EBIT – EPS Analysis • EBIT-EPS analysis is a very strong and important tool in the hands of the finance manager. Under EBIT-EPS analysis, an attempt is made to analyse the impact of change in the capital structure on earnings available to equity shareholders. • Thus, EBIT-EPS analysis shows the relationship between EBIT and EPS at various financing pattern i.e. debt –equity ratio. The financing mix, which yields the maximum EPS to equity shareholders under assumed EBIT level, is regarded as the best mix or the optimum capital structure. Relationship between EBIT – EPS There are two ways to analyse the relationship of EBIT and EPS Two ways to analyse EBIT and EPS
1. Constant EBIT with 2. Varying EBIT with
changing Financing pattern changing Financing pattern 1. Constant EBIT with changing Financing pattern • Assuming EBIT constant analysis will be done to see the impact of various financing patterns on the return available to equity shareholders. The return available to equity shareholders is the residue part of the profit. The total operating profit is divided into various claimants. These are four claimants of EBIT as shown below:- • Interest • Tax • Preference Dividend • Residual Profit (Equity Dividend) • Suppose ABC, Ltd which is expecting a EBIT of Rs. 1,50,000 per annum on an investment of Rs. 5,00,000 is considering a finalization of the capital structure or the financial plan. The company has access to raise funds of varying amount by issuing equity share capital, 12% preference share and 10% debenture or any combination thereof. Suppose it analyzes the following four options to raise the required funds of Rs. 5,00,000. 1. By issuing equity share capital at par. 2. 50% funds by equity share capital and 50% funds by preference shares. 3. 50% funds by equity share capital, 25% by preference shares and 25% by issue of 10% debentures. 4. 25% funds by equity share capital, 25% by preference shares and 50% by the issue of 10% debentures. Assuming tax @ 30% calculate EPS OPTION 1 OPTION 2 OPTION 3 OPTION 4 What happens if the return on investment is reduced from 30% TO 18 %?
OPTION 1 OPTION 2 OPTION 3 OPTION 4
• EBIT 90,000 90,000 90,000 90,000
• A company is expecting EBIT of Rs. 5,00,000 per annum on investment of Rs. 10,00,000. Company is in need of Rs. 8,00,000 for its expansion activities. Company can raise this amount by either equity shares capital or 12% preference share capital or 10% debentures. The company is considering the following financing patterns: 1. 10,00,000 through issue of Equity Shares at par; 2. 5,00,000 by issue of Equity Share Capital and remaining 5,00,000 by issue of Debentures; 3. 5,00,000 through Equity Shares and 2,50,000 through 12% Preference Share Capital and remaining 2,50,000 through 10% Debentures.; 4. 5,00,000 through Debt and 2,50,000 through Equity Shares and remaining 2,50,000 through 12% Preference Share Capital. • Find out the best financing mix assuming 50% tax rate. 2. Varying EBIT with different financing patterns • The assumption of constant EBIT is not possible and realistic. • A firm may not be able to estimate the EBIT level accurately and it may be different from expected one. • Therefore, effect of financial leverage on EPS must be analysed. • Suppose there are three firms X Ltd, Y Ltd and Z Ltd. Their financial positions is as follows:- • EBIT – 10,000; 16,000 and 22,000 • TAX @ 30%
X LTD Y LTD Z LTD
SHARE CAPITAL 2,00,000 1,00,000 50,000
(OF RS 100 EACH)
6% DEBENTURES 0 1,00,000 1,50,000
TOTAL FUNDS 2,00,000 2,00,000 2,00,000
Financial break-even level • In case the EBIT level of a firm is just sufficient to cover the fixed financial charges then such level of EBIT is known as financial break-even level. • Financial break even level is such a level of EBIT at which only the fixed financial charges of the firm are covered and consequently the EPS is zero. • If EBIT reduces below the financial break even level, the EPS will be negative. Financial break even level of EBIT can be calculated as: 1. If the firm has employed debt only and no preference shares:- F. Break even EBIT = Interest Charge
2. If the firm has employed debt and preference
share capital, then F. Break even EBIT = Int. Charge + pref divi/ (1-t) Indifference Point/Level • The indifference level of EBIT is one at which the EPS under two or more capital structures are same. • Out of several financial plans available, the firm may have two or more structures at which EPS is same for a given EBIT. • Such level of EBIT at which EPS is same is known as Indifference level of EBIT. • PQR Ltd is expecting an EBIT of Rs. 55,00,000 after implementing the plan of expansion for 50,00,000. the funds can be further raised by issue of equity shares of 5,000 each or by issue of 10% debenture. Find out the EPS under these two alternatives plans if capital structure stands at 10,000 shares.