Академический Документы
Профессиональный Документы
Культура Документы
3 Options
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
1
Market Entry Strategy
Option 1
Managing operations in
Mauritius from HQ in Singapore
Pros Cons
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
2
Market Entry Strategy
Option 2
Pros Cons
Share risks and expenses (less risky Profit sharing with partner
in the short run)
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
3
Market Entry Strategy
Option 3
Wholly-owned Mauritian
company
Pros Cons
Build stronger ties with Mauritian employment, and tax laws of Mauritius
Utilise tax-savings
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
4
Marketing Plan
Brand and Logo
Comm Energy
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
5
Marketing Plan
Target Audience
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
6
Marketing Plan
Target Audience
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
7
Management
Plan
Stakeholder Strategy
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
9
Timeline of Implementation
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
10
Timeline of Implementation
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
11
Timeline of Implementation
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
12
Timeline of Implementation
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
13
Timeline of Implementation
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
14
Timeline of Implementation
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
15
Timeline of Implementation
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
16
Timeline of Implementation
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
17
Revenue
Generation &
Costing
Resources Requirement
Bulk of the expense outlay goes into maintain a workforce and equipment investments
Technical Resources
Wood Pellet Processing Technology
Wood Pellet Processing Equipment
Human Resources
Experts in the field to ensure optimal operational efficiency in the factories
Relatively cheap local labor to save cost
Experienced local Indonesian managers to ensure labor productivity
Legal advisors
Financial Resources
Cash
Loans from local and foreign banks to supplement working capital
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
19
Costing Analysis
We identified two core group of expenses: Infrastructure needs and Workforce/Inputs needs
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
20
Costing Analysis
We identified two core group of expenses: Infrastructure needs and Workforce/Inputs needs
Variable Costs
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
21
Revenue Generation & Costing
Our client should seek to break even by the 11th year of operation
Breakeven Analysis
12,000,000.00
Assumptions:
annum
8,000,000.00
A rental fee of $1,000 is charged per producer
6,000,000.00
A commission of 10% of revenue from electricity sold is
charged
4,000,000.00
Year 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Revenue
Rental of Biomass Conversion Facilities 0.00 0.00 300,000.00 315,000.00 330,750.00 347,287.50 364,651.88 382,884.47 402,028.69 422,130.13 443,236.63 465,398.46 488,668.39 513,101.81 538,756.90
Comission 0.00 0.00 276,480.00 290,304.00 304,819.20 320,060.16 336,063.17 352,866.33 370,509.64 389,035.12 408,486.88 428,911.23 450,356.79 472,874.63 496,518.36
Total Revenue 0.00 0.00 576,480.00 605,304.00 635,569.20 667,347.66 700,715.04 735,750.80 772,538.33 811,165.25 851,723.51 894,309.69 939,025.17 985,976.43 1,035,275.25
Expenses
Business Registration -6,181.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Property & Machinery 0.00 0.00 -1,267,500.00 -63,375.00 -66,543.75 -69,870.94 -73,364.48 -77,032.71 -80,884.34 -84,928.56 -89,174.99 -93,633.74 -98,315.43 -103,231.20 -108,392.76
Operating, Selling and Administrative Costs -340,010.00 -340,010.00 -340,010.00 -357,010.50 -374,861.03 -393,604.08 -413,284.28 -433,948.49 -455,645.92 -478,428.21 -502,349.63 -527,467.11 -553,840.46 -581,532.49 -610,609.11
Total Expenses -346,191.00 -340,010.00 -1,607,510.00 -420,385.50 -441,404.78 -463,475.01 -486,648.76 -510,981.20 -536,530.26 -563,356.78 -591,524.61 -621,100.85 -652,155.89 -684,763.68 -719,001.87
Cash Flow for Year -346,191.00 -340,010.00 -1,031,030.00 184,918.50 194,164.43 203,872.65 214,066.28 224,769.59 236,008.07 247,808.48 260,198.90 273,208.84 286,869.29 301,212.75 316,273.39
Net Cashflow -346,191.00 -686,201.00 -1,717,231.00 -1,532,312.50 -1,338,148.08 -1,134,275.43 -920,209.15 -695,439.56 -459,431.49 -211,623.01 48,575.89 321,784.73 608,654.02 909,866.77 1,226,140.16
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
22
Conclusion
c
Risks and Mitigation
These are the major risks that may challenge our clients entry into the industry
Non-approval
Setup a processing plant in Malaysia or
from
Vietnam, who are the first and second largest
High
Indonesian
exporter of woody pellets in Asia
Government
2
Unable to
Medium
Probability
Unable to secure
export agreements secure export Work closely with JETRO and attend
with Japanese firms agreements conferences and events to source for
with Japanese potential partners
firms
3
Non-approval from
Low
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
24
Risks and Mitigation
These are the major risks that may challenge our clients entry into the industry
5
Medium
Probability
6
Low
Currency Risk
Political Indonesia has been showing a steady and
Corruption marked improvement over the years under
Risk the Yudhoyono & Widodo administration
Low Medium High
Impact
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
25
Conclusion
Our clients venture into Biomass is justified by strong demand for premium woody feed and macroenvironmental factors
5 Our client will be able to enjoy a healthy 8.25% IRR on a 20mm investment
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
26
Conclusion
Our clients venture into Biomass is justified by strong demand for premium woody feed and macroenvironmental factors
5 Our client will be able to enjoy a healthy 8.25% IRR on a 20mm investment
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
27
Question & Answers
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
28
End
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
29
References
Annex Business Media. (2015). Developing solid standards for biomass. Retrieved from https://www.pellet.org/wpac-news/developing-solid-standards-for-biomass
Argus Media. (2016). Japan's Wood Pellet Imports Up 140%. Retrieved from http://www.koalaenergy.com.br/noticia/22/japan-s-wood-pellet-imports-up-140-
ASEAN Briefing. (2015). Indonesia Extends Tax Holiday in Bid to Attract More Foreign Investment. Retrieved from http://www.aseanbriefing.com/news/2015/05/20/indonesia-extends-
tax-holiday-in-bid-to-attract-more-foreign-investment.html
Austin, A. (2011). Biomass Power: Pillar of a New Japan?. Retrieved from http://biomassmagazine.com/articles/5550/biomass-power-pillar-of-a-new-japan
BBI International. (2017). Mitsubishi enters pellet market. Retrieved from http://biomassmagazine.com/articles/2200/mitsubishi-enters-pellet-market
Chen, I. (2016). Market Potential for Indonesian Wood Pellet. Retrieved from https://www.linkedin.com/pulse/market-potential-indonesian-wood-pellet-ivy-chen
Ekstrom, H. (2016). Softwood and hardwood pulpwood prices reach lowest levels in 10 years. Retrieved from http://www.woodworkingnetwork.com/wood/pricing-supply/softwood-
and-hardwood-pulpwood-prices-reach-lowest-levels-10-years
Global Business Guide Indonesia. (2012). Setting up a Business in Indonesia. Retrieved from
http://www.gbgindonesia.com/en/main/business_guide/setting_up_a_business_in_indonesia.php
Indonesia Investments. (2017). How to Establish a Foreign Company (PT PMA) in Indonesia?. Retrieved from http://www.indonesia-investments.com/business/foreign-
investment/establish-foreign-company-pt-pma/item5739?
International Renewable Energy Agency. (2012). Renewable Energy Technologies: Cost Analysis Series. Retrieved from
https://www.irena.org/DocumentDownloads/Publications/RE_Technologies_Cost_Analysis-BIOMASS.pdf
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
30
Market Entry Strategy
3 Possible Options
OPTION 1: OPTION 2:
OPTION 3:
Managing operations in Mauritius Joint Venture with a Mauritian
Wholly-owned Mauritian Company
from HQ in Singapore Company
Macro Outlook Biomass Opportunities Business Strategy Implementation Plan Revenue & Costing Conclusion
31