Sisa yg harus terkumpul

Sep-22 Rp 6,000,000 Rp 994,000,000.00

Oct-22 Rp 1,000,000 Rp 993,000,000.00
Nov-22 Rp 1,000,000 Rp 992,000,000.00
Dec-22 Rp 1,000,000 Rp 991,000,000.00
Jan-23 Rp 1,000,000 Rp 990,000,000.00
Feb-23 Rp 1,000,000 Rp 989,000,000.00
Mar-23 Rp 50,000,000 Rp 939,000,000.00
Apr-23 Rp 10,000,000 Rp 929,000,000.00
May-23 Rp 3,000,000 Rp 926,000,000.00
Jun-23 Rp 3,000,000 Rp 923,000,000.00
Jul-23 Rp 3,000,000 Rp 920,000,000.00
Aug-23 Rp 3,000,000 Rp 917,000,000.00
Sep-23 Rp 3,000,000 Rp 914,000,000.00
Oct-23 Rp 3,000,000 Rp 911,000,000.00
Nov-23 Rp 3,000,000 Rp 908,000,000.00
Dec-23 Rp 9,000,000 Rp 899,000,000.00
Jan-24 Rp 3,000,000 Rp 896,000,000.00
Feb-24 Rp 3,000,000 Rp 893,000,000.00
Mar-24 Rp 75,000,000 Rp 818,000,000.00
Apr-24 Rp 15,000,000 Rp 803,000,000.00
May-24 Rp 3,500,000 Rp 799,500,000.00
Jun-24 Rp 3,500,000 Rp 796,000,000.00
Jul-24 Rp 3,500,000 Rp 792,500,000.00
Aug-24 Rp 3,500,000 Rp 789,000,000.00
Sep-24 Rp 3,500,000 Rp 785,500,000.00
Oct-24 Rp 3,500,000 Rp 782,000,000.00
Nov-24 Rp 30,000,000 Rp 752,000,000.00
Dec-24 Rp 11,000,000 Rp 741,000,000.00
Jan-25 Rp 3,500,000 Rp 737,500,000.00
Feb-25 Rp 3,500,000 Rp 734,000,000.00
Mar-25 Rp 100,000,000 Rp 634,000,000.00
Apr-25 Rp 20,000,000 Rp 614,000,000.00
May-25 Rp 4,000,000 Rp 610,000,000.00
Jun-25 Rp 4,000,000 Rp 606,000,000.00
Jul-25 Rp 4,000,000 Rp 602,000,000.00
Aug-25 Rp 4,000,000 Rp 598,000,000.00
Sep-25 Rp 4,000,000 Rp 594,000,000.00
Oct-25 Rp 4,000,000 Rp 590,000,000.00
Nov-25 Rp 4,000,000 Rp 586,000,000.00
Dec-25 Rp 13,000,000 Rp 573,000,000.00
Jan-26 Rp 4,000,000 Rp 569,000,000.00
Feb-26 Rp 4,000,000 Rp 565,000,000.00
Mar-26 Rp 120,000,000 Rp 445,000,000.00
Apr-26 Rp 30,000,000 Rp 415,000,000.00
May-26 Rp 5,000,000 Rp 410,000,000.00
Jun-26 Rp 5,000,000 Rp 405,000,000.00
 Jul-26 Rp 5,000,000 Rp 400,000,000.00
Aug-26 Rp 5,000,000 Rp 395,000,000.00
Sep-26 Rp 5,000,000 Rp 390,000,000.00
Oct-26 Rp 5,000,000 Rp 385,000,000.00
Nov-26 Rp 5,000,000 Rp 380,000,000.00
Dec-26 Rp 16,000,000 Rp 364,000,000.00
Jan-27 Rp 5,000,000 Rp 359,000,000.00
Feb-27 Rp 5,000,000 Rp 354,000,000.00
Mar-27 Rp 150,000,000 Rp 204,000,000.00
Apr-27 Rp 35,000,000 Rp 169,000,000.00
May-27 Rp 5,500,000 Rp 163,500,000.00
Jun-27 Rp 5,500,000 Rp 158,000,000.00
Jul-27 Rp 5,500,000 Rp 152,500,000.00
Aug-27 Rp 5,500,000 Rp 147,000,000.00
Sep-27 Rp 5,500,000 Rp 141,500,000.00
Oct-27 Rp 5,500,000 Rp 136,000,000.00
Nov-27 Rp 15,000,000 Rp 121,000,000.00
Dec-27 Rp 17,000,000 Rp 104,000,000.00
Jan-28 Rp 5,500,000 Rp 98,500,000.00
Feb-28 Rp 5,500,000 Rp 93,000,000.00
Mar-28 Rp 93,000,000.00 Rp -
Total Rp 1,000,000,000
 Target Rp 1,000,000,000.00

BIBIT
2022 Rp 9,000,000 Saham
2023 Rp 101,000,000 Bapak
2024 Rp 259,000,000 Jago
2025 Rp 427,000,000
2026 Rp 636,000,000
2027 Rp 896,000,000
BANK
Modal
Rp 4,000,000
Rp 1,000,000
Rp 4,500,000
Rp 7,000,000

Rp 8,600,000