branch 8
0.08 Branch 9

Year 2

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Project NPV Based on


Probability Tree Usage
z

The probability
tree accounts for
the distribution
of cash flows.
Therefore,
discount all cash
flows at only the
risk-free rate of
return.
14.22

NPV = i= 1 (NPVi)(Pi)
The NPV for branch i of
the probability tree for two
years of cash flows is

CF1
CF2
NPVi =
+
1
(1 + Rf ) (1 + Rf )2
- ICO

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

NPV for Each Cash-Flow


Stream at 5% Risk-Free Rate
(0.10) $2,200
(0.20)
0.20 $1,200

$900

(0.60)
0.60

$450

(0.60) $1,200
(0.30) $ 900
(0.35) $ 900
(0.40) $ 600
(0.25) $ 300
(0.10) $ 500

(0.20)
0.20

Year 1
14.23

$600

(0.50) $ 100
(0.40) $ 700

$ 2,238.32
$ 1,331.29
$ 1,059.18
$

344.90

72.79

199.32

$ 1,017.91
$ 1,562.13
$ 2,106.35

Year 2

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

NPV on the Calculator


Remember, we can
use the cash flow
registry to solve
these NPV problems
quickly and
accurately!

Source: Courtesy of Texas Instruments

14.24

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Actual NPV Solution Using


Your Financial Calculator
Solving for Branch #3:

14.25

Step 1:
Press
Step 2:
Press
Step 3: For CF0 Press

CF
2nd
CLR Work
900
Enter

Step 4:
Step 5:
Step 6:
Step 7:

1200
1
900
1

For C01 Press


For F01 Press
For C02 Press
For F02 Press

Enter
Enter
Enter
Enter

key
keys

keys

keys
keys
keys
keys

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Actual NPV Solution Using


Your Financial Calculator
Solving for Branch #3:
Step 8:
Step 9:

Press
Press

Step 10: For I=, Enter

keys
key

NPV
5
CPT

Enter

keys

Step 11:

Press

key

Result:

Net Present Value = $1,059.18

You would complete this for EACH branch!


14.26

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Calculating the Expected


Net Present Value (NPV)
Branch
Branch 1
Branch 2
Branch 3
Branch 4
Branch 5
Branch 6
Branch 7
Branch 8
Branch 9

NPVi
$ 2,238.32
$ 1,331.29
$ 1,059.18
$ 344.90
$
72.79
$ 199.32
$ 1,017.91
$ 1,562.13
$ 2,106.35

P(1,2)
0.02
0.12
0.06
0.21
0.24
0.15
0.02
0.10
0.08

NPVi * P(1,2)
$ 44.77
$159.75
$ 63.55
$ 72.43
$ 17.47
$ 29.90
$ 20.36
$156.21
$168.51

Expected Net Present Value = $ 17.01


14.27

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Calculating the Variance


of the Net Present Value
NPVi
$ 2,238.32
$ 1,331.29
$ 1,059.18
$ 344.90
$
72.79
$ 199.32
$ 1,017.91
$ 1,562.13
$ 2,106.35

P(1,2)
0.02
0.12
0.06
0.21
0.24
0.15
0.02
0.10
0.08

(NPVi NPV )2[P(1,2)]


P(1,2)
$ 101,730.27
$ 218,149.55
$ 69,491.09
$ 27,505.56
$ 1,935.37
$ 4,985.54
$ 20,036.02
$ 238,739.58
$ 349,227.33

Variance = $1,031,800.31
14.28

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Summary of the
Decision Tree Analysis
The standard deviation =
SQRT ($1,031,800) = $1,015.78
The expected NPV

14.29

= $

17.01

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Simulation Approach
An approach that allows us to test
the possible results of an
investment proposal before it is
accepted. Testing is based on a
model coupled with probabilistic
information.

14.30

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Simulation Approach
Factors we might consider in a model:
Market analysis
Market size, selling price, market
growth rate,
and market share
Investment cost analysis
Investment required, useful life of
facilities, and residual value
Operating and fixed costs
Operating costs and fixed costs

14.31

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Simulation Approach
Each variable is assigned an appropriate
probability distribution. The distribution for
the selling price of baskets created by
Basket Wonders might look like:
$20 $25 $30 $35 $40 $45 $50
0.02 0.08 0.22 0.36 0.22 0.08 0.02
The resulting proposal value is dependent
on the distribution and interaction of
EVERY variable listed on slide 14.31.
14.32

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Simulation Approach

PROBABILITY
OF OCCURRENCE

Each proposal will generate an internal rate of


return.
return The process of generating many, many
simulations results in a large set of internal
rates of return. The distribution might look like
the following:

14.33

INTERNAL RATE OF RETURN (%)


Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Contribution to Total Firm Risk:


Firm-Portfolio Approach
Proposal B

CASH FLOW

Proposal A

Combination of
Proposals A and B

TIME

TIME

TIME

Combining projects in this manner reduces


the firm risk due to diversification.
diversification
14.34

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Determining the Expected


NPV for a Portfolio of Projects
m

NPVP = ( NPVj )
j=1

NPVP is the expected portfolio NPV,


NPVj is the expected NPV of the jth
NPV that the firm undertakes,
m is the total number of projects in
the firm portfolio.
14.35

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Determining Portfolio
Standard Deviation
P =

jk
j=1 k=1

jk is the covariance between possible


NPVs for projects j and k

jk = j k r jk .

j is the standard deviation of project j,


k is the standard deviation of project k,
rjk is the correlation coefficient between
projects j and k.
14.36

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

E: Existing Projects
8 Combinations
E

E+1
E+2
E+3

E+1+2
E+1+3
E+2+3

E+1+2+3
A, B, and C are
dominating combinations
from the eight possible.
14.37

Expected Value of NPV

Combinations of
Risky Investments
C
B
E
A
Standard Deviation

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Managerial (Real) Options


Management flexibility to make
future decisions that affect a
projects expected cash flows, life,
or future acceptance.
Project Worth = NPV +
Value
14.38

Option(s)

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Managerial (Real) Options


Expand (or contract)

Allows the firm to expand (contract) production


if conditions become favorable (unfavorable).

Abandon

Allows the project to be terminated early.

Postpone

14.39

Allows the firm to delay undertaking a project


(reduces uncertainty via new information).
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Previous Example with


Project Abandonment
(0.20)
0.20 $1,200
1

(0.10) $2,200
(0.60) $1,200
(0.30) $ 900
(0.35) $ 900

$900

(0.60)
60

(0.20)
0.20
Year 1
14.40

$450

$600

(0.40) $ 600
(0.25) $ 300
(0.10) $ 500
(0.50)$ 100
(0.40)$ 700

Assume that
this project
can be
abandoned at
the end of the
first year for
$200.
$200
What is the
project
worth?
worth

Year 2

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Project Abandonment
(0.10) $2,200
(0.20)
.20 $1,200

$900

(0.60)
60

$450

(0.60) $1,200
(0.30) $ 900
(0.35) $ 900
(0.40) $ 600
(0.25) $ 300
(0.10) $ 500

(0.20)
0.20 $600

Year 1
14.41

(0.50) $ 100
(0.40) $ 700

Node 3:
3
(500/1.05)(0.1)+
500
(100/1.05)(0.5)+
100
(700/1.05)(0.4)=
700
($476.19)(0.1)+
($ 95.24)(0.5)+
($666.67)
(0.4)=
($266.67)

Year 2

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Project Abandonment
(0.10) $2,200
(0.20)
.20 $1,200

$900

(0.60)
60

(0.20)
0.20

Year 1
14.42

$450

$600

(0.35) $ 900
(0.40) $ 600

The optimal
decision at the
end of Year 1 is
to abandon the
project for
$200.
$200

(0.25) $ 300

$200 >

(0.10) $ 500

($266.67)

(0.50) $ 100

What is the
new project
value?

(0.60) $1,200
(0.30) $ 900

(0.40) $ 700
Year 2

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Project Abandonment
(0.10) $2,200
(0.20)
0.20 $1,200

$900

(0.60)
60

(0.20)
0.20

$450

$400*

(0.60) $1,200
(0.30) $ 900
(0.35) $ 900
(0.40) $ 600
(0.25) $ 300

(1.0) $

$ 2,238.32
$ 1,331.29
$ 1,059.18
$

344.90

72.79

$ 199.32
$ 1,280.95

*$600 + $200 abandonment


Year 1
14.43

Year 2

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Summary of the Addition


of the Abandonment Option
The standard deviation* =
SQRT (740,326)
= $857.56
The expected NPV*
= $ 71.88
NPV* = Original NPV +
Abandonment Option
Thus, $71.88 = $17.01 + Option
Abandonment Option
= $ 88.89
* For True Project considering abandonment option
14.44

Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.

Вам также может понравиться