Академический Документы
Профессиональный Документы
Культура Документы
Management of Banks 1
Components of a Bank Balance sheet
Liabilities Assets
1. Capital 1. Cash
2. Reserve & Surplus 2. B/B with Central Bank
3. Deposits 3. Bank B/L & Call money
4. Borrowings 4. Investments
5. Other Liabilities 5. Advances
6. Fixed Assets
7. Other Assets
- It is considered to be a long
term resources for the bank.
3
2. Reserves & Surplus
4
3. Deposits: Main source of the bank's funds.
5
4. Borrowings
• Refinance
• Borrowings from Central Bank,
• Inter-bank &
• other institutions
6
5. Other Liabilities & Provisions
i. Bills Payable
ii. Inter Office Adjustments (Net)
iii. Interest Payable
iv. Interest suspense
v. Unsecured Redeemable Bonds
vi. Subordinated Debt for Tier-II Capital)
vii. Tax payable or Provision for Tax
viii. Others(including provisions)
7
1. Cash & Bank Balances
1. I. Cash in hand
(including foreign currency notes)
II. Balances with Central Bank
8
2. BALANCES WITH BANKS AND MONEY AT
CALL & SHORT NOTICE
I. In Domestic Banks
i) Balances with Banks
a) In Current Accounts
b) In Other Deposit Accounts
ii) Money at Call and Short Notice
a) With Banks
b) With Other Institutions
II. Foreign Banks
a) In Current Accounts
b) In Other Deposit Accounts
c) Money at Call & Short Notice
9
3. Investments
A major asset item in the bank’s balance
sheet. Reflected under 6 buckets as under:
I. Investments in Domestic country:
i) Government Securities
ii) Other approved Securities
iii) Shares
iv) Debentures and Bonds
v) Subsidiaries and Sponsored Institutions
vi) Others (Commercial Papers, Mutual Fund Units
etc.)
II. Investments in foreign country
Subsidiaries and/or Associates abroad
10
4. Advances
11
5. Fixed Asset
I. Premises
II. Other Fixed Assets (Including furniture and fixtures)
6. Other Assets
i. Accrued Interest Receivable
ii. Tax paid in advance/tax deducted at source
(Net of Provisions)
i. Stationery and Stamps
ii. Non-banking assets
iii. Deferred Tax Assets
iv. Others
12
Calculation of Deferred Tax Asset
90 91
84
80 79 79
76
70
67
64
60 60
53 53
50
45 47
40 42 40
37 38 36
30 31 30 30
26 27 28 28 28
25
20 21 21
17 18
13 11
10 10
5 7
2 3
2 2 4
3
0
1980 1985 1990 1995 200 2005 2010 2011 2014 2015 2016 2017 2018
CBs DBs FCs MFCs 17
Asset Structure of Financial Sector
2%
8% 14%
14%
61%
Cash & Bank Investment Loan & Advances Fixed Assets Other Assets
18
Asset Structure of a Good Bank
1% 4%
19%
39%
37%
Cash & Bank Investment Loan & Advances Fixed Assets Other Assets
19
Asset Structure of a Poor Financial Institution
1% 1%
6%
9%
83%
Cash & Bank Investment Loan & Advances Fixed Assets Other Assets
20
Capital & Liabilities Structure of
Financial Sector
12.1% 9.6%
2.5%
75.8%
4.1%
87.5%
2.8%
Interest
11.9% income
9.0% Commission
&Disc
Other
76.3% operating
Income
Nonoperatin
g income
23
Income Structure of Poor Bank
Commission&
Disc
Other
operating
Income
97.0% Nonoperating
income
24
Asset Liability Management (ALM)
28
Asset Management Strategy
1. Control of the composition of bank's assets
to provide adequate liquidity and earnings
and meet other goals.
2. Greater degrees of liquidity in assets
portfolios are available only in lower-yielding
assets like T-Bills.
3. Loans are considered to be high yielding
assets; but are less liquid.
4. To assure liquidity, banks are forced to trade
off profitability.
29
Liability Management Strategies
1. Control over a bank's liabilities (usually through
changes in interest rate offered) to provide the
bank with adequate liquidity and meet other
goals.
2. An objective of liability management is to gain
control over the bank's funds sources.
3. A bank could attract and increase inward funds
flow by raising interest on deposits, if it
experiences heavy loan demand at limited
resources.
30
Funds Management Strategies
1. The coordinated management of both bank's assets
and its liabilities to ensure an adequate level of
liquidity and meet other goals.
2. This consolidated funds management has several key
objectives:
• Bank management should exercise as much control
as possible over the volume, mix, and return or cost
of both assets and liabilities to achieve the bank's
goals.
• Management's control over assets must be
coordinated with its control over liabilities so that
asset and liability management are internally
consistent and do not pull against each other;
• Effective coordination in managing assets and
liabilities will help to maximize the spread between
bank revenues and costs and control risk exposure. 31
Policy Statement
1. Asset Liability Management Policy
2. Wholesale Borrowing Guidelines
3. Risk Management Policy
4. Liquidity Contingency Plan
5. Credit to Deposit Ratio (CD Ratio)
6. Credit to Core Capital Deposit Ratio (CCD Ratio)
7. Cash Reserve Ratio
8. Statutory Liquidity Ratio
9. Local Regulatory Compliance
32
Objectives of ALM Policy
1. Outline the scope and responsibilities of ALCO
2. Define, measure and manage the various risks
3. Maximize NII/NIM, Earnings, ROA, ROE by
keeping liquidity, forex, and interest rate risk
within acceptable and controllable levels,
4. Protect the organization from disastrous
financial consequences arising from liquidity,
foreign exchange and interest rate risk
33
Asset Liability Committee (ALCO)
The committee consists of the following key
personnel of a bank:
• Chief Executive Officer / Managing Director
• Head of Treasury / Central Accounts Department
• Head of Finance
• Head of Corporate Banking
• Head of Consumer Banking
• Head of Credit
• Chief Operating Officer / Head of Operations
34
Functions of ALCO
1. Develop an asset-liability mgmt strategy and
procedures,
2. Decide on desired maturity profile, mix and funding
sources of liabilities and assets,
3. Assist in product pricing for deposits and advances
4. To establish a monitoring and reporting system,
5. To establish broad framework for measuring,
monitoring and managing liquidity, interest rate and
forex risk,
6. To deal with cost and use of borrowed funds
7. To estimate the volume of liquid assets required for
unanticipated needs,
8. To make better use of short-term financial resources,
35
Risk in banking Business
1. Market Risk (Forex risk, Interest Risk, Price Risk)
2. Credit Risk
3. Liquidity Risk
4. Operational Risk
5. Other Risk
36
Market Risk
The market risk is the negatively changing market
values of bank assets, liabilities and equity bringing
about loss.
Indicators -
• The ratio of a bank's book value assets to the
estimated market value of those same assets
• The market value of bank's bond and other fixed
income assets relative to their value as recorded
on the bank's books
• The market value of a bank's common and
preferred stock per share, reflecting investor
perceptions of the bank's risk exposure and its
earnings potentials
37
Forex Risk
Components Interest
Price Risk of Market Rate
Risk Risk
Re-Investment
Risk
38
Foreign Exchange Rate Risk
39
Mitigations of Foreign Exchange Rate
Risk
40
Price Risk
– When interest rates rise, the market value
of the bond or asset falls
Reinvestment Risk
– When interest rates fall, the coupon
payments on a bond or maturing loans are
reinvested at lower rates, future income will
falls.
41
Interest Rate Risk
The interest rate risk is the danger that shifting
interest rates adversely affecting a bank's net
income, the value of its assets or equity.
42
Indicators of Interest Rate Risk
43
Interest Rate Risk Mitigation
47
Credit Risk
Credit Risk is the default by a borrower to whom a
bank has extended credit. The probability that
some of a bank's assets, especially its loans will
decline in value and perhaps become worthless is
known as a credit risk.
Indicators:
Pass Loan
N
P
L
48
Credit Risk
Borrower default to repay the loan or unable to
meet its obligations
Types of defaulter:
• Willful defaulter
• Non-willful defaulter
49
Willful Defaulters
a. All borrowers who/which are out of contact for
one year after the loan has become overdue,
have not initiated for restructuring and
rescheduling of the loan and have made no
payment commitments;
b. Borrowers who/which despite the possibility to
sale the mortgaged property to repay the
outstanding loan but are unwilling to dispose
the collateral property or who/which create
situations to restrict such sale;
c. Borrowers who/which are operating more than
one business or industries but, not utilizing the
earnings from such business to repay the loan;
50
• Borrowers who/which have caused diversion
of fund by not utilizing the loan for the
intended purpose,
• Siphoned off the earnings other than utilizing
for repayment of the loan,
• Used for creating another assets in the
business,
• Use of the short term fund for long term
purpose in violation of the agreement and
using the fund in the subsidiary companies or
other firm/companies.
51
• Borrowers who/which have used the name of
another person or third party, for instance,
servant, own employees etc., in the business
or project controlled by him with an intention
to conceal one’s own involvement in the
business.
• Borrowers who/which have offered false
description with regard to collateral or
business.
52
• Borrowers who/which have obtained the loan in
collusion with the employees of the lending
Banks and Financial Institutions, by discouraging
or other using illegal means and found to have
created unwarranted pressure or lobbying or
offering benefits with an intention of not
repaying the loan.
53
Non-Willful Defaulters
• Borrowers who have intention to pay the loan
but failed owing to the loss in business or
become problematic on account of prevalence
of situation beyond control;
• Borrowers who despite not being able to
repay the loan are in contact with the lending
Bank and Financial Institution and expressed
commitment to repay the loan under the
terms acceptable to the Bank and Financial
Institution through restructuring or
rescheduling of the loan.
54
Credit Risk Mitigations
• Collateral (Fixed, movable, Gtee., etc.)
• Provisions
• Credit analysis (6Cs, SWOT)
• Credit monitoring
• Credit derivatives (Credit swap, securitization)
• Maintain adequate level of capital
55
Operational Risk
56
Operational Risks Include
• Internal Fraud.
• External Fraud.
• Employment Practices and Workplace Safety.
• Clients, Products and Business Practices.
• Damage to Physical Assets.
• Business Disruption and System Failures.
• Execution, Delivery and Process Management.
57
Internal Fraud
• Unauthorized Activity.
– Transactions not reported.
– Transaction type unauthorized.
– Mismarking of position.
• Theft and Fraud.
– Fraud/credit fraud/worthless deposits.
– Theft/extortion/embezzlement/robbery.
– Misappropriation of assets.
– Forgery.
– Insider trading.
– Money laundering.
– Willful blindness.
58
External Fraud
• Theft and Fraud.
– Theft/robbery.
– Forgery.
– Identity theft.
• Systems Security.
– Hacking damage.
– Theft of information (with monetary loss).
59
Operational Risk Management
Employee training.
Close management oversight.
Segregation of duties.
Employee background checks.
Procedures and process.
Purchase of insurance.
Exiting certain businesses.
Using new technologies (CCTV).
60
Other Risks
Reputational Risk
Inflation Risk
Political Risk
Country Risk
61
Reputational Risk
• Reputational risk is the potential that negative
publicity, whether true or not, will result in loss
of customers, severing of corporate affiliations,
decrease in revenues and increase in costs.
• All of a bank's activities and decisions can lead
to reputational risk, if they are perceived as
controversial by the bank's stakeholders
(clients, trading, counterparties, employees, suppliers,
regulators/governmental bodies, and investors).
62
Stakeholders’ Adverse Perceptions of the
Bank's Activities Lead to Reputational Risk
63
Reputational Risk Management
64
Forces Determining Interest Rates
Rate of interest
Volume of credit
Demand of
loanable funds
66
Economic Forces Affecting Interest Rate
67
• Monetary policy: If monetary policy reduce
the money supply, reduce the supply of
loanble fund and interest rate goes up. And
vise versa.
• Budget deficit: High budget deficit (not
offsetting by govt. exp.), increase the demand
of loanable fund, increase Interest rate.
70
Bank Discount Rate (DR)
71
Example
Suppose a money market security can be
purchased for a price of Rs. 96 and has a face
value of Rs. 100 to be paid at maturity of 90
days. Calculate interest rate using DR method.
72
Annual Percentage Rate (APR)
• APR is the yearly cost of a loan expressed as a
percentage.
73
Annual Percentage Yield (APY)
• It is also known as Yield to maturity or Effective
Interest rate or effective annual return.
• It is compound interest rate.
74
Annual Percentage Yield (APY)
• If interest rate is 12% and compounded monthly,
then APY is 12.68%
C.I. =((1+0.12/12)^12)-1=0.1268
75
76
Or
n
CFt
Market Price
t 1 (1 YTM)
t
77
Example
A bond purchased today at a price Rs. 950 and
promising an interest payment of Rs. 100 each
year over the next three years. It will be
redeemed by the bonds issuer for Rs. 1000.
Measure the rate using YTM.
78
Solution
• Current Market Price = Rs 950
• Period (n) = 3 yrs.
• Expected Cash Flow (CF) = Rs. 100 each year.
• Future Value or Redemption price of security
=Rs. 1000
• YTM = ?
79
Using Excel
pv = 950
nper = 3
pmt = 100
fv = 1000
type = 0
=RATE(3,100,-950,1000,0)
=12.1%
80
Yield Curves
Simply,
81
82
Yield Curves
83
Interest rate risk
• Financial institutions may lose either income or value
no matter which way interest rates go:
86
Solution
$ 63 million - $ 42 million
NIM 100 3.0%
$ 700 million
($ 63 million - $ 42 million) 2
NIM 100 4.0%
$ 700 million 1.5
87
Concept of Gap
Normally, Assets = Liabilities + Capital
and ISA =ISL (Interest rate risk free position)
But, in practice,
(Rs. in million)
89
Interest Sensitive GAP
91
Re-priceable Assets
OR
Interest-Sensitive Assets
• Short term securities issued by governments
and private borrowers (about to mature)
• Short-term loans made by the banks to
borrowing customers (about to mature)
• Variable rate loans made by the bank to
customers
• Variable rate securities
92
Repriceable Liabilities
or
Interest-Sensitive Liabilities
• Borrowings from the money market (such as
federal funds.
• Short-term savings accounts
• Money-market deposits (whose interest rates
are adjustable every few days)
• Variable-Rate Deposits
93
Non-repriceable Assets
• Cash in vault and deposits at the central banks
(legal reserve)
• Long-term loans made at a fixed interest rate
• Long-term securities carrying fixed rates
• Buildings and equipment.
94
Non-repriceable Liabilities
95
Measurement of IS GAP
Dollar IS GAP ISA - ISL
IS GAP
Relative IS GAP
Size of financial institutio n (TA)
ISA
Interest Sensitivit y Ratio (ISR) 100
ISL
96
Maturity profile used to identify, measure,
manage and control risk
Gap Cumulative
Maturity Assets liabilities
size gap
1 Day $40 $30 +10 +10
40
40
36
35
32
30
25
ISA Rate
20 ISL Rate
NIM
15
12
10 10
10 8 8
6
5
12
12
10 10 10
10
8 8 8
8
ISA Rate
6 6 ISL Rate
6
NIM
102
Zero Interest Sensitive Bank
Base
$ Interest
Increased Decreased
12
12
10 10
10
8 8
8
ISA Rate
6 ISL Rate
6
NIM
2 2 2
2
Interest Interest
NII Rate NII
Rate
105
IS Gap (Real Case 1)
(Rs. in million)
Impact on Earnings
6 7.22 0.58 -0.37 -9.29 3.25 1.39
(Cumulative Gap x IRC)
Accumulated Earnings
7 7.22 7.80 7.43 -1.86 1.39
Impact to date 106
IS Gap (Real Case 2)
(Rs. in million)
Impact on Earnings
6 20.39 (4.93) (2.89) (4.64) 11.64 19.57
(Cumulative Gap x IRC)
Accumulated Earnings
7 20.39 15.46 12.58 7.94 19.57
Impact to date 107
1st Quarter
Amount
fg
0 3 months 1 year
Maturity Period
108
Important Decision Regarding IS Gap
• Management must choose the time period over
which NIM is to be managed
110
Problem
• If interest rate sensitive assets are $870 and
interest sensitive liabilities are $625 during
the next month. Is the bank asset sensitive or
liability sensitive. What happens to NIM if rate
rise? What happens to NIM if rates fall
111
Solution
• As assets sensitive assets are larger the bank is
asset sensitive by $245
• If rates rise NIM increases. If rates fall NIM
decreases
112
Problem
• If the gap for the one year period is $+ 135
million and rates fall by 2.5 percent point then
calculate the expected change in NII. What
would happen if rates rise by 1.25 percent
point ?
113
solution
• 135 million × (- .025) = - 3.38 million $
• 135 million × .0125 = + 1.69 $
114
Problem
• Suppose interest sensitive assets are 570
million and interest rate sensitive liabilities are
685 million. What is the dollar interest
sensitive gap?
115
Solution
• Dollar interest– sensitive gap = 570 – 685 = -
115
116
Normal IS Gap Management
Positive I I
S
S
L
A
Interest-Sensitive Gap Management
(Re-call)
IS Gap Expected Normal Aggressive
Position Change in IR Action Mgmt Action
Positive I I
S
S
A
L
Interest-Sensitive Gap Management
(Re-call)
IS Gap Expected Normal Aggressive
Position Change in IR Action Mgmt Action
Negative I I
S
S
L
A
Interest-Sensitive Gap Management
(Re-call)
IS Gap Expected Normal Aggressive
Position Change in IR Action Mgmt Action
Negative I I
S
S
A
L
Interest-Sensitive Gap Management
(Re-call)
125
The Concept of Duration
Duration is the weighted average
maturity of a promised stream of future
cash flows.
126
The Concept of Duration
If a loan of Rs 1000 is disbursed to be repaid
in two installment (at the end of 1 year and 2
year) in installment basis, then duration is :
Installment Cash flow Duration Weight × Duration
(year)
1 500 1 500
2 500 2 1000
Total 1000 3.0 1500
Duration (yr.) =1500/1000 =1.5 yrs.
127
The Concept of Duration
If a loan of Rs 1000 is disbursed to be repaid in two
installment (at the end of 1 year and 2 year) in
installment basis. The applicable market discount rate is
10%, then duration is :
PVF Duration Weight ×
Installment Cash flow Present Value
(@10%) (year) Duration
129
Steps for Calculating Duration Gap
130
Steps 1
131
To Calculate Duration
n
CF1 t1 CF2 t 2 CFn tn
t 1 (1 YTM)
1
(1 YTM) 2
...
(1 YTM) n
D n
CF1 CF2 CFn
t 1 (1 YTM)
1
(1 YTM) 2
...
(1 YTM) n
n
CF1 t1 CF2 t2 CFn tn
(1 YTM) 1
(1 YTM) 2
...
(1 YTM) n
D t 1
CurrentMarket Pr ice
132
In Summary
n
CFt
t 1 (1 YTM)
t
Period (t )
D n
CFt
t 1 (1 YTM)
t
133
Where,
n
CFt
t 1 (1 YTM )
t = Current Market Value or Price
134
Finally
n
CFt
t 1 (1 YTM)
t
Period (t )
D
CurrentMarket Pr ice
135
Example 1
Loan term 5 years. Annual interest rate payment
is 10% ( or $ 100). The face value of the loan is
$1000 which is also its current value , because
the loan’s current yield to maturity is 10
percent.
• Loan’s duration?
136
Solution
CF
period CF PV @10% PV t PV x t
139
Solution
Period (t) cf pv pv*t
1 6 5.66 5.66
2 6 5.34 10.68
2 100 89.00 178.00
Total 100.00 194.34
Duration 1.943
140
Example 3
A bank has invested Rs. 1,00,000 on 5 year bond
in 1st Shrawan, 2069. The coupon rate of the
bond is 8%. The current market yield is 10%
which is projected to be constant for coming 3
years. Today is 1st Shrawan, 2071.
141
Solution
Remaining Maturity 3 years
Face value 100000
Coupon rate (p.a.) 8%
Market Yield (i) 10%
n
CF1 t1 CF2 t 2 CFn t n
(1 i) 1
(1 i) 2
...
(1 i) n
D t 1
CurrentMarket Pr ice
C C (C A)
P .....
1 i1 (1 i2 ) 2 (1 it ) t
142
Calculation of Duration
CF CF PVIF PV t PV x t
period @10%
1 8,000 0.9091 7,272.73 1 7,272.73
2 8,000 0.8264 6,611.57 2 13,223.14
3 8,000 0.7513 6,010.52 3 18,031.56
3 100,000 0.7513 75,131.48 3 225,394.4
Total 95,026.30 263,921.9
=263,921.9 /95,026.30
Duration
=2.777 yrs
Steps 2
&
Duration of Market Value of
Dollar
each asset in
portfolio
× each asset in the
portfolio
i 1
Wt. Avg. = Total Market Value of all
Duration
assets
145
Duration of Asset portfolio
n
D A D Ai wi
Where: i 1
wi = the dollar amount of the ith asset divided by total assets
DAi = the duration of the ith asset in the portfolio
146
Duration of Liability Portfolio
n
D L D Li wi
Where: i 1
wi = the dollar amount of the ith liability divided by total liabilities
DLi = the duration of the ith liability in the portfolio
147
Example 3
Actual or Estimated Assets
Assets held Market Values of Assets Duration
($ millions) (years)
Treasury Bonds 90.0 7.49
Commercial Loans 100.0 0.6
Consumer Loans 50.0 1.2
Real estate Loans 40.0 2.25
Municipal Bonds 20.0 1.5
148
w D
Actual or Estimated
Assets Duration
Assets held Market Values of W*D
(years)
Assets ($ millions)
Calculation of Leverage
Adjusted Duration Gap
150
Duration Gap
Weighted Weighted
Duration
gap = duration
of asset - duration of
liabilities
portfolio Portfolio
151
Duration gap measurement
152
Using Duration to Hedge against Interest
Rate Risk
Weighted
Weighted
duration of
duration of
the asset
portfolio
≈ liabilities
portfolio
Or
153
Leverage Adjusted Duration Gap
154
Leverage Adjusted Duration Gap
155
Duration Gap
TL
D DA - DL
TA
156
Duration gap calculation
Suppose,
Asset duration = 2.5 years,
liability duration = 3 years,
total assets = $560 million
total liabilities = $467 million
Duration Gap = ?
157
Solution
Duration gap = DA –DL × TL/TA
= 2.5 yrs – 3 yrs × (467/560)
= 2.5 – 2.5018
= - .018 years
158
Portfolio Theory
161
Solution
• Duration= 4, and interest rates go up from 10
to 11 pct
• Change in price % = -D x Δ i/(1+i)
• -4 x .01/(1+.10) = - 3.64%
• If rate go down from 10 to 9 pct. then
• -4 x -.01/(1+.10) = + 3.64%
162
Net worth
Liabilities Assets
1. Paid up Capital 1. Cash
2. General Reserve 2. B/B with Central Bank
Net worth
3. Retained Earnings 3. Bank B/L & Call money
4. P/L Account 4. Investments
5. Share premium 5. Advances
6. Proposed dividends 6. Fixed Assets
7. Free reserves 7. Goodwill
8. Redeemable debenture 8. Other Assets
9. Deposits
10. Borrowings
11. Interest suspense
12. Other Liabilities 163
Change in the Value of Bank’s Net Worth
NW = A – L
ΔNW = ΔA – ΔL (i)
We Know,
ΔP/P = -D × (Δi/(1+i))
Or
ΔA/A = -D × (Δi/(1+i)) 164
Change in the Value of Bank’s Net Worth
ΔA/A = -D × (Δi/(1+i))
Or
ΔA = -D × (Δi/(1+i))× A
Similarly,
ΔL = -D × (Δi/(1+i))× L
165
Change in the Value of Bank’s Net Worth
ΔNW= [-D×(Δi/(1+i))×A]-[-D×(Δi/(1+i))×L]
or
i i
NW - D A A - - D L L
(1 i) (1 i)
166
Change in the Value of Bank’s Net Worth
i i
NW - D A A - - D L L
(1 i) (1 i)
OR
L i
NW - D A - D L A
A (1 i)
Where,
A = Market value of Asset
L = Market value of Liability
167
Duration gap calculation
168
solution
• First calculate duration gap.
• Duration gap = 3.25 yrs – 1.75 yrs *485/512 =
+ 1.5923
• The change in net worth due to the increase in
interest rates is = {-3.25yrsx .01/(1+.07) x
$512} – {-1.75 yrs x .01/(1+.07) x $485 mill } =
-7.62
169
Example
Average
Market Interst
Assets Duration
value ($) Rate (%)
(Yrs)
Treasury bills 90.0 10.00 7.490
Municipal bonds 20.0 6.00 1.500
Commercial loans 100.0 12.00 0.600
Consumer loans 50.0 15.00 1.200
Real estate loans 40.0 13.00 2.250
Total 300.0 170
Average
Market Interst
Liabilities Duration
value ($) Rate (%)
(Yrs)
Negotiable CDs 100.0 6.00 1.9430
Other time deposits 125.0 7.20 2.7500
Subordinated notes 50.0 9.00 3.9180
Total Liabilities 275.0
Equiti capital 25.0
Total 300.0 171
Calculation of Wt. Average Duration of
Assets
Average
Market
Assets Duration Wt.*P
value ($)
(Yrs)
Treasury bills 90.0 7.490 2.247
Municipal bonds 20.0 1.500 0.100
Commercial loans 100.0 0.600 0.200
Consumer loans 50.0 1.200 0.200
Real estate loans 40.0 2.250 0.300
Total 300.0 3.047
Wt. Average
Duration of Assets 3.047
172
Calculation of Wt. Average Duration of
Liabilities
Average
Market
Liabilities Duration Wt.*P
value ($)
(Yrs)
(0.02) (0.02)
NW - 3.047yrs. $300m - - 2.669yrs. $275m
(1 0.08) (1 0.08)
= -$3.34 million
Interpretation: Net worth would fall by $3.34 million if interest rate
increase by 2 percent points. 174
Suppose interest rate on both assets and liabilities fall from 8
to 6 percent. What would happen to the value of the above
example?
(0.02) (0.02)
NW - 3.047yrs. $300m - - 2.669yrs. $275m
(1 0.08) (1 0.08)
= +$3.34 million
Interpretation: Net worth would rise by $3.34 million if interest rate
fall by 2 percent points.
175
Calculation of leverage adj. Duration Gap
TL
D DA - DL
TA
=3.047 yrs - 2.669 yrs X$275/$300
= +0.60 years
Interpretation:
The positive duration gap of +0.60 years means that the bank’s net
worth will decline if interest rates rise and increase if interest rates
fall.
176
Impact of Changing Interest Rates on a
Bank’s Net Worth
If the FIs’ Leverage Adj. If Interest
NW will
Duration Gap is: Rate
Rise Decrease
Positive (DA>DL×L/A)
Fall Increase
Rise Increase
Negative (DA<DL×L/A)
Fall Decrease
Rise No Change
Zero (DA=DL×L/A)
Fall No Change
+ IS GAP NIM Interest Rate
- IS GAP NIM Interest Rate
0 IS GAP NIM Interest Rate
+ IS GAP NIM Interest Rate Net Worth -Duration Gap
- IS GAP NIM Interest Rate Net Worth +Duration Gap
0 IS GAP NIM Interest Rate Net Worth 0 Duration Gap
IS Gap vs. Duration Gap
184
Limitations of Duration Gap Management