PEMBUKUAN HARIAN

KASIR MENU PIUTANG

PENDAPATAN INTERNET

PENGELUARAN PROYEK

PERHITUNGAN MODAL
PEMBUKUAN
BELANJA MODAL
 KEBAB KEBAB SPESIAL KEBAB AYAM
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000
Rp 15,000 Rp - Rp 20,000 Rp - Rp 13,000

BACK
BACK
KEBAB AYAM KEBAB MOZZA KEBAB SOSIS BURGER AYAM
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
Rp - Rp 20,000 Rp - Rp 15,000 Rp -
BURGER AYAM BURGER SAPI SOSIS
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
Rp 13,000 Rp - Rp 13,000 Rp - Rp 10,000
SOSIS KENTANG NUGET KEJU
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
Rp - Rp 10,000 Rp - Rp 10,000 Rp - Rp 3,000
KEJU TELUR MARYAM
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
Rp - Rp 3,000 Rp - Rp 10,000 Rp -
 PIZZA TOTAL
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
Rp 35,000 Rp - Rp -
 PEMBUKUAN INTERNET

NO TANGGAL JAM PEMBELIAN PAKET PENDAPATAN TOTAL PAKET

1 01/05/21 23:35:00 Rp 130,000 Rp 130,000
2
3
4
BACK
5 BACK
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
 TOTAL PENDAPATAN KEUNTUNGAN
Rp - -Rp 130,000

ACK
BACK
 PROYEK
NO TANGGAL ANGGARAN MODAL UPAH KEUNTUNGAN
1 Rp -
2 Rp -
3 Rp -
4 Rp -
5 Rp -
6 Rp -
7 Rp -
8 Rp -
9 Rp -
10 Rp -
11 Rp -
12 Rp -
13 Rp -
14 Rp -
15 Rp -
16 Rp -
17 Rp -
18 Rp -
19 Rp -
20 Rp -
21 Rp -
22 Rp -
23 Rp -
24 Rp -
25 Rp -
26 Rp -
27 Rp -
28 Rp -
29 Rp -
30 Rp -
31 Rp -
32 Rp -
33 Rp -
34 Rp -
35 Rp -
36 Rp -
37 Rp -
BACK
BACK
 PENDAPATAN
NO TANGGAL JUALAN PROYEK INTERNET LAIN-LAIN
BACK
1 01/05/21 BACK
2 02/05/21
3 03/05/21
4 04/05/21
5 05/05/21 Rp -
6 06/05/21 Rp -
7 07/05/21 Rp -
8 08/05/21 Rp -
9 09/05/21 Rp -
10 10/05/21 Rp -
11 11/05/21 Rp -
12 12/05/21 Rp -
13 13/05/21 Rp -
14 14/05/21 Rp -
15 15/05/21 Rp -
16 16/05/21 Rp -
17 17/05/21 Rp -
18 18/05/21 Rp -
19 19/05/21 Rp -
20 20/05/21 Rp -
21 21/05/21 Rp -
22 22/05/21 Rp -
23 23/05/21 Rp -
24 24/05/21 Rp -
25 25/05/21 Rp -
26 26/05/21 Rp -
27 27/05/21 Rp -
28 28/05/21 Rp -
29 29/05/21 Rp -
30 30/05/21 Rp -
31 31/05/21 Rp -
Rp - Rp - Rp -
BACK
BACK
 PENGELUARAN
NO TANGGAL BELANJA MODAL ANGSURAN KEWAJIBAN
1 01/05/21
2 02/05/21
3 03/05/21
4 04/05/21
5 05/05/21
6 06/05/21
7 07/05/21
8 08/05/21
9 09/05/21
10 10/05/21
11 11/05/21
12 12/05/21
13 13/05/21
14 14/05/21
15 15/05/21
16 16/05/21
17 17/05/21
18 18/05/21
19 19/05/21
20 20/05/21
21 21/05/21
22 22/05/21
23 23/05/21
24 24/05/21
25 25/05/21
26 26/05/21
27 27/05/21
28 28/05/21
29 29/05/21
30 30/05/21
31 31/05/21
N BACK
KUOTA INTERNET LAIN-LAIN
BACK
 PIUTANG
NO TANGGAL KETERANGAN PIUTANG MODAL LAIN
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Rp -
G BACK
BACK

PEMBAYARAN TOTAL PIUTANG

Rp -

Rp -
 PEMBUKUAN JUNI 20
Total Tabungan Tabungan Angsuran Total Invest SISA SALDO
Rp - Rp - Rp - Rp -

No TANGGAL PENDAPATAN PENGELUARAN TABUNGAN ANGSURAN

1 01/05/21 Rp - Rp -
2 02/05/21 Rp - Rp -
3 03/05/21 Rp - Rp -
4 04/05/21 Rp - Rp -
5 05/05/21 Rp - Rp -
6 06/05/21 Rp - Rp -
7 07/05/21 Rp - Rp -
8 08/05/21 Rp - Rp -
9 09/05/21 Rp - Rp -
10 10/05/21 Rp - Rp -
11 11/05/21 Rp - Rp -
12 12/05/21 Rp - Rp -
13 13/05/21 Rp - Rp -
14 14/05/21 Rp - Rp -
15 15/05/21 Rp - Rp -
16 16/05/21 Rp - Rp -
17 17/05/21 Rp - Rp -
18 18/05/21 Rp - Rp -
19 19/05/21 Rp - Rp -
20 20/05/21 Rp - Rp -
21 21/05/21 Rp - Rp -
22 22/05/21 Rp - Rp -
23 23/05/21 Rp - Rp -
24 24/05/21 Rp - Rp -
25 25/05/21 Rp - Rp -
26 26/05/21 Rp - Rp -
27 27/05/21 Rp - Rp -
28 28/05/21 Rp - Rp -
29 29/05/21 Rp - Rp -
30 30/05/21 Rp - Rp -
31 31/05/21 Rp - Rp -
JUNI 2021
Total Saldo
Rp -
BACK
BACK
INVEST SALDO SISA SALDO TOTAL
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
BANYAKNYA MODAL HARGA SATUAN HARGA TOTAL HARGA MODAL
45 DAGING KEBAB Rp 2,778 Rp 125,000 Rp 6,111
20 TORTILLA Rp 1,400 Rp 28,000
15 SAYUR KEBAB Rp 1,333 Rp 20,000
40 SAOS KEBAB Rp 500 Rp 20,000
100 KERTAS KEBAB Rp 100 Rp 10,000

10 TELUR Rp 1,700 Rp 17,000 Rp 1,500

12 KEJU Rp 1,167 Rp 14,000 Rp 1,167

20 ROTI BURGER Rp 1,800 Rp 36,000 Rp 6,550

20 DAGING BURGER Rp 3,500 Rp 70,000
20 SAYUR BURGER Rp 350 Rp 7,000
20 SAOS BURGER Rp 500 Rp 10,000
25 MIKA BURGER Rp 400 Rp 10,000

27 NUGET Rp 926 Rp 25,000 Rp 6,000

50 MIKA NUGET Rp 400 Rp 20,000

5 PIZZA Rp 22,000 Rp 110,000 Rp 24,000

5 DUS Rp 2,000 Rp 10,000

13 SOSIS Rp 5,231 Rp 68,000 Rp 5,631

50 MIKA SOSIS Rp 400 Rp 20,000

6 KENTANG Rp 3,750 Rp 22,500 Rp 4,150

50 DUS KENTANG Rp 400 Rp 20,000
#DIV/0!
#DIV/0!
#DIV/0!
HARGA JUAL KEUNTUNGAN TOTAL KEUNTUNGAN
Rp 15,000 Rp 8,889 Rp 400,000
Rp - Rp - BACK
Rp - Rp - BACK
Rp - Rp -
Rp - Rp -

Rp 3,000 Rp 1,500 Rp 15,000

Rp 3,000 Rp 1,833 Rp 21,996

Rp 13,000 Rp 6,450 Rp 129,000

Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -

Rp 10,000 Rp 4,000 Rp 108,000

Rp - Rp -

Rp 35,000 Rp 11,000 Rp 55,000

Rp - Rp -
Rp - Rp -
Rp 10,000 Rp 4,369 Rp 56,800
Rp - Rp -
Rp - Rp -
Rp 10,000 Rp 5,850 Rp 35,100
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp 43,891 Rp 820,896
 DAFTAR HARGA BARANG
NO NAMA BARANG HARGA ISI HARGA SATUAN JUMLAH PESANAN
1 DAGING KEBAB 2KG Rp 125,000 50 Rp 2,500 1
2 TORTILLA Rp 28,000 20 Rp 1,400 3
3 DAGING BURGER AYAM Rp 30,000 10 Rp 3,000 1
4 DAGING BURGER SAPI Rp 35,000 10 Rp 3,500 3
5 ROTI BURGER Rp 1,800 1 Rp 1,800 40
6 PIZZA Rp 22,000 1 Rp 22,000
7 KENTANG Rp 22,000 6 Rp 3,667 1
8 NUGET Rp 25,000 4 Rp 6,250 1
9 SOSIS Rp 77,000 13 Rp 5,923 1
10 SAOS PEDAS Rp 96,000 5.5 Rp 17,455 1
11 SAOS MANIS Rp 67,000 5.5 Rp 12,182 1
12 MAYONAIS Rp 24,000 1 Rp 24,000 1
13 TELUR Rp 1,500 1 Rp 1,500
14 KEJU LEMBARAN Rp 14,000 12 Rp 1,167 0
15 KEJU BATANG Rp 11,000 10 Rp 1,100 0
16 KEJU MOZZARELLA Rp 35,000 10 Rp 3,500 1
17 SAYUR KEBAB Rp 20,000 15 Rp 1,333
18 MARYAM Rp 18,000 5 Rp 3,600 2
19 SAYUR BURGER Rp 8,000 20 Rp 400
20 MIKA BURGER Rp 10,000 25 Rp 400 2
21 KERTAS KEBAB Rp 10,000 100 Rp 100
22 TOTAL
23
 TOTAL
Rp 125,000.00 BACK
Rp 84,000.00 BACK
Rp 30,000.00
Rp 105,000.00
Rp 72,000.00
Rp -
Rp 22,000.00
Rp 25,000.00
Rp 77,000.00
Rp 96,000.00
Rp 67,000.00
Rp 24,000.00
Rp -
Rp -
Rp -
Rp 35,000.00
Rp -
Rp 36,000.00
Rp -
Rp 20,000.00

Rp 818,000.00