Академический Документы
Профессиональный Документы
Культура Документы
Cost-Volume-
Profit Analysis: A
Managerial
Planning Tool
Sales $ XXX
Total variable cost (XXX)
Total contribution margin $ XXX
Percent of
Sales
Sales ($400 × 1,000 mowers) $400,000 100.00
Total variable expense (0.8125 × 325,000 81.25
$400,000)
Total contribution margin $ 75,000 18.75
Total fixed expense 45,000
Operating income $ 30,000
Sales $240,000
Total variable expense 195,000
(0.8125 × $240,000)
Total contribution margin $ 45,000
Total fixed expense 45,000
Operating income $0
Solution :
$400 $325
1. Contribution Margin Ratio 0.1875
$400
Target Income Total Fixed Cost
2.Sales Dollars
Contribution Margin Ratio
$37,500 $45,000
$440,000
0.1875
Sales $440,000
Total variable expense (0.8125 × $440,000) 357,500
Total contribution margin $ 82,500
Total fixed expense 45,000
Operating income $ 37,500
Solution :
$250,000
1.Contribution Margin Ratio
$1,120,000
0.2232
Fixed Cost
Break - Even Sales
Contribution Margin Ratio
$96,250
0.2322
$431,228
Sales $431,228
Total variable cost (0.7768 334,978
× $431,228)
contribution margin $ 96,250
Total fixed cost 96,250
Operating income $0
Solution :
Total Contribution Margin
Degree of Operating Leverage
Operating Income
$400 $325 1,000 units
$30,000
2.5