SMELLS GREEN SPIRIT

SUMMARY
Collection of wastes
Effective recycling of wastes
Production of natural manure
Enlighten agricultural field.
 MISSION
Manufacture of good quality
manure

Supply to all small & large scale

farmers.
 GOALS
To establish our branch all over
INDIA within 10 years
All over TAMIL NADU within 3
years.
 OBJECTIVE
To supply good quality manure

Less investment, high profit

To get a recognition from the public

and govt.
PROCESS
HERE WE ARE!!!
Our office is near AALANDHURAI
Near city
Easy collection of wastes from the
city.
INITIAL INVESTMENT

Tent 50,000 Rs
Earthworm 2,500 Rs
JCB 2,500 Rs
Official Requirements 2,000 Rs
Equipments 1,500 Rs
TOTAL Rs. 58,500
REVENUE PER YIELD
Rent of 2 mini autos per day = Rs.1200
Transport charges for one yield= 20*1200
=Rs.24,000
Employee wages=Rs.150 for 1worker &
Rs.250 for 1 supervisor.
Total Wages per yield (5workers&1supervisor)
=(5*150+1*250)*45
=Rs.45,000
Raw materials for one bed:
Coir dust cost =Rs.1000
EME solution =Rs.500
Total cost for 20beds=20*(1000+500)
= Rs.30,000
Total investment per yield=24,000+45,000+30,000
= Rs. 99,000
PROFIT PER YIELD
750 kg of manure will be produced in one
bed.
Sales Price of manure for 1 bed = 750*15
= Rs.11,250
So for 20 bed = 20*11,250
= Rs.2,25,000
Net amount invested per yield = Rs.99,000

Profit for one yield = 2,25,000-99,000

= Rs.1,35,000
INVESTMENT CHART

12
10
8
6 Investment
4 Earnings

2
0
2013 2014
2015 2016
PROFIT GROWTH
 S
W
O
T No proper awareness
Efficient Waste usage
No recognition
Development of
initially.
agriculture.
A
N
A Problems due to
Better acknowledgementL natural calamities
leads to partnership with Y
govt . S
I
S
CASE ANALYSIS
FUTURE ENACTMENT
SPRINKLER TECHNOLOGY

Reduces man power

Uniform moisture to the
bed.