BEAN TOWN DISTILLERY

RYAN PATEV AND BRENDAN BELL

ABOUT OUR COMPANY

 Beantown Distillery Co. is a General Partnership, founded by Brendan Bell and Ryan Patev in 2017
 We have one plant of operation
 which is located in Charlestown, Ma which is the heart of the Irish American community in Boston, MA
OUR ASK

 Beantown Distillery Co. is seeking $100,000 for 10% equity in the company
 We are looking to expand the Distillery and either move into a large facility or open up a second location for
production and storage.
OUR PRODUCT

 We produce 3 types of Whiskey, Beantown Original, Beantown Irish and Beantown Top Shelf, all produced to give
a different taste and experience for all.
 We offer each flavor in 3 sizes available in 500 ML, 750 ML and 1 Liter Bottles
 Our Original Whiskey ranges from $20 for 500 ML to $35 for 1 Liter, Irish Whiskey ranges from $25 for 500 ML
to $40 for 1 Liter. Our higher end Top Shelf whiskey ranges from $55 for 500 ML to $75 for 1 Liter.
MARKET SIZE

 The whiskey industry is currently valued at over just over $3bn. With an average annual growth rate of 6.2% from
2011-2016 and looks to be the same over the next few years
 The industry has four large distilleries with a large market share, Jim Beans, Even Williams, Jack Daniel’s and Wild
Turkey
 Over the past couple of years, consumers have moved away from these brands, and have gravitated towards
smaller micro distilleries
 BeanTown Distillery
PROJECTED Income Statement (Year ending Dec. 2017)
Current Assets

CALCULATIONS Cash
Accts Receivables
$
$
2,100
35,000
Inventory $ 25,650 BeanTown Distillery
Supplies $ 3,800 Income Statement (Year ending Dec. 2017)
Prepaid Insurance $ 1,750
Revenues $ 274,695.00
Total Current Assets $ 68,300
Cost of Goods Sold $ 73,905.00
PP&E Gross Profit $ 200,790.00
BeanTown Distillery Building Improvements $ 10,000 Expenses
Equipment $ 22,500 Salaries $ 90,000
Financial Ratios Less: Accum Depre $ 2,700 Supplies $ 14,500
Gross Profit Margin 73% PP&E -net $ 35,200 Rent $ 42,000
Net Profit Margin 12% Insurance $ 7,000
Total Assets $ 103,500
Advertising $ 4,100
Breakeven $ 215,608.01 Current Liabilities EBIT $ 43,190.00
Accounts Payable $ 25,670 Interest 1000
Wages payable $ 10,000 EBT $ 42,190.00
Warranty Liability $ 2,000 Taxes $ 8,859.90
Other $ 1,000
Net Income $ 33,330.10
Total Current Liabilities $ 38,670

Long-Term Debt $ 64,830

Total Liabilities $ 103,500

TAKE A SHOT
WITH BEAN
TOWN WHISKEY
QUESTIONS?