Scribd Logo

Язык

Загрузить

Добро пожаловать в Scribd!

KFCK 1

Загружено:

Trhminh1604
110 просмотров29 страниц

Оригинальное название

kfck1

Авторское право

© © All Rights Reserved

Этот документ был вам полезен?

Это неприемлемый материал?

Пожаловаться на этот документ

Авторское право:

© All Rights Reserved
Отметить как неприемлемый контент
110 просмотров29 страниц

KFCK 1

Загружено:

Trhminh1604

Авторское право:

© All Rights Reserved
Отметить как неприемлемый контент
из 29

CĐKT

#NAME? #NAME? #NAME?


#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
10
Tổng số lượng cổ phiếu 39,752 39,752
EPS 216 514
Book Value Per Share (BVPS) 16,054 #NAME?

-
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


699 550 468 566 899 793
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

11.5044247788
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?


770 798 1,239
#NAME? #NAME? #NAME?
Nhập Mã CK dgw
Năm bắt đầu 2019
Quý cuối cùng 4
Số báo cáo lấy 11
Đơn vị tiền 1000000

BC KQKD
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
EPS 216 514
% Lai Net #NAME?
% Lai GoP #NAME?
137.76%

2 quy nam 2018


5 thang nam 2019
0.026153846154

-0.0121672207 Lãi vay/ LN

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
699 564 468 566 899 793
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
36.04% -19.34%
EPS Doanh Thu
42,102 Q4 2018 vs 2017 40.7%
1,319,000 Q3 2018 vs 2017 28.7%
38.30% 1.28490974828

#NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? 49%
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? 42% 45.2%
597 798 1,239 0.5535
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
LCTT
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
dgw 2018

STT Chỉ số 1
1 Sales Growth Rate #N/A
2 EPS Growth rate #N/A
3 BVPS Growth Rates (=Von chu so huu/ so luong CP) #N/A
4 Tăng trưởng OPC LCDTKD (dong tien thuan tu hoat dong kinh doanh #N/A
5 Nợ dài hạn năm gần nhất #N/A
6 Effectiveness( Doanh Thu/ Tài Sản ) #N/A
7 Effciency (Lợi nhuận/ Doanh thu) (loi nhuan sau thue) #N/A
8 Productitivty (OPC LCDTKD/ Lợi nhuận) (loi nhuan sau thue) #N/A
9 ROA #N/A
10 ROE #N/A
11 ROIC #N/A
3 5 10 Pas Don't Pass Ghi Chú
#N/A #N/A #N/A x >20%
#N/A #N/A #N/A x >20%
#N/A #N/A #N/A x >10%
#N/A #N/A #N/A x >10%
< 3 năm * LN #N/A x >10%
#N/A #N/A #N/A x >10%
#N/A #N/A #N/A x >10%
#N/A #N/A #N/A x >10%
#N/A #N/A #N/A x >15%
#N/A #N/A #N/A x >20%
#N/A #N/A #N/A x >15%

#N/A
Nhập Mã CK
dgw
Ngày xem 4/18/2020 2
Năm hiện tại 2020
Quý hiện tại Q2 2020

1 Quý gần nhất (C)

1 Quý trước đó gần nhất (C)


Tiêu chí 2: SALE
Q2 2018 Q3 2018 Q4 2018
Trailing 12 tháng gần nhất (A)
#N/A #N/A #N/A
Q1 2018 Q2 2018 Q3 2018
Trailing 12 tháng gần nhất trước đó (A)
#N/A #N/A #N/A

1 Quý gần nhất (C)

1 Quý trước đó gần nhất (C)


Tiêu chí 3: EPS
Q2 2018 Q3 2018 Q4 2018
Trailing 12 tháng gần nhất (A)
#N/A #N/A #N/A
Q1 2018 Q2 2018 Q3 2018
Trailing 12 tháng gần nhất trước đó (A)
#N/A #N/A #N/A
Q1 2019 Q1 2020
#N/A
#N/A #N/A
Q4 2018 Q4 2019
#N/A
#N/A #N/A
Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020
#N/A
#N/A #N/A #N/A #N/A #N/A
Q4 2018 Q1 2019 Q2 2019 Q3 2019 Q4 2019
#N/A
#N/A #N/A #N/A #N/A #N/A

Q1 2019 Q1 2020
#N/A
#N/A #N/A
Q4 2018 Q4 2019
#N/A
#N/A #N/A
Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020
#N/A
#N/A #N/A #N/A #N/A #N/A
Q4 2018 Q1 2019 Q2 2019 Q3 2019 Q4 2019
#N/A
#N/A #N/A #N/A #N/A #N/A
dgw
Currency VND'000,000
Q1 2017 Q2 2017 Q3 2017 Q4 2017
Key Stats
EPS (actual VND) 216 514 699 550
Price (actual VND) #NAME? #NAME? #NAME? #NAME?
P/E #NAME? #NAME? #NAME? #NAME?
Shares Outstanding, Basic 397517.47 397517.47 397517.47 407517.47
Book Value (actual VND) 1,605,375 1,601,521 1,669,792 1,691,959
Dividend Payout (actual VND)
Market Capitalization (nhập lại ngày) #NAME? #NAME? #NAME? #NAME?
Price-to-Book #NAME? #NAME? #NAME? #NAME?
Price-to-Sales #NAME? #NAME? #NAME? #NAME?

Stock Performance & Dividends


Dividends (Yield) #NAME? #NAME? #NAME? #NAME?
Dividend Growth (5 years)
Dividend Payout 0% 0% 0% 0%
Dividend X-Date

Profitability & Performance


Revenues (VNDMio) 761,492 790,523 1,143,954 1,124,115
Operating Profit (VNDMio) 10,700 24,095 36,817 21,679
EBIT (VNDMio) 14,422 32,889 40,591 34,196
EBITDA (VNDMio) 15,535 33,999 41,906 35,297
Net Income (VNDMio) 8,586 20,414 27,771 22,400
Sale Growth 3.8% 44.7% -1.7% 12.5%
Profit Growth 138% 36% -19% -15%

Efficiency
Gross Margin 5.8% 7.3% 7.2% 8.0%
Operating Margin 1.4% 3.0% 3.2% 1.9%
Net Margin 1.1% 2.6% 2.4% 2.0%
ROE 1.3% 3.2% 4.2% 3.2%
Return on Invested Capital 0.7% 1.6% 1.9% 1.4%
ROA 0.7% 1.6% 1.9% 1.4%
Asset Turnover 0.65 0.60 0.77 0.70
Cash Flow from Operations (VNDMio) (19,696) (12,480) (32,774) (166,077)
Free Cash Flow (VNDMio) (14,584) (23,808) (32,736) (166,348)
Long-Term Debt (VNDMio) 0 0 0 0

Financial Strength
Current Ratio 2.05 1.81 1.71 1.66
Quick Ratio 1.04 0.86 0.97 0.69
Total Debt/Equity 0.83 1.07 1.23 1.32

Working Capital Management


Inventory Turnover (days) 295 304 251 257
A/R Turnover (days) 206 248 177 172
A/P Turnover (days) 77 112 86 53

Du Pont System
ROA 0.7% 1.6% 1.9% 1.4%
Vòng quay tài sản (sales/assets) 0.65 0.60 0.77 0.70
Operating profit margin 0.02 0.03 0.03 0.03
ROE 1.3% 3.2% 4.2% 3.2%
Đòn bẩy tài chính 1.83 2.07 2.23 2.32
Vòng quay tài sản (sales/assets) 0.65 0.60 0.77 0.70
Operating profit margin 0.02 0.03 0.03 0.03
debt burden 0.70 0.75 0.88 0.73

Khả năng tăng trưởng


Tỷ lệ tăng trưởng tiềm năng G 1.35% 3.21% 4.18% 3.25%
Tỷ số lợi nhuận tích luỹ 21.58 8.72 7.58 10.10
Tỷ số tăng trưởng bền vững 0.29 0.28 0.31 0.33

Cơ cấu tài sản


Tài sản ngắn hạn/Tổng số tài sản 92.60% 92.82% 93.71% 94.15%
Tài sản dài hạn/Tổng số tài sản 7.40% 7.18% 6.29% 5.85%
Cơ cấu nguồn vốn
Nợ phải trả/Tổng nguồn vốn 45.46% 51.61% 55.14% 56.81%
Nguồn vốn chủ sở hữu/Tổng nguồn vốn 54.54% 48.39% 44.86% 43.19%
Z Score:
1.2 x (working capital / total assets) 1.11 1.11 1.12 1.13
1.4 x (retained earn / total assets) 0.22 0.19 0.19 0.20
3.3 x (EBIT / total assets) 0.04 0.08 0.09 0.07
.6 x (market value equity / b.v. debt) #NAME? #NAME? #NAME? #NAME?

.999 x (sales / total assets) 0.65 0.60 0.77 0.70


Z Score #NAME? #NAME? #NAME? #NAME?

Kỳ Vọng thị trường 2016 2017(E) 2018(E)


Lợi nhuận sau thuế (giả định) 32,303 900,000 1,300,000
EPS 793 22.085 31.900
P/E 20.437 20.437 20.437
Giá thị trường 16,200 451.35 651.95
Q1 2018 Q2 2018 Q3 2018 Q4 2018 Q1 2019 Q2 2019 Q3 2019 0

468 566 899 793 597 798 1,239 #DIV/0!


#NAME? #NAME? 33200 16200 #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? 36.94 20.44 #NAME? #NAME? #NAME? #NAME?
407517.47 407517.47 407517.47 407517.47 419517.5 419517.47 419517.47 0
1,739,647 1,716,478 1,802,161 1,880,062 ### 1,995,205 2,122,651 #DIV/0!

#NAME? #NAME? 1,011,334 #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? 0.02 0.01 #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? 0.02 0.01 #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? 0.00% 0.00% #NAME? #NAME? #NAME? #NAME?

0% 0% 0% 0% 0% 0% 0% #DIV/0!

1,264,517 1,372,619 1,742,151 1,560,720 ### 2,002,154 2,614,548 0


23,105 29,261 44,428 41,708 29,197 45,393 68,567 0
31,354 35,649 51,611 54,331 42,776 60,411 79,063 0
32,612 37,000 52,573 55,646 43,941 61,869 79,992 0
19,055 23,047 36,628 32,303 25,028 33,460 51,981 0
8.5% 26.9% -10.4% -12.1% 46.0% 30.6% -100.0% #DIV/0!
21% 59% -12% -23% 34% 55% -100% -100%

5.7% 6.0% 5.9% 7.2% 5.9% 6.0% 6.9% #DIV/0!


1.8% 2.1% 2.6% 2.7% 2.1% 2.3% 2.6% #DIV/0!
1.5% 1.7% 2.1% 2.1% 1.8% 1.7% 2.0% #DIV/0!
2.7% 3.3% 5.0% 4.2% 3.1% 4.0% 5.8% #DIV/0!
1.4% 1.6% 2.2% 1.5% 1.4% 1.6% 2.5% #DIV/0!
1.4% 1.6% 2.2% 1.5% 1.4% 1.6% 2.5% #DIV/0!
0.91 0.94 1.05 0.70 0.75 0.93 1.28 #DIV/0!
52,394 189,911 (228,162) (151,141) 36,379 (152,525) 365,202 0
51,073 185,030 (222,281) (160,115) 41,090 (161,490) 360,979 0
0 0 0 0 #NAME? 0 #NAME? 0
1.89 1.80 1.70 1.46 1.69 1.56 1.69 #DIV/0!
1.02 0.92 0.97 0.56 0.81 0.81 0.96 #DIV/0!
0.97 1.09 1.26 1.90 1.28 1.57 1.30 #DIV/0!

191 186 218 275 262 174 62 #DIV/0!


154 165 142 142 198 165 65 #DIV/0!
38 56 85 #NAME? #NAME? #NAME? #NAME? #DIV/0!

1.4% 1.6% 2.2% 1.5% 1.4% 1.6% 2.5% #DIV/0!


0.91 0.94 1.05 0.70 0.75 0.93 1.28 #DIV/0!
0.02 0.02 0.02 0.03 0.03 0.02 0.02 #DIV/0!
2.7% 3.3% 5.0% 4.2% 3.1% 4.0% 5.8% #DIV/0!
1.97 2.09 2.26 2.90 2.28 2.57 2.30 #DIV/0!
0.91 0.94 1.05 0.70 0.75 0.93 1.28 #DIV/0!
0.02 0.02 0.02 0.03 0.03 0.02 0.02 #DIV/0!
0.73 0.78 0.86 0.72 0.68 0.68 0.81 #DIV/0!

2.69% 3.29% 4.99% 4.22% 3.10% 4.00% 5.84% #DIV/0!


12.47 10.15 7.63 9.53 13.38 11.04 8.20 #DIV/0!
0.34 0.33 0.37 0.39 0.41 0.43 0.47 #DIV/0!

92.94% 93.22% 94.11% 95.55% 94.32% 94.85% 94.87% #DIV/0!


7.06% 6.78% 5.89% 4.45% 5.68% 5.15% 5.13% #DIV/0!

49.24% 52.09% 55.80% 65.52% 56.12% 61.04% 56.48% #DIV/0!


50.76% 47.91% 44.20% 34.48% 43.88% 38.96% 43.52% #DIV/0!

1.12 1.12 1.13 1.15 1.13 1.14 1.14 #DIV/0!


0.24 0.22 0.23 0.19 0.25 0.24 0.28 #DIV/0!
0.07 0.08 0.10 0.08 0.08 0.09 0.13 #DIV/0!
#NAME? #NAME? 0.65 #NAME? #NAME? #NAME? #NAME? #NAME?

0.90 0.94 1.05 0.70 0.75 0.93 1.28 #DIV/0!


#NAME? #NAME? 3.16 #NAME? #NAME? #NAME? #NAME? #DIV/0!
dgw

FINANCIAL RATIOS Q1 2017 Q2 2017 Q3 2017


Liquidity
Current Ratio 2.05 1.81 1.71
Quick Ratio 1.04 0.86 0.97
Efficiency
Asset Turnover (Sales/ Total Asset) 0.65 0.60 0.77
Fixed Asset Turnover (Sales/ Fixed Asset) 8.79 8.37 12.29
Receivable Turnover (Sales/ Receivable) 1.78 1.78 1.78
Inventory Turnover (Cost of Goods Sold/ Invento 1.34 1.14 1.78
Payable Turnover (Cost of Goods Sold/ Payable) 5 4 3
Effective
ROS (Gross Profit/ Sales) 0.06 0.07 0.07
ROS (Operating Profit/ Sales) 0.01 0.03 0.03
ROS (Exceptional Profit/ Sales) 0.000 0.002 0.000
ROS (Profit before Tax/ Sales) 0.01 0.03 0.03
ROS (Net Profit/ Sales) 0.01 0.03 0.02
ROA (EBIT/ Total Asset) 0.01 0.03 0.03
ROE (Net Profit/ Owner's Equity) 0.01 0.03 0.04
Net Profit / Sales 0.01 0.03 0.02
Sales/ Total Asset 0.65 0.60 0.77
Total Asset/ Owner's Equity 1.83 2.07 2.23
Leverage 0
Total Liabilities / Total Asset 0.45 0.52 0.55
Longterm Borrowings / Owner's Equity 0.01 0.01 0.01
EBIT / Interest 4 5 11

ROA (EBIT/ Total Asset) 0.0073 0.0155 0.0188


ROIC 0.0134 0.0319 0.0416
0.00733835212853
Q4 2017 Q1 2018 Q2 2018 Q3 2018 Q4 2018 Q1 2019 Q2 2019 Q3 2019

1.66 1.89 1.80 1.70 1.46 1.69 1.56 1.69


0.69 1.02 0.92 0.97 0.56 0.81 0.81 0.96

0.70 0.91 0.94 1.05 0.70 0.75 0.93 1.28


12.04 12.82 13.87 17.80 15.78 13.13 18.09 24.93
2.32 2.15 2.79 2.28 2.58 2.19 2.26 2.76
1.18 2.00 1.94 2.45 1.10 1.43 1.92 2.90
4 13 7 6 2 8 6 5

0.08 0.06 0.06 0.06 0.07 0.06 0.06 0.07


0.02 0.02 0.02 0.03 0.03 0.02 0.02 0.03
0.004 0.001 -0.000 0.001 0.000 0.001 -0.000 -0.000
0.02 0.02 0.02 0.03 0.03 0.02 0.02 0.03
0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
0.02 0.02 0.02 0.03 0.02 0.02 0.03 0.04
0.03 0.03 0.03 0.05 0.04 0.03 0.04 0.06
0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
0.70 0.91 0.94 1.05 0.70 0.75 0.93 1.28
2.32 1.97 2.09 2.26 2.90 2.28 2.57 2.30

0.57 0.49 0.52 0.56 0.66 0.56 0.61 0.56


0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01
4 4 5 9 4 4 4 7

0.0140 0.0136 0.0158 0.0220 0.0145 0.0136 0.0156 0.0254


0.0323 0.0268 0.0328 0.0478 0.0411 0.0302 0.0388 0.0566

Вам также может понравиться