Академический Документы
Профессиональный Документы
Культура Документы
on
Islamic
Banking
&
Finance
Audit
&
Inspection
International
Division
Treasury
Regional
Offices
(16)
M. Neveed Masud
Branches
(856)
Establishment
Human
Resource
Business
Promotion
Special
Assets
Management
Credit
Finance
Information
Technology
Training Program
Business Development :
Daily Collection of Marketing Calls, List of Valued Clients, Data feeding for KPIs in a
Software (excel) Customers Complaints
Training Program
Dispatch Department:
My task in this department is to dispatch the different kinds of letters (other than
Sorting Outward Mail (local, HO, Personal etc) entering in O/W mail Book of
Different Couriers
Training Program
Credit Department:
I was informed through the way of financing and procedures and documentation regarding
financing or sanctioning a loan to the customer. While issuing the loan the credit
department makes credit proposal for credit report the following information are
required before preparing the credit proposal:
Account number of borrower and the type of account whether current or PLS or KBA.
Nature and structure of the borrower business and its main products.
Name of the borrower, whether proprietor, partners and directors.
Types of ownership whether proprietorship, partnership or company.
Details of all firms and companies associated with borrower business.
Current financial condition of borrower business.
Accurate and up to date financial statement of last two year( if the borrower business life
is two year or more).
Market report on borrower when borrower has maintained an account with another bank
and in this case report from this bank is also obtained.
Training Program
CASH MANAGEMENT DEPARTMENT:
In this department the tellers are the persons who receives and give cash to the
customers during my internship I came to know about their working and none of
the persons other than authorized staff was allowed to visit that department the
duties of the tellers were to receive cash for deposits and manage withdrawals,
feeding cash in ATM machine prepare remittances on behalf of customers and day
to day tally of cash and close the daily balance. Cash department is interested
department for me. Here I have learnt
Cash deposit procedure
Cash payment procedure
Online fund transfer
Training Program
CLEARING DEPARTMENT:
Training Program
Accounts Department :
I also worked under Mr. Farrukh Sb. Accounts Department is very important
department of any bank or organization; it plays a very important role in all
aspects. My main task in this department is to write the transfer book, arranging
the vouchers, give the customers account details on the phone.
Writing of Transfer Book.
Financial Statements
of
2007, 2008, 2009
Balance Sheet
Assets
2007
2008
2009
29,739,857
23,653,754
26,435,633
668,449
2,096,779
1,280,443
18,419,241
15,793,183
28,122,932
Investments
83,958,463
82,631,118
94,789,492
168,407,280
212,972,008
237,344,038
10,705,374
17,369,691
17,955,045
7,548,628
11,134,436
12,446,748
662,431
1,029,223
320,109,723
366,680,192
Advances
Other Assets
418,374,331
Balance Sheet
Liabilities
Bills Payable
2007
2008
2009
3,494,384
2,952,490
3,162,429
22,933,656
27,778,151
39,818,532
263,972,382
297,475,321
328,875,037
Subordinated loans
2,499,000
2,498,000
5,497,000
Other liabilities
7,332,059
13,620,616
11,059,484
1,871
300,231,481
344,324,578
388,414,353
Balance Sheet
Share Holder Equity
2007
2008
2009
Share Capital
5,386,370
6,463,644
7,110,008
Capital Reserves
6,050,713
5,804,776
6,582,845
6,971,308
8,536,697
12,198,425
18,408,391
20,805,117
25,891,278
1,469,851
1,550,497
4,068,700
19,878,242
22,355,614
29,959,978
Income Statement
2007
2008
2009
21,201,422
30,570,540
41,121,503
10,086,420
16,559,806
22,421,694
11,115,002
14,010,734
18,699,809
2,712,936
1,372,155
3,162,963
719
178,110
1,054,046
280,595
1187
2736
2,714,842
3,156,001
4,497,604
8,467,576
10,854,733
14,202,205
2,062,677
2,291,459
2,708,002
147,184
1,420,364
1,374,967
194,879
230,060
761,934
1439387
151,068
1,085,043
-1463
-7,897
Other income
77,435
59,154
35,985
3,920,099
4,152,105
5,958,034
12,387,675
15,006,838
20,160,239
Income Statement
Non mark-up / interest expense
2007
2008
2009
6,018,346
8,089,913
9,423,503
119,579
214,284
-56,431
39,805
190,824
-25,353
Other charges
256,869
390,877
67,377
215,023
Administrative expenses
6,434,599
8,885,898
9,624,119
5,953,076
6,120,940
10,536,120
Taxation - current
1,887,299
1,829,425
3,546,462
-10,381
134,829
-132,509
1,876,918
1,964,254
3,413,953
4,076,158
4,156,686
7,122,167
- prior years
- deferred
2007
2008
2009
5,953,076
6,120,940
10,536,120
(147,184)
(1,420,364)
(1,374,967)
5,805,892
4,700,576
9,161,153
341,656
420,242
633,056
2,712,936
1,372,155
3,162,963
719
1,781,110
1,054,046
280,595
1,463
7,897
39,805
190,824
(25,353)
119,579
214,284
(56,431)
20,711
9,373
(14,297)
(9,889)
(4,220)
1,187
2,736
3,203,048
3,992,173
5,061,926
9,008,940
8,692,749
14,223,079
630,998
2,626,058
(12,610,344)
203,250
32,397
(67,385)
(27,087,769)
(45,939,619)
(27,534,993)
(292,887)
(5,114,895)
(2,069,966)
(26,546,408)
(48,396,059)
(42,282,688)
Advance - net
2007
2008
2009
Bills payable
1,216,377
(541,894)
209,939
4,845,011
4,767,184)
11,811,971
deposits
57,941,058
33,502,939
31,399,716
Other liabilities
2,145,627
6,074,203
(2,546,450)
66,148,073
43,802,432
40,875,176
48,610,605
4,099,122
12,815,567
(2,260,777)
(3,535,489)
(2,004,490)
46,349,828
563,633
10,811,077
(39,525,522)
1,347,298
(11,288,568)
2,782,945
(3,749,608)
1,865,280
(437,512)
149,956
1,362,722
1,374,038
(1,493,897)
(2,659,638)
(1,971,579)
63,021
155,480
21,058
(38,461,009)
(3,543,746)
(3,543,746)
(1,000)
(1,000)
2,999,000
Dividend paid
(1,902,755)
(1,753,971)
(2,073,173)
(1,903,755)
(1,754,971)
925,827
5,985,064
(1,754,971)
1,737,133
24,302,648
29,842,093
25,189,600
64,999
510,618
428,027
Dividend income
Ratio Analysis
Current Ratio
Allied Bank Limited
Ratio
Analysis
Current
Ratio
2008
2009
219,147,230/
201,886,462
=1.09
252,271,556/
208,108,809
=1.21
260,277,768/
244,671,265
=1.06
1.25
1.21
1.2
1.15
1.09
1.06
1.1
Current Ratio
1.05
1
0.95
2007
2008
2009
2007
2008
2009
29,739,857
23,653,754
26,435,633
668,449
2,096,779
1,280,443
18,419,241
15,793,183
28,122,932
other assets
10,705,374
17,369,691
17,955,045
122,134,447
158,648,132
152,487,239
37479862
34,710,017
33,996,476
Total
219,147,230
252,271,556
260,277,768
2007
2008
2009
Bills payable
3,494,384
2,952,490
3,162,429
7,332,059
297,475,321
328,875,037
Other liabilities
263,972,382
13,620,616
11,059,484
- fixed deposits
(72,912,363)
(105,939,618)
(98,425,685)
Total
201,886,462
208,108,809
244,671,265
2008
2009
219,147,230717,618/
201,886,462
=1.08
252,271,5561,416,853/
208,108,809
=1.2
252,271,5561,416,853/
208,108,809
=1.2
1.2
1.2
1.18
1.16
1.14
1.12
1.1
1.2
1.08
1.08
1.06
1.04
1.02
2007
2008
2009
Working of Prepayments
Prepayments
2007
2008
2009
Prepayments
717,618
1,416,853
916,713
Note: Prepayments Figures are taking from Notes to the financial statements
2008
2009
219,147,230201,886,462
=17,260,768
252,271,556208,108,809
=44,162,747
260,277,768244,671,265
=15,606,503
44,162,747
45,000,000
40,000,000
35,000,000
30,000,000
25,000,000
20,000,000
15,000,000
10,000,000
5,000,000
0
17,260,768
15,606,503
2007
2008
2009
Net Working
Capital Ratio
Time
Interest
Earned
Ratio
1.6
2007
2008
2009
16,039,496/
10,086,420
=1.59
22,680,746/
16,559,806
=1.37
32,957,814/
22,421,694
=1.47
1.59
1.55
1.47
1.5
1.45
Time Interest
Earned Ratio
1.37
1.4
1.35
1.3
1.25
2007
2008
2009
Working of EBIT
EBIT
2007
2008
2009
5,953,076
6,120,940
10,536,120
10,086,420
16,559,806
22,421,694
Total
16,039,494
22,680,746
32,957,814
2007
2008
2009
10,086,420
16,559,806
22,421,694
Debt Ratio
Allied Bank Limited
Ratio
Analysis
Debt
Ratio
Debt Ratio =
2007
2008
2009
300,231,481/
320,109,723
=93.79 %
344,324,578/
366,680,192
=93.90 %
388,414,353/
418,374,331
=92.84 %
94.00%
93.79%
93.90%
93.80%
93.60%
93.40%
93.20%
93.00%
92.80%
92.84%
92.60%
92.40%
92.20%
2007
2008
2009
Debt Ratio
2007
2008
2009
Bills Payable
3,494,384
2,952,490
3,162,429
22,933,656
27,778,151
39,818,532
263,972,382
297,475,321
328,875,037
Subordinated loans
2,499,000
2,498,000
5,497,000
Other liabilities
7,332,059
13,620,616
11,059,484
1,871
300,231,481
344,324,578
388,414,353
2007
2008
2009
29,739,857
23,653,754
26,435,633
668,449
2,096,779
1,280,443
Lendings to financial
institutions
18,419,241
15,793,183
28,122,932
Investments
83,958,463
82,631,118
94,789,492
Advances
168,407,280
212,972,008
237,344,038
10,705,374
17,369,691
17,955,045
7,548,628
11,134,436
12,446,748
662,431
1,029,223
320,109,723
366,680,192
418,374,331
Other assets
Total
Debt
Equity
Ratio
2007
2008
2009
300,231,481/
18,408,391
=16.31
344,324,578/
20,805,117
=16.55
388,414,353/
25,891,278
=15.00
17
16.31
16.55
16.5
16
15.5
15
15
14.5
14
2007
2008
2009
2007
2008
2009
Share Capital
5,386,370
6,463,644
7,110,008
Capital Reserves
6,050,713
5,804,776
6,582,845
Un-appropriated
Profit and other
reserves
6,971,308
8,536,697
12,198,425
18,408,391
20,805,117
25,891,278
Total
Tangible
Net
Worth
Ratio
Tangible Net Worth Ratio = Total Assets - Total Liabilities Intangible Assets
2007
2008
2009
320,109,723300,231,48138,008
=19,840,234
366,680,192344,324,578106,906
=22,248,708
418,374,331388,414,353155,541
=29,804,437
29,804,437
30,000,000
25,000,000
19,840,234
22,248,708
20,000,000
Tangible Net
Worth Ratio
15,000,000
10,000,000
5,000,000
0
2007
2008
2009
2007
2008
2009
29,739,857
23,653,754
26,435,633
668,449
2,096,779
1,280,443
Lendings to financial
institutions
18,419,241
15,793,183
28,122,932
Investments
83,958,463
82,631,118
94,789,492
Advances
168,407,280
212,972,008
237,344,038
10,705,374
17,369,691
17,955,045
7,548,628
11,134,436
12,446,748
662,431
1,029,223
320,109,723
366,680,192
418,374,331
Other assets
Total
2007
2008
2009
Bills Payable
3,494,384
2,952,490
3,162,429
22,933,656
27,778,151
39,818,532
263,972,382
297,475,321
328,875,037
Subordinated loans
2,499,000
2,498,000
5,497,000
Other liabilities
7,332,059
13,620,616
11,059,484
1,871
300,231,481
344,324,578
388,414,353
Debt to
Tangible Net
Worth Ratio
15.5
2007
2008
2009
300,231,481/
19,840,234
=15.13
344,324,578/
22,248,708
=15.48
388,414,353/
29,804,437
=13.03
15.13
15.48
15
14.5
14
13.5
13.03
13
12.5
12
11.5
2007
2008
2009
Debt to Tangible
Net Worth Ratio
Total
Capitalize
Ratio
2008
2009
98,345,019/
(98,345,019+
18,408,391)
=0.84
136,215,769/
(136,215,769+
20,805,117)
=0.87
143,743,088/
(143,743,088+
25,891,278)
=0.85
0.87
0.87
0.865
0.86
0.855
0.85
0.845
0.85
Total Capitalize
Ratio
0.84
0.84
0.835
0.83
0.825
2007
2008
2009
2007
2008
2009
22,933,656
27,778,151
39,818,532
Subordinate loans
2,499,000
2,498,000
5,497,000
1,871
Fixed deposit
72,912,363
105,939,618
98,425,685
Total
98,345,019
136,215,769
143,743,088
2007
2008
2009
Share Capital
5,386,370
6,463,644
7,110,008
Capital Reserves
6,050,713
5,804,776
6,582,845
Un-appropriated
Profit and other
reserves
6,971,308
8,536,697
12,198,425
18,408,391
20,805,117
25,891,278
Total
Net Profit
Margin
Ratio
20.00%
18.00%
16.00%
14.00%
12.00%
10.00%
8.00%
6.00%
4.00%
2.00%
0.00%
2007
2008
2009
4,076,158/
21,201,422
=19.23%
4,156,686/
30,570,540
=13.60%
7,122,167/
41,121,503
=17.32%
19.23%
17.32%
13.60%
2007
2008
2009
Return on
Assets
2007
2008
2009
4,076,158/
320,109,723
=1.27%
4,156,686/
366,680,192
=1.13%
7,122,167/
418,374,331
=1.70%
1.70%
1.80%
1.60%
1.40%
1.20%
1.27%
1.13%
1.00%
0.80%
0.60%
Return on Assets
0.40%
0.20%
0.00%
2007
2008
2009
DuPont
Return on
Assets
1.80%
1.60%
1.40%
2007
2008
2009
0.19X
0.07
=1.27 %
0.14X
0.08
=1.13 %
0.17X
0.10
=1.70 %
1.70%
1.27%
1.13%
1.20%
1.00%
0.80%
DuPont Return
on Assets
0.60%
0.40%
0.20%
0.00%
2007
2008
2009
2007
2008
2009
=
=
2007
2008
2009
=
=
Operating
Income
Margin
Ratio
81.00%
80.00%
79.00%
78.00%
77.00%
76.00%
75.00%
74.00%
73.00%
72.00%
71.00%
2007
2008
2009
16,039,496/
21,201,422
=75.65%
22,680,746/
30,570,540
=74.19%
32,957,814/
41,121,503
=80.15%
80.15%
75.65%
Operating
Income Margin
Ratio
74.19%
2007
2008
2009
2007
2008
2009
5,953,076
6,120,940
10,536,120
10,086,420
16,559,806
22,421,694
Total
16,039,494
22,680,746
32,957,814
2008
2009
4,076,158/
7,548,628
=0.54
4,156,686/
11,134,436
=0.373
4,156,686/
11,134,436
=0.373
0.6
0.54
0.5
0.373
0.4
0.373
Return on
Operating Assets
0.3
0.2
0.1
0
2007
2008
2009
Return on
Equity
2007
2008
2009
4,076,158/
18,408,391
=22.14%
4,156,686/
20,805,117
=19.98%
7,122,167/
25,891,278
=27.51%
27.51%
30.00%
25.00%
22.14%
19.98%
20.00%
15.00%
Return on Equity
10.00%
5.00%
0.00%
2007
2008
2009
2007
2008
2009
Share Capital
5,386,370
6,463,644
7,110,008
Capital Reserves
6,050,713
5,804,776
6,582,845
Un-appropriated
Profit and other
reserves
6,971,308
8,536,697
12,198,425
18,408,391
20,805,117
25,891,278
Total
Gross
Margin
54.00%
2007
2008
2009
11,115,002/
21,201,422
=52.43%
14,010,734/
30,570,540
=45.83%
18,699,809/
41,121,503
=45.47%
52.43%
52.00%
50.00%
48.00%
45.83%
45.47%
46.00%
44.00%
42.00%
40.00%
2007
2008
2009
Gross Margin
2008
2009
21,201,422/
320,109,723
=6.62%
30,570,540/
366,680,192
=8.34%
41,121,503/
418,374,331
=9.83%
10.00%
9.00%
8.00%
7.00%
6.00%
5.00%
4.00%
3.00%
2.00%
1.00%
0.00%
9.83%
8.34%
6.62%
Total Assets
Turnover
2007
2008
2009
2008
2009
21,201,422/
7,548,628
=2.8
30,570,540/
11,134,436
=2.74
41,121,503/
12,446,748
=3.30
3.5
3.3
2.8
2.74
2.5
2
Fixed Assets
Turnover
1.5
1
0.5
0
2007
2008
2009
Dividend
per share
2008
2009
1,902,755/
538,637
=3.53
1,753,971/
646,364
=2.71
2,073,173/
711,001
=2.92
3.53
3.5
2.71
2.92
2.5
Dividend Per
Share
2
1.5
1
0.5
0
2007
2008
2009
Earning
per Share
2007
2008
2009
4,076,158/
538,637
=7.57
4,156,686/
646,364
=6.43
7,122,167/
711,001
=10.02
12
10
10.02
7.57
6.43
Earning Per
Share
6
4
2
0
2007
2008
2009
Price/Earning Ratio
Allied Bank Limited
Ratio
Analysis
Price/Ear
ning
Ratio
18
16
2007
2008
2009
130.15/
7.57
=17.19
31.3/
6.43
=4.87
58.73/
10.02
=5.86
17.19
14
12
10
8
6
4
4.87
5.86
2
0
2007
2008
2009
Price/Earning
Ratio
Conclusion
The officials have not adopted the financial techniques and modern ways of judgment of firms
potential.
In mostly branches of ABL security is not up to standard, and all branches are not computerized.
The bank has a lot of financing schemes but there is very little advertisement of these schemes.
Liquidity position of Allied Bank is not up to the standard, which means below the Rule of
Thumb Current Ratio (2:1). On the other hand the liquidity ratios of Allied Bank is also below
the industry average ratios. Allied Bank is trying to improve the liquidity position as the earning
assets in which Advances, lending to financial institutions and investments are contained of the
company have been within a good range over the last three years.
Leverage ratios measure the percentage of funds provided by the creditors. The proportion of
Allied banks total assets is being financed with high percentage of borrowed funds which means
the bank is a high leveraged bank.
Profitability ratios of Allied Bank Limited are improving as Profit before Tax & Profit after tax
for the last three years has increased compared to 2007 in spite of increase in operating expenses
due to inflation.
Allied Bank Limited has a good market perception due to continuous declaration of dividends for
last three years.
Earning per Share & Price Earning Ratios of Allied Bank Limited has painted a good picture
owing to higher profitability during the last three years.
Recommendations
Modern forecasting techniques should be adopted in order to meet the dynamic and competing
business environment.
The bank should have the moving cameras in their branches for security purposes, and bank
should be focused on new technology like all branches should be computerized.
Bank should be focused on advertisement to promote the banks products or schemes.
The management of Allied Bank limited should improve the liquidity up to the standard and
industry average for the ability to meets the needs for cash as they arise. The management
should encourage the short term investment and advances.
The management should emphasis a shift to equity from debt as the bank is a high leveraged
bank. They should try to manage the constant decline in debt to assets ratio over the years. The
debt management of the bank indicates a shift to equity. So the management should issue the
bonus shares to the equity holders to shift the equity from debt.
The management should control the financial and operation fixed charges to the minimum
extent in spite of increase in inflation to improve the profitability position of the bank. The
management should improve the net interest and non interest income and administrative costs
and high provisioning growth was compromised.
Thank You