Ao Poblacion Nacimiento Muerte T Natalidad

0 500 25 5 0.05
1 520 26 5.2 0.05
2 540.8 27.04 5.408 0.05
3 562.432 28.1216 5.62432 0.05
4 584.92928 29.246464 5.8492928 0.05
5 608.326451 30.4163226 6.08326451 0.05
6 632.659509 31.6329755 6.32659509 0.05
7 657.96589 32.8982945 6.5796589 0.05
8 684.284525 34.2142263 6.84284525 0.05
9 711.655906 35.5827953 7.11655906 0.05
10 740.122142 37.0061071 7.40122142 0.05
11 769.727028 38.4863514 7.69727028 0.05
12 800.516109 40.0258055 8.00516109 0.05
13 832.536754 41.6268377 8.32536754 0.05
14 865.838224 43.2919112 8.65838224 0.05
15 900.471753 45.0235876 9.00471753 0.05
16 936.490623 46.8245311 9.36490623 0.05
17 973.950248 48.6975124 9.73950248 0.05
18 1012.90826 50.6454129 10.1290826 0.05
19 1053.42459 52.6712294 10.5342459 0.05
20 1095.56157 54.7780786 10.9556157 0.05
21 1139.38403 56.9692017 11.3938403 0.05
22 1184.9594 59.2479698 11.849594 0.05
23 1232.35777 61.6178886 12.3235777 0.05
24 1281.65208 64.0826041 12.8165208 0.05
25 1332.91817 66.6459083 13.3291817 0.05
26 1386.23489 69.3117446 13.8623489 0.05
27 1441.68429 72.0842144 14.4168429 0.05
28 1499.35166 74.967583 14.9935166 0.05
29 1559.32573 77.9662863 15.5932573 0.05
30 1621.69876 81.0849378 16.2169876 0.05
31 1686.56671 84.3283353 16.8656671 0.05
32 1754.02937 87.7014687 17.5402937 0.05
33 1824.19055 91.2095274 18.2419055 0.05
34 1897.15817 94.8579085 18.9715817 0.05
35 1973.0445 98.6522249 19.730445 0.05
36 2051.96628 102.598314 20.5196628 0.05
37 2134.04493 106.702246 21.3404493 0.05
38 2219.40673 110.970336 22.1940673 0.05
39 2308.18299 115.40915 23.0818299 0.05
40 2400.51031 120.025516 24.0051031 0.05
41 2496.53073 124.826536 24.9653073 0.05
42 2596.39196 129.819598 25.9639196 0.05
43 2700.24763 135.012382 27.0024763 0.05
44 2808.25754 140.412877 28.0825754 0.05
45 2920.58784 146.029392 29.2058784 0.05
46 3037.41135 151.870568 30.3741135 0.05
47 3158.90781 157.94539 31.5890781 0.05
48 3285.26412 164.263206 32.8526412 0.05
49 3416.67469 170.833734 34.1667469 0.05
50 3553.34167 177.667084 35.5334167 0.05
51 3695.47534 184.773767 36.9547534 0.05
52 3843.29435 192.164718 38.4329435 0.05
53 3997.02613 199.851306 39.9702613 0.05
54 4156.90717 207.845359 41.5690717 0.05
55 4323.18346 216.159173 43.2318346 0.05
56 4496.1108 224.80554 44.961108 0.05
57 4675.95523 233.797762 46.7595523 0.05
58 4862.99344 243.149672 48.6299344 0.05
59 5057.51318 252.875659 50.5751318 0.05
60 5259.8137 262.990685 52.598137 0.05
61 5470.20625 273.510313 54.7020625 0.05
62 5689.0145 284.450725 56.890145 0.05
63 5916.57508 295.828754 59.1657508 0.05
64 6153.23809 307.661904 61.5323809 0.05
65 6399.36761 319.96838 63.9936761 0.05
66 6655.34231 332.767116 66.5534231 0.05
67 6921.55601 346.0778 69.2155601 0.05
68 7198.41825 359.920912 71.9841825 0.05
69 7486.35498 374.317749 74.8635498 0.05
70 7785.80918 389.290459 77.8580918 0.05
71 8097.24154 404.862077 80.9724154 0.05
72 8421.1312 421.05656 84.211312 0.05
73 8757.97645 437.898823 87.5797645 0.05
74 9108.29551 455.414776 91.0829551 0.05
75 9472.62733 473.631367 94.7262733 0.05
76 9851.53242 492.576621 98.5153242 0.05
77 10245.5937 512.279686 102.455937 0.05
78 10655.4175 532.770873 106.554175 0.05
79 11081.6342 554.081708 110.816342 0.05
80 11524.8995 576.244977 115.248995 0.05
T Mortalidad
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Ao Poblacion Nacimiento Muerte T Natalidad T Mortalidad
0 500 10 20 0.02 0.04
1 490 9.8 19.6 0.02 0.04
2 480.2 9.604 19.208 0.02 0.04
3 470.596 9.41192 18.82384 0.02 0.04
4 461.18408 9.2236816 18.4473632 0.02 0.04
5 451.960398 9.03920797 18.0784159 0.02 0.04
6 442.92119 8.85842381 17.7168476 0.02 0.04
7 434.062767 8.68125533 17.3625107 0.02 0.04
8 425.381511 8.50763023 17.0152605 0.02 0.04
9 416.873881 8.33747762 16.6749552 0.02 0.04
10 408.536403 8.17072807 16.3414561 0.02 0.04
11 400.365675 8.00731351 16.014627 0.02 0.04
12 392.358362 7.84716724 15.6943345 0.02 0.04
13 384.511195 7.69022389 15.3804478 0.02 0.04
14 376.820971 7.53641941 15.0728388 0.02 0.04
15 369.284551 7.38569103 14.7713821 0.02 0.04
16 361.89886 7.23797721 14.4759544 0.02 0.04
17 354.660883 7.09321766 14.1864353 0.02 0.04
18 347.567665 6.95135331 13.9027066 0.02 0.04
19 340.616312 6.81232624 13.6246525 0.02 0.04
20 333.803986 6.67607972 13.3521594 0.02 0.04
21 327.127906 6.54255812 13.0851162 0.02 0.04
22 320.585348 6.41170696 12.8234139 0.02 0.04
23 314.173641 6.28347282 12.5669456 0.02 0.04
24 307.890168 6.15780337 12.3156067 0.02 0.04
25 301.732365 6.0346473 12.0692946 0.02 0.04
26 295.697718 5.91395435 11.8279087 0.02 0.04
27 289.783763 5.79567526 11.5913505 0.02 0.04
28 283.988088 5.67976176 11.3595235 0.02 0.04
29 278.308326 5.56616652 11.132333 0.02 0.04
30 272.74216 5.45484319 10.9096864 0.02 0.04
31 267.287316 5.34574633 10.6914927 0.02 0.04
32 261.94157 5.2388314 10.4776628 0.02 0.04
33 256.702739 5.13405478 10.2681096 0.02 0.04
34 251.568684 5.03137368 10.0627474 0.02 0.04
35 246.53731 4.93074621 9.86149241 0.02 0.04
36 241.606564 4.83213128 9.66426256 0.02 0.04
37 236.774433 4.73548866 9.47097731 0.02 0.04
38 232.038944 4.64077888 9.28155777 0.02 0.04
39 227.398165 4.54796331 9.09592661 0.02 0.04
40 222.850202 4.45700404 8.91400808 0.02 0.04
41 218.393198 4.36786396 8.73572792 0.02 0.04
42 214.025334 4.28050668 8.56101336 0.02 0.04
43 209.744827 4.19489655 8.38979309 0.02 0.04
44 205.549931 4.11099862 8.22199723 0.02 0.04
45 201.438932 4.02877864 8.05755729 0.02 0.04
46 197.410153 3.94820307 7.89640614 0.02 0.04
47 193.46195 3.86923901 7.73847802 0.02 0.04
48 189.592711 3.79185423 7.58370846 0.02 0.04
49 185.800857 3.71601714 7.43203429 0.02 0.04
50 182.08484 3.6416968 7.2833936 0.02 0.04
51 178.443143 3.56886286 7.13772573 0.02 0.04
52 174.87428 3.49748561 6.99497122 0.02 0.04
53 171.376795 3.4275359 6.85507179 0.02 0.04
54 167.949259 3.35898518 6.71797035 0.02 0.04
55 164.590274 3.29180547 6.58361095 0.02 0.04
56 161.298468 3.22596936 6.45193873 0.02 0.04
57 158.072499 3.16144998 6.32289995 0.02 0.04
58 154.911049 3.09822098 6.19644196 0.02 0.04
59 151.812828 3.03625656 6.07251312 0.02 0.04
60 148.776571 2.97553143 5.95106285 0.02 0.04
61 145.80104 2.9160208 5.8320416 0.02 0.04
62 142.885019 2.85770038 5.71540076 0.02 0.04
63 140.027319 2.80054637 5.60109275 0.02 0.04
64 137.226772 2.74453545 5.48907089 0.02 0.04
65 134.482237 2.68964474 5.37928948 0.02 0.04
66 131.792592 2.63585184 5.27170369 0.02 0.04
67 129.15674 2.58313481 5.16626961 0.02 0.04
68 126.573606 2.53147211 5.06294422 0.02 0.04
69 124.042133 2.48084267 4.96168534 0.02 0.04
70 121.561291 2.43122581 4.86245163 0.02 0.04
71 119.130065 2.3826013 4.7652026 0.02 0.04
72 116.747464 2.33494927 4.66989855 0.02 0.04
73 114.412514 2.28825029 4.57650057 0.02 0.04
74 112.124264 2.24248528 4.48497056 0.02 0.04
75 109.881779 2.19763558 4.39527115 0.02 0.04
76 107.684143 2.15368286 4.30736573 0.02 0.04
77 105.53046 2.11060921 4.22121841 0.02 0.04
78 103.419851 2.06839702 4.13679405 0.02 0.04
79 101.351454 2.02702908 4.05405816 0.02 0.04
80 99.324425 1.9864885 3.972977 0.02 0.04
Tiempo Deuda Pagos Tasa I Pagar
0 1000 10 0.012 12
1 1002 10 0.012 12.024
2 1004.024 10 0.012 12.048288
3 1006.07229 10 0.012 12.0728675
4 1008.14516 10 0.012 12.0977419
5 1010.2429 10 0.012 12.1229148
6 1012.36581 10 0.012 12.1483897
7 1014.5142 10 0.012 12.1741704
8 1016.68837 10 0.012 12.2002605
9 1018.88863 10 0.012 12.2266636
10 1021.1153 10 0.012 12.2533836
11 1023.36868 10 0.012 12.2804242
12 1025.6491 10 0.012 12.3077892
13 1027.95689 10 0.012 12.3354827
14 1030.29238 10 0.012 12.3635085
15 1032.65588 10 0.012 12.3918706
16 1035.04776 10 0.012 12.4205731
17 1037.46833 10 0.012 12.4496199
18 1039.91795 10 0.012 12.4790154
19 1042.39696 10 0.012 12.5087636
20 1044.90573 10 0.012 12.5388687
21 1047.4446 10 0.012 12.5693351
22 1050.01393 10 0.012 12.6001672
Tiempo Valor P Tasa I Pagar P Total
0 1000 0.0234 0.012 12 23.4
1 988.6 0.0234 0.012 11.8632 23.13324
2 977.32996 0.0234 0.012 11.7279595 22.8695211
3 966.188398 0.0234 0.012 11.5942608 22.6088085
4 955.173851 0.0234 0.012 11.4620862 22.3510681
5 944.284869 0.0234 0.012 11.3314184 22.0962659
6 933.520021 0.0234 0.012 11.2022403 21.8443685
7 922.877893 0.0234 0.012 11.0745347 21.5953427
8 912.357085 0.0234 0.012 10.948285 21.3491558
9 901.956214 0.0234 0.012 10.8234746 21.1057754
10 891.673913 0.0234 0.012 10.700087 20.8651696
11 881.508831 0.0234 0.012 10.578106 20.6273066
12 871.45963 0.0234 0.012 10.4575156 20.3921553
13 861.52499 0.0234 0.012 10.3382999 20.1596848
14 851.703606 0.0234 0.012 10.2204433 19.9298644
15 841.994184 0.0234 0.012 10.1039302 19.7026639
16 832.395451 0.0234 0.012 9.98874541 19.4780535
17 822.906143 0.0234 0.012 9.87487371 19.2560037
18 813.525013 0.0234 0.012 9.76230015 19.0364853
19 804.250827 0.0234 0.012 9.65100993 18.8194694
20 795.082368 0.0234 0.012 9.54098842 18.6049274
21 786.018429 0.0234 0.012 9.43222115 18.3928312
22 777.057819 0.0234 0.012 9.32469383 18.183153
23 768.19936 0.0234 0.012 9.21839232 17.975865
Ao Poblacion Nacimiento Muerte T Natalidad T Mortalidad
0 500 10 10 0.02 0.02
1 500 10 10 0.02 0.02
2 500 10 10 0.02 0.02
3 500 10 10 0.02 0.02
4 500 10 10 0.02 0.02
5 500 10 10 0.02 0.02
6 500 10 10 0.02 0.02
7 500 10 10 0.02 0.02
8 500 10 10 0.02 0.02
9 500 10 10 0.02 0.02
10 500 10 10 0.02 0.02
11 500 10 10 0.02 0.02
12 500 10 10 0.02 0.02
13 500 10 10 0.02 0.02
14 500 10 10 0.02 0.02
15 500 10 10 0.02 0.02
16 500 10 10 0.02 0.02
17 500 10 10 0.02 0.02
18 500 10 10 0.02 0.02
19 500 10 10 0.02 0.02
20 500 10 10 0.02 0.02
21 500 10 10 0.02 0.02
22 500 10 10 0.02 0.02
23 500 10 10 0.02 0.02
24 500 10 10 0.02 0.02
25 500 10 10 0.02 0.02
26 500 10 10 0.02 0.02
27 500 10 10 0.02 0.02
28 500 10 10 0.02 0.02
29 500 10 10 0.02 0.02
30 500 10 10 0.02 0.02
31 500 10 10 0.02 0.02
32 500 10 10 0.02 0.02
33 500 10 10 0.02 0.02
34 500 10 10 0.02 0.02
35 500 10 10 0.02 0.02
36 500 10 10 0.02 0.02
37 500 10 10 0.02 0.02
38 500 10 10 0.02 0.02
39 500 10 10 0.02 0.02
40 500 10 10 0.02 0.02
41 500 10 10 0.02 0.02
42 500 10 10 0.02 0.02
43 500 10 10 0.02 0.02
44 500 10 10 0.02 0.02
45 500 10 10 0.02 0.02
46 500 10 10 0.02 0.02
47 500 10 10 0.02 0.02
48 500 10 10 0.02 0.02
49 500 10 10 0.02 0.02
50 500 10 10 0.02 0.02
51 500 10 10 0.02 0.02
52 500 10 10 0.02 0.02
53 500 10 10 0.02 0.02
54 500 10 10 0.02 0.02
55 500 10 10 0.02 0.02
56 500 10 10 0.02 0.02
57 500 10 10 0.02 0.02
58 500 10 10 0.02 0.02
59 500 10 10 0.02 0.02
60 500 10 10 0.02 0.02
61 500 10 10 0.02 0.02
62 500 10 10 0.02 0.02
63 500 10 10 0.02 0.02
64 500 10 10 0.02 0.02
65 500 10 10 0.02 0.02
66 500 10 10 0.02 0.02
67 500 10 10 0.02 0.02
68 500 10 10 0.02 0.02
69 500 10 10 0.02 0.02
70 500 10 10 0.02 0.02
71 500 10 10 0.02 0.02
72 500 10 10 0.02 0.02
73 500 10 10 0.02 0.02
74 500 10 10 0.02 0.02
75 500 10 10 0.02 0.02
76 500 10 10 0.02 0.02
77 500 10 10 0.02 0.02
78 500 10 10 0.02 0.02
79 500 10 10 0.02 0.02
80 500 10 10 0.02 0.02