Академический Документы
Профессиональный Документы
Культура Документы
BUDGETING
So, What is Capital Budgeting?
1 2 3
Identifying potential Reviewing, analyzing, Implementing and
investments and selecting from the monitoring the
proposals proposals that have
been selected
T H E C API TAL B UDG ET I NG
DE CI SION PROCE SS –
DE TAI L ED ST E PS Replacement Expansion
Projects Projects
Arrive at investment
decisions that Rank competing
maximize projects CLASSIFYING
shareholders’ wealth PROJECTS
BASIC PRINCIPLES OF CAPITAL
BUDGETING
– Calculating terminal cash flows: after-tax salvage value and return of NOWC.
0 1 2 3 4
• Find NOWC.
– in inventories of $25,000
– Funded partly by an in A/P of $5,000
– NOWC = $25,000 – $5,000 = $20,000
• Initial year outlays:
Equipment cost -$200,000
Installation -40,000
CAPEX -240,000
NOWC -20,000
FCF0 -$260,000
DETERMINING ANNUAL DEPRECIATION
EXPENSE
(Thousands of dollars) 1 2 3 4
Revenues 200.0 200.0 200.0 200.0
– Op. costs -120.0 -120.0 -120.0 -120.0
– Depreciation -79.2 -108.0 -36.0 -16.8
EBIT 0.8 -28.0 44.0 63.2
– Taxes (40%) 0.3 -11.2 17.6 25.3
EBIT(1 – T) 0.5 -16.8 26.4 37.9
+ Depreciation 79.2 108.0 36.0 16.8
EBIT(1 – T) + DEP 79.7 91.2 62.4 54.7
12-13
TERMINAL CASH FLOWS
(Thousands of dollars)
Salvage value $25
– Tax on SV (40%) 10
AT salvage value $15
+ NOWC 20
Terminal CF $35
• No, dividends and interest expense should not be included in the analysis.
• Financing effects have already been taken into account by discounting cash
flows at the WACC of 10%.
• Deducting interest expense and dividends would be “double counting”
financing costs.
SHOULD A $50,000 IMPROVEMENT
COST FROM THE PREVIOUS YEAR BE
INCLUDED IN THE ANALYSIS?
• No, the building improvement cost is a sunk cost and should not be
considered.
• This analysis should only include incremental investment.
IF THE FACILITY COULD BE LEASED
OUT FOR $25,000 PER YEAR,
WOULD THIS AFFECT THE
ANALYSIS?
• Yes, by accepting the project, the firm foregoes a possible annual cash flow of
$25,000, which is an opportunity cost to be charged to the project.
• The relevant cash flow is the annual after-tax opportunity cost.
A-T opportunity cost:
= $25,000(1 – T)
= $25,000(0.6)
= $15,000
12-17
IF THE NEW PRODUCT LINE DECREASES THE
SALES OF THE FIRM’S OTHER LINES, WOULD THIS
AFFECT THE ANALYSIS?
• Yes. The effect on other projects’ CFs is an “externality.”
• Net CF loss per year on other lines would be a cost to this project.
• Externalities can be positive (in the case of complements) or negative
(substitutes).
12-18
PROPOSED PROJECT’S CASH FLOW TIME
LINE
(Thousands of dollars)
0 1 2 3 4
• If I =10%.
NPV = -$4.03
IRR = 9.3%
MIRR = 9.6%
12-19
IF THIS WERE A REPLACEMENT RATHER
THAN A NEW PROJECT, WOULD THE
ANALYSIS CHANGE?
• Yes, the old equipment would be sold, and new equipment purchased.
• The incremental CFs would be the changes from the old to the new
situation.
• The relevant depreciation expense would be the change with the new
equipment.
• If the old machine was sold, the firm would not receive the SV at the end of
the machine’s life. This is the opportunity cost for the replacement project.
12-20
PROBLEM
Project S Project L
Cost of Equipment $9000000
Data Applicable to both Machines In ‘000s
Increase in Inventory $175000 Sales revenue $2500
Increase in Accounts Payable $75000 Expected Life of Machine 4 Years
Life of Project 4 Years Discount Rate 10%
Expected Sales in Year 1,2, 3 and 4 is 2685, 2600, 2525 and 2450 Tax Rate 40%
(in ‘000s) units respectively. Selling price is $2 per unit
Data Applicable to Old Machine
Fixed Costs for producing the new product $2000
Market (Salvage Value of old Machine today $400
Variable cost of producing one unit of product will rise from
$1.018 in 2014 to $1.221 in 2017 Old labour, material and other costs per $1000
year
Depreciation Method WDV
Company expects to recover entire WC at end of project
Annual Depreciation $100
Salvage value of Equipment $50000 Data Applicable for New Machine
Tax rate 40% Cost of New machine (Depreciation @ $2000
33% WDV)
Discount Rate 10%
New labour, material and other costs per $400
year
OVERVIEW OF CAPITAL BUDGETING:
BASIC TERMINOLOGY
The payback method is the amount of time required for a firm to recover its
initial investment in a project, as calculated from cash inflows.
Decision criteria:
• The length of the maximum acceptable payback period is determined by management.
• If the payback period is less than the maximum acceptable payback period, accept the
project.
• If the payback period is greater than the maximum acceptable payback period, reject
the project.
PAYBACK PERIOD (CONT.)
NET PRESENT
VALUE (NPV)
where
CFt = After-tax cash flow at time t
r = Required rate of return for the investment
CF0 = Initial Outlay / Investment cash flow at time zero
NET PRESENT VALUE (NPV) (CONT.)
Decision criteria:
• If the NPV is greater than 0, accept the project.
• Capital project adds value
• If the NPV is less than 0, reject the project.
• Capital project destroys value
If the NPV is greater than 0, the firm will earn a return greater than its cost of
capital. Such action should increase the market value of the firm, and therefore
the wealth of its owners by an amount equal to the NPV.
C ALCULATION OF NPVS FOR BENNETT
COMPANY’S C APITAL EXPENDITURE
ALTERNATIVES
THE PROFITABILITY INDEX (PI)
Decision criteria:
• If the IRR is greater than the cost of capital, accept the project.
• Capital project adds value
• If the IRR is less than the cost of capital, reject the project.
• Capital project destroys value
These criteria guarantee that the firm will earn at least its required return. Such an outcome
should increase the market value of the firm and, therefore, the wealth of its owners.
A C ALCULATION OF IRRS FOR BENNETT COMPANY’S
C APITAL EXPENDITURE ALTERNATIVES
$100.00
100% = IRR2
$50.00
$0.00
-50% 0% 50% 100% 150% 200%
($50.00) Discount rate
0% = IRR1
($100.00)
NPV AND IRR RELATIONSHIP
NPV
$400
$300
IRR 1(A) IRR (B) IRR 2(A)
$200
$100
$0
-15% 0% 15% 30% 45% 70% 100% 130% 160% 190%
($100)
($200)
Project A
Discount rates
Cross-over Rate Project B
COMPARING NPV AND IRR TECHNIQUES:
TIMING OF THE C ASH FLOW
Compute the IRR, NPV, PI, and payback period for the
following two projects. Assume the required return is
10%.
Year Project A Project B
0 -$200 -$150
1 $200 $50
2 $800 $100 Project A Project B
3 -$800 $150
NPV = $41.92 $90.80
IRR = 0%, 100% 36.19%
PI = 1.2096 1.6053
MODIFIED INTERNAL RATE OF RETURN
- MIRR
Modified internal rate of return (MIRR) assumes that positive cash flows are reinvested at the
firm's cost of capital, and the initial outlays are financed at the firm's financing cost. By contrast,
the traditional internal rate of return (IRR) assumes the cash flows from a project are reinvested
at the IRR. The MIRR more accurately reflects the cost and profitability of a project.
HOW TO CALCULATE MODIFIED
INTERNAL RATE OF RETURN?
• 1. Discount all the negative cash flows at firm’s financing cost and add them.
• 2. Compounds all the positive cash flows at the firm’s cost of capital and add them.
• 3. Now, we have one initial cash outlay on year 0 and one future cash inflow at the
end the last year. Assume all the cash flows in between as 0.
• 4. Calculate like normal Internal Rate of Return (IRR)
EXAMPLE
Cash Flows PV of FV of
Year MIRR
(CF) Negative CFs Positive CFs
0 -2,000.00 -2,000.00 -4,630.06
1 1,000.00 1,762.34 0.00
2 1,000.00 1,573.52 0.00
3 -4,000.00 -2,630.06 0.00
4 3,000.00 3,763.20 0.00
5 3,000.00 3,360.00 0.00
6 3,000.00 3,000.00 13,459.06
-4,630.06 13,459.06 19.46%
• Capital budgeting techniques are the tools used to assess project acceptability and
ranking. Applied to each project’s relevant cash flows, they indicate which capital
expenditures are consistent with the firm’s goal of maximizing owners’ wealth.
• The payback period is the amount of time required for the firm to recover its initial
investment, as calculated from cash inflows. Shorter payback periods are preferred. Its
weaknesses include lack of linkage to the wealth maximization goal, failure to consider
time value explicitly, and the fact that it ignores cash flows that occur after the payback
period.
• NPV measures the amount of value created by a given project; only positive NPV
projects are acceptable. The rate at which cash flows are discounted in calculating NPV
is called the discount rate, required return, cost of capital, or opportunity cost.
• Like NPV, IRR is a sophisticated capital budgeting technique. IRR is the compound
annual rate of return that the firm will earn by investing in a project and receiving the
given cash inflows. We accept only projects with IRRs in excess of the firm’s cost of
capital to enhance its market value and the wealth of its owners.