Академический Документы
Профессиональный Документы
Культура Документы
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
3.
4.
5.
6.
14.2
14.3
Managerial Options
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Probability
Cash Flow
0.05
0.25
0.40
0.25
0.05
$ 3,000
1,000
5,000
9,000
13,000
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Probability Distribution
of Year 1 Cash Flows
Proposal A
Probability
0.40
0.25
0.05
3,000
1,000
5,000
9,000
13,000
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
14.6
P1
0.05
0.25
0.40
0.25
0.05
=1.00
(CF1)(P1)
$ 150
250
2,000
2,250
650
CF1=$5,000
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Variance of Year 1
Cash Flows (Proposal A)
(CF1)(P1)
$ 150
250
2,000
2,250
650
$5,000
14.7
(CF1 CF1)2(P1)
(3,000 5,000)2 (0.05)
( 1,000 5,000)2 (0.25)
( 5,000 5,000)2 (0.40)
( 9,000 5,000)2 (0.25)
(13,000 5,000)2 (0.05)
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Variance of Year 1
Cash Flows (Proposal A)
(CF1)(P1)
$ 150
250
2,000
2,250
650
$5,000
14.8
(CF1 CF1)2*(P1)
3,200,000
4,000,000
0
4,000,000
3,200,000
14,400,000
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Summary of Proposal A
The standard deviation = SQRT (14,400,000)
= $3,795
The expected cash flow
= $5,000
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Probability
Cash Flow
0.05
0.25
0.40
0.25
0.05
$ 1,000
2,000
5,000
8,000
11,000
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Probability Distribution
of Year 1 Cash Flows
Proposal B
Probability
0.40
0.25
0.05
3,000
1,000
5,000
9,000
13,000
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
14.12
P1
0.05
0.25
0.40
0.25
0.05
=1.00
(CF1)(P1)
$ 50
500
2,000
2,000
550
CF1=$5,000
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Variance of Year 1
Cash Flows (Proposal B)
(CF1)(P1)
$ 50
500
2,000
2,000
550
$5,000
14.13
(CF1 CF1)2(P1)
(1,000 5,000)2 (0.05)
( 2,000 5,000)2 (0.25)
( 5,000 5,000)2 (0.40)
( 8,000 5,000)2 (0.25)
(11,000 5,000)2 (0.05)
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Variance of Year 1
Cash Flows (Proposal B)
(CF1)(P1)
$ 50
500
2,000
2,000
550
$5,000
14.14
(CF1 CF1)2(P1)
1,800,000
2,250,000
0
2,250,000
1,800,000
8,100,000
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Summary of Proposal B
The standard deviation = SQRT (8,100,000)
= $2,846
The expected cash flow = $5,000
Coefficient of Variation (CV) = $2,846 / $5,000
= 0.569
The standard deviation of B < A ($2,846< $3,795), so B
is less risky than A.
The coefficient of variation of B < A (0.569<0.759), so B
has less relative risk than A.
14.15
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
3
Year
14.16
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
$900
14.18
Basket Wonders is
examining a project that will
have an initial cost today of
$900.
$900 Uncertainty
surrounding the first year
cash flows creates three
possible cash-flow
scenarios in Year 1.
1
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
$900
(0.60)
$450
(0.20)
$600
Year 1
14.19
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
$900
(0.60)
0.60
$450
(0.10) $2,200
(0.60) $1,200
(0.30) $ 900
(0.35) $ 900
(0.40) $ 600
(0.25) $ 300
(0.10) $ 500
(0.20)
0.20
Year 1
14.20
$600
(0.50) $ 100
(0.40) $ 700
Year 2
Each node in
Year 2
represents a
branch of our
probability
tree.
The
probabilities
are said to be
conditional
probabilities.
probabilities
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
$900
(0.60)
0.60
$450
(0.60) $1,200
(0.30) $ 900
(0.35) $ 900
(0.40) $ 600
(0.25) $ 300
(0.10) $ 500
(0.20)
0.20
Year 1
14.21
$600
(0.50) $ 100
(0.40) $ 700
0.02 Branch 1
0.12 Branch 2
0.06 Branch 3
0.21 Branch 4
0.24 Branch 5
0.15 Branch 6
0.02 Branch 7
0.10 Branch 8
0.08 Branch 9
Year 2
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
The probability
tree accounts for
the distribution
of cash flows.
Therefore,
discount all cash
flows at only the
risk-free rate of
return.
14.22
NPV = i= 1 (NPVi)(Pi)
The NPV for branch i of
the probability tree for two
years of cash flows is
CF1
CF2
NPVi =
+
1
(1 + Rf ) (1 + Rf )2
- ICO
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
$900
(0.60)
0.60
$450
(0.60) $1,200
(0.30) $ 900
(0.35) $ 900
(0.40) $ 600
(0.25) $ 300
(0.10) $ 500
(0.20)
0.20
Year 1
14.23
$600
(0.50) $ 100
(0.40) $ 700
$ 2,238.32
$ 1,331.29
$ 1,059.18
$
344.90
72.79
199.32
$ 1,017.91
$ 1,562.13
$ 2,106.35
Year 2
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
14.24
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
14.25
Step 1:
Press
Step 2:
Press
Step 3: For CF0 Press
CF
2nd
CLR Work
900
Enter
Step 4:
Step 5:
Step 6:
Step 7:
1200
1
900
1
Enter
Enter
Enter
Enter
key
keys
keys
keys
keys
keys
keys
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Press
Press
keys
key
NPV
5
CPT
Enter
keys
Step 11:
Press
key
Result:
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
NPVi
$ 2,238.32
$ 1,331.29
$ 1,059.18
$ 344.90
$
72.79
$ 199.32
$ 1,017.91
$ 1,562.13
$ 2,106.35
P(1,2)
0.02
0.12
0.06
0.21
0.24
0.15
0.02
0.10
0.08
NPVi * P(1,2)
$ 44.77
$159.75
$ 63.55
$ 72.43
$ 17.47
$ 29.90
$ 20.36
$156.21
$168.51
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
P(1,2)
0.02
0.12
0.06
0.21
0.24
0.15
0.02
0.10
0.08
Variance = $1,031,800.31
14.28
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Summary of the
Decision Tree Analysis
The standard deviation =
SQRT ($1,031,800) = $1,015.78
The expected NPV
14.29
= $
17.01
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Simulation Approach
An approach that allows us to test
the possible results of an
investment proposal before it is
accepted. Testing is based on a
model coupled with probabilistic
information.
14.30
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Simulation Approach
Factors we might consider in a model:
Market analysis
Market size, selling price, market
growth rate,
and market share
Investment cost analysis
Investment required, useful life of
facilities, and residual value
Operating and fixed costs
Operating costs and fixed costs
14.31
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Simulation Approach
Each variable is assigned an appropriate
probability distribution. The distribution for
the selling price of baskets created by
Basket Wonders might look like:
$20 $25 $30 $35 $40 $45 $50
0.02 0.08 0.22 0.36 0.22 0.08 0.02
The resulting proposal value is dependent
on the distribution and interaction of
EVERY variable listed on slide 14.31.
14.32
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Simulation Approach
PROBABILITY
OF OCCURRENCE
14.33
CASH FLOW
Proposal A
Combination of
Proposals A and B
TIME
TIME
TIME
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
NPVP = ( NPVj )
j=1
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Determining Portfolio
Standard Deviation
P =
jk
j=1 k=1
jk = j k r jk .
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
E: Existing Projects
8 Combinations
E
E+1
E+2
E+3
E+1+2
E+1+3
E+2+3
E+1+2+3
A, B, and C are
dominating combinations
from the eight possible.
14.37
Combinations of
Risky Investments
C
B
E
A
Standard Deviation
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Option(s)
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Abandon
Postpone
14.39
(0.10) $2,200
(0.60) $1,200
(0.30) $ 900
(0.35) $ 900
$900
(0.60)
60
(0.20)
0.20
Year 1
14.40
$450
$600
(0.40) $ 600
(0.25) $ 300
(0.10) $ 500
(0.50)$ 100
(0.40)$ 700
Assume that
this project
can be
abandoned at
the end of the
first year for
$200.
$200
What is the
project
worth?
worth
Year 2
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Project Abandonment
(0.10) $2,200
(0.20)
.20 $1,200
$900
(0.60)
60
$450
(0.60) $1,200
(0.30) $ 900
(0.35) $ 900
(0.40) $ 600
(0.25) $ 300
(0.10) $ 500
(0.20)
0.20 $600
Year 1
14.41
(0.50) $ 100
(0.40) $ 700
Node 3:
3
(500/1.05)(0.1)+
500
(100/1.05)(0.5)+
100
(700/1.05)(0.4)=
700
($476.19)(0.1)+
($ 95.24)(0.5)+
($666.67)
(0.4)=
($266.67)
Year 2
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Project Abandonment
(0.10) $2,200
(0.20)
.20 $1,200
$900
(0.60)
60
(0.20)
0.20
Year 1
14.42
$450
$600
(0.35) $ 900
(0.40) $ 600
The optimal
decision at the
end of Year 1 is
to abandon the
project for
$200.
$200
(0.25) $ 300
$200 >
(0.10) $ 500
($266.67)
(0.50) $ 100
What is the
new project
value?
(0.60) $1,200
(0.30) $ 900
(0.40) $ 700
Year 2
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Project Abandonment
(0.10) $2,200
(0.20)
0.20 $1,200
$900
(0.60)
60
(0.20)
0.20
$450
$400*
(0.60) $1,200
(0.30) $ 900
(0.35) $ 900
(0.40) $ 600
(0.25) $ 300
(1.0) $
$ 2,238.32
$ 1,331.29
$ 1,059.18
$
344.90
72.79
$ 199.32
$ 1,280.95
Year 2
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.
Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition. Pearson Education Limited 2009. Created by Gregory Kuhlemeyer.