Академический Документы
Профессиональный Документы
Культура Документы
Foundation
Foundation Internal
Internal
Ratings
Ratings
Based
Based Approach
Approach
Standardized
Standardized
Approach
Approach
INCREASED SOPHISTICATION
Advanced
Advanced Internal
Internal
Ratings
Ratings Based
Based
Approach
Approach
D < 20%
provision
40.0
20.0
150%
30.00
D < 50%
provision
74.0
44.4
100%
44.40
D > 50%
provision
196.0
147.0
50%
73.50
NPA Total
310.0
Corporate
SME
Specialised lending sub classes
Sovereign
Bank
Retail
Equity
Risk Components
Explicit use of the risk components / risk factors to
calculate Risk Weights
Probability of Default (PD) for borrowers in each rating grade
or for Retail Pools
Loss Given Default (LGD) - facility specific
Exposure at Default (EAD)
Size Adjustment for SME Exposures
Effective Maturity (M) for Corporate/Bank/Sovereign/SME
Asset Correlation dependent upon PD () and asset class
193.09%
D < 20%
provision
40.0
36.0
150%
54.00
D < 50%
provision
74.0
44.4
100%
44.40
D > 50%
provision
196.0
49.0
50%
24.50
NPA Total
310.0
1.00%
45.00%
15000
0.15
4.51%
50.13%
7519.86
676.79
54.32
Stress Scenario: 3%
Large Corporate Exposures (>Rs. 5 Crore)
downgrades
Adjusted
Shocked
Gross
Gross
Exposur
RWA
Adjusted RWA
External
Exposure Exposur e (Rs.
(Rs.
Exposure (Rs.
Ratings
(Rs. Crore) e (%)
Crore)
RW
Crore) (Rs. Crore) Crore)
AAA
3000.0
4.8%
1030.0
20%
206.0
999.1
199.8
AA
6000.0
9.7%
3900.0
30% 1170.0
3813.9
1144.2
A
6500.0
10.5%
5064.0
50% 2532.0
5029.08
2514.5
BBB
15000.0
24.2% 11569.0 100% 11569.0
11373.85 11373.9
BB&Below
6500.0
10.5%
5308.0 150% 7962.0
5495.83
8243.7
Unrated
25000.0
40.3% 16796.0 100% 16796.0
16292.12 16292.1
Performing
Assets Total
62000.0 100.0% 43667.0
43003.88
D < 20%
provision
40.0
20.0 150%
30.00
400
600
D < 50%
provision
74.0
44.4 100%
44.40
300
300
D > 50%
provision
196.0
147.0
50%
73.50
174.52
87.26
NPA Total
310.0
211.4
874.52
40382.9
40755.5
Credit RWA Total
0
1
Credit Risk Capital Required (Min. 9%)
3634.46
3668.00
Additional Capital Required for Stress Scenarios
33.53
D < 20%
provision
40.0
36.0
150%
54.00
55.1
D < 50%
provision
74.0
44.4
100%
44.40
45.1
D > 50%
provision
196.0
49.0
50%
24.50
24.9
NPA Total
310.0
38317.2
Credit RWA Total
34638.63
9
Credit Risk Capital Required (Min. 9%)
3117.48
3448.56