BULAN SAHAM SYARIAH BULAN AKUMULASI TRADE BULAN 10.00% 1 TABUNG RUTINE Rp 1,000,000.00 Rp 100,000.00 2 1,000,000.00 Rp 2,100,000.00 Rp 210,000.00 3 1,000,000.00 Rp 3,310,000.00 Rp 331,000.00 4 1,000,000.00 Rp 4,641,000.00 Rp 464,100.00 5 1,000,000.00 Rp 6,105,100.00 Rp 610,510.00 6 1,000,000.00 Rp 7,715,610.00 Rp 771,561.00 7 1,000,000.00 Rp 9,487,171.00 Rp 948,717.10 8 1,000,000.00 Rp 11,435,888.10 Rp 1,143,588.81 9 1,000,000.00 Rp 13,579,476.91 Rp 1,357,947.69 10 1,000,000.00 Rp 15,937,424.60 Rp 1,593,742.46 11 1,000,000.00 Rp 18,531,167.06 Rp 1,853,116.71 12 1,000,000.00 Rp 21,384,283.77 Rp 2,138,428.38 13 1,000,000.00 Rp 24,522,712.14 Rp 2,452,271.21 14 1,000,000.00 Rp 27,974,983.36 Rp 2,797,498.34 15 1,000,000.00 Rp 31,772,481.69 Rp 3,177,248.17 16 1,000,000.00 Rp 35,949,729.86 Rp 3,594,972.99 17 1,000,000.00 Rp 40,544,702.85 Rp 4,054,470.28 18 1,000,000.00 Rp 45,599,173.13 Rp 4,559,917.31 19 1,000,000.00 Rp 51,159,090.45 Rp 5,115,909.04 20 1,000,000.00 Rp 57,274,999.49 Rp 5,727,499.95 21 1,000,000.00 Rp 64,002,499.44 Rp 6,400,249.94 22 1,000,000.00 Rp 71,402,749.39 Rp 7,140,274.94 23 1,000,000.00 Rp 79,543,024.33 Rp 7,954,302.43 24 1,000,000.00 Rp 88,497,326.76 Rp 8,849,732.68 25 1,000,000.00 Rp 98,347,059.43 Rp 9,834,705.94 26 1,000,000.00 Rp 109,181,765.38 Rp 10,918,176.54 27 1,000,000.00 Rp 121,099,941.91 Rp 12,109,994.19 28 1,000,000.00 Rp 134,209,936.11 Rp 13,420,993.61 29 1,000,000.00 Rp 148,630,929.72 Rp 14,863,092.97 30 1,000,000.00 Rp 164,494,022.69 Rp 16,449,402.27 31 1,000,000.00 Rp 181,943,424.96 Rp 18,194,342.50 32 1,000,000.00 Rp 201,137,767.45 Rp 20,113,776.75 33 1,000,000.00 Rp 222,251,544.20 Rp 22,225,154.42 34 1,000,000.00 Rp 245,476,698.62 Rp 24,547,669.86 35 1,000,000.00 Rp 271,024,368.48 Rp 27,102,436.85 36 1,000,000.00 Rp 299,126,805.33 Rp 29,912,680.53 37 1,000,000.00 Rp 330,039,485.86 Rp 33,003,948.59 38 1,000,000.00 Rp 364,043,434.45 Rp 36,404,343.44 39 1,000,000.00 Rp 401,447,777.89 Rp 40,144,777.79 40 1,000,000.00 Rp 442,592,555.68 Rp 44,259,255.57 41 1,000,000.00 Rp 487,851,811.25 Rp 48,785,181.12 42 1,000,000.00 Rp 537,636,992.37 Rp 53,763,699.24 43 1,000,000.00 Rp 592,400,691.61 Rp 59,240,069.16 44 1,000,000.00 Rp 652,640,760.77 Rp 65,264,076.08 45 1,000,000.00 Rp 718,904,836.85 Rp 71,890,483.69 46 1,000,000.00 Rp 791,795,320.54 Rp 79,179,532.05 47 1,000,000.00 Rp 871,974,852.59 Rp 87,197,485.26 48 1,000,000.00 Rp 960,172,337.85 Rp 96,017,233.78 49 1,000,000.00 Rp 1,057,189,571.63 Rp 105,718,957.16 50 1,000,000.00 Rp 1,163,908,528.80 Rp 116,390,852.88 51 1,000,000.00 Rp 1,281,299,381.68 Rp 128,129,938.17 52 1,000,000.00 Rp 1,410,429,319.84 Rp 141,042,931.98 53 1,000,000.00 Rp 1,552,472,251.83 Rp 155,247,225.18 54 1,000,000.00 Rp 1,708,719,477.01 Rp 170,871,947.70 55 1,000,000.00 Rp 1,880,591,424.71 Rp 188,059,142.47 56 1,000,000.00 Rp 2,069,650,567.18 Rp 206,965,056.72 57 1,000,000.00 Rp 2,277,615,623.90 Rp 227,761,562.39 58 1,000,000.00 Rp 2,506,377,186.29 Rp 250,637,718.63 59 1,000,000.00 Rp 2,758,014,904.92 Rp 275,801,490.49 60 1,000,000.00 Rp 3,034,816,395.41 Rp 303,481,639.54 61 1,000,000.00 Rp 3,339,298,034.96 Rp 333,929,803.50 62 1,000,000.00 Rp 3,674,227,838.45 Rp 367,422,783.85 63 1,000,000.00 Rp 4,042,650,622.30 Rp 404,265,062.23 64 1,000,000.00 Rp 4,447,915,684.53 Rp 444,791,568.45 65 1,000,000.00 Rp 4,893,707,252.98 Rp 489,370,725.30 66 1,000,000.00 Rp 5,384,077,978.28 Rp 538,407,797.83 67 1,000,000.00 Rp 5,923,485,776.10 Rp 592,348,577.61 68 1,000,000.00 Rp 6,516,834,353.71 Rp 651,683,435.37 69 1,000,000.00 Rp 7,169,517,789.09 Rp 716,951,778.91 70 1,000,000.00 Rp 7,887,469,567.99 Rp 788,746,956.80 71 1,000,000.00 Rp 8,677,216,524.79 Rp 867,721,652.48 72 1,000,000.00 Rp 9,545,938,177.27 Rp 954,593,817.73 73 1,000,000.00 Rp 10,501,531,995.00 Rp 1,050,153,199.50 74 1,000,000.00 Rp 11,552,685,194.50 Rp 1,155,268,519.45 75 1,000,000.00 Rp 12,708,953,713.95 Rp 1,270,895,371.40 76 1,000,000.00 Rp 13,980,849,085.35 Rp 1,398,084,908.53 77 1,000,000.00 Rp 15,379,933,993.88 Rp 1,537,993,399.39 78 1,000,000.00 Rp 16,918,927,393.27 Rp 1,691,892,739.33 79 1,000,000.00 Rp 18,611,820,132.60 Rp 1,861,182,013.26 80 1,000,000.00 Rp 20,474,002,145.85 Rp 2,047,400,214.59 81 1,000,000.00 Rp 22,522,402,360.44 Rp 2,252,240,236.04 82 1,000,000.00 Rp 24,775,642,596.48 Rp 2,477,564,259.65 83 1,000,000.00 Rp 27,254,206,856.13 Rp 2,725,420,685.61 84 1,000,000.00 Rp 29,980,627,541.75 Rp 2,998,062,754.17 85 1,000,000.00 Rp 32,979,690,295.92 Rp 3,297,969,029.59 86 1,000,000.00 Rp 36,278,659,325.51 Rp 3,627,865,932.55 87 1,000,000.00 Rp 39,907,525,258.06 Rp 3,990,752,525.81 88 1,000,000.00 Rp 43,899,277,783.87 Rp 4,389,927,778.39 89 1,000,000.00 Rp 48,290,205,562.26 Rp 4,829,020,556.23 90 1,000,000.00 Rp 53,120,226,118.48 Rp 5,312,022,611.85 91 1,000,000.00 Rp 58,433,248,730.33 Rp 5,843,324,873.03 92 1,000,000.00 Rp 64,277,573,603.36 Rp 6,427,757,360.34 93 1,000,000.00 Rp 70,706,330,963.70 Rp 7,070,633,096.37 94 1,000,000.00 Rp 77,777,964,060.07 Rp 7,777,796,406.01 95 1,000,000.00 Rp 85,556,760,466.08 Rp 8,555,676,046.61 96 1,000,000.00 Rp 94,113,436,512.69 Rp 9,411,343,651.27 97 1,000,000.00 Rp 103,525,780,163.95 Rp 10,352,578,016.40 98 1,000,000.00 Rp 113,879,358,180.35 Rp 11,387,935,818.03 99 1,000,000.00 Rp 125,268,293,998.38 Rp 12,526,829,399.84 100 1,000,000.00 Rp 137,796,123,398.22 Rp 13,779,612,339.82 101 1,000,000.00 Rp 151,576,735,738.04 Rp 15,157,673,573.80 102 1,000,000.00 Rp 166,735,409,311.85 Rp 16,673,540,931.18 103 1,000,000.00 Rp 183,409,950,243.03 Rp 18,340,995,024.30 104 1,000,000.00 Rp 201,751,945,267.34 Rp 20,175,194,526.73 105 1,000,000.00 Rp 221,928,139,794.07 Rp 22,192,813,979.41 106 1,000,000.00 Rp 244,121,953,773.48 Rp 24,412,195,377.35 107 1,000,000.00 Rp 268,535,149,150.83 Rp 26,853,514,915.08 108 1,000,000.00 Rp 295,389,664,065.91 Rp 29,538,966,406.59 109 1,000,000.00 Rp 324,929,630,472.50 Rp 32,492,963,047.25 110 1,000,000.00 Rp 357,423,593,519.75 Rp 35,742,359,351.98 111 1,000,000.00 Rp 393,166,952,871.73 Rp 39,316,695,287.17 112 1,000,000.00 Rp 432,484,648,158.90 Rp 43,248,464,815.89 113 1,000,000.00 Rp 475,734,112,974.79 Rp 47,573,411,297.48 114 1,000,000.00 Rp 523,308,524,272.27 Rp 52,330,852,427.23 115 1,000,000.00 Rp 575,640,376,699.49 Rp 57,564,037,669.95 116 1,000,000.00 Rp 633,205,414,369.44 Rp 63,320,541,436.94 117 1,000,000.00 Rp 696,526,955,806.39 Rp 69,652,695,580.64 118 1,000,000.00 Rp 766,180,651,387.03 Rp 76,618,065,138.70 119 1,000,000.00 Rp 842,799,716,525.73 Rp 84,279,971,652.57 120 1,000,000.00 Rp 927,080,688,178.30 Rp 92,708,068,817.83 121 1,000,000.00 Rp 1,019,789,756,996.13 Rp 101,978,975,699.61 122 1,000,000.00 Rp 1,121,769,732,695.74 Rp 112,176,973,269.57 123 1,000,000.00 Rp 1,233,947,705,965.32 Rp 123,394,770,596.53 124 1,000,000.00 Rp 1,357,343,476,561.85 Rp 135,734,347,656.19 125 1,000,000.00 Rp 1,493,078,824,218.04 Rp 149,307,882,421.80 126 1,000,000.00 Rp 1,642,387,706,639.84 Rp 164,238,770,663.98 127 1,000,000.00 Rp 1,806,627,477,303.82 Rp 180,662,747,730.38 128 1,000,000.00 Rp 1,987,291,225,034.20 Rp 198,729,122,503.42 129 1,000,000.00 Rp 2,186,021,347,537.63 Rp 218,602,134,753.76 130 1,000,000.00 Rp 2,404,624,482,291.39 Rp 240,462,448,229.14 131 1,000,000.00 Rp 2,645,087,930,520.53 Rp 264,508,793,052.05 132 1,000,000.00 Rp 2,909,597,723,572.58 Rp 290,959,772,357.26 OM WITH ULIVE ACADEMY COMPOUNDING OF BULAN RESULT KE - Rp 1,100,000.00 1 Rp 2,310,000.00 2 Rp 3,641,000.00 3 Rp 5,105,100.00 4 Rp 6,715,610.00 5 Rp 8,487,171.00 6 Rp 10,435,888.10 7 Rp 12,579,476.91 8 Rp 14,937,424.60 9 Rp 17,531,167.06 10 Rp 20,384,283.77 11 Rp 23,522,712.14 12 1 Tahun Rp 26,974,983.36 13 Rp 30,772,481.69 14 Rp 34,949,729.86 15 Rp 39,544,702.85 16 Rp 44,599,173.13 17 Rp 50,159,090.45 18 Rp 56,274,999.49 19 Rp 63,002,499.44 20 Rp 70,402,749.39 21 Rp 78,543,024.33 22 Rp 87,497,326.76 23 Rp 97,347,059.43 24 2 Tahun Rp 108,181,765.38 25 Rp 120,099,941.91 26 Rp 133,209,936.11 27 Rp 147,630,929.72 28 Rp 163,494,022.69 29 Rp 180,943,424.96 30 Rp 200,137,767.45 31 Rp 221,251,544.20 32 Rp 244,476,698.62 33 Rp 270,024,368.48 34 Rp 298,126,805.33 35 Rp 329,039,485.86 36 3 Tahun Rp 363,043,434.45 37 Rp 400,447,777.89 38 Rp 441,592,555.68 39 Rp 486,851,811.25 40 Rp 536,636,992.37 41 Rp 591,400,691.61 42 Rp 651,640,760.77 43 Rp 717,904,836.85 44 Rp 790,795,320.54 45 Rp 870,974,852.59 46 Rp 959,172,337.85 47 Rp 1,056,189,571.63 48 4 TAHUN Rp 1,162,908,528.80 49 Rp 1,280,299,381.68 50 Rp 1,409,429,319.84 51 Rp 1,551,472,251.83 52 Rp 1,707,719,477.01 53 Rp 1,879,591,424.71 54 Rp 2,068,650,567.18 55 Rp 2,276,615,623.90 56 Rp 2,505,377,186.29 57 Rp 2,757,014,904.92 58 Rp 3,033,816,395.41 59 Rp 3,338,298,034.96 60 5 TAHUN Rp 3,673,227,838.45 61 Rp 4,041,650,622.30 62 Rp 4,446,915,684.53 63 Rp 4,892,707,252.98 64 Rp 5,383,077,978.28 65 Rp 5,922,485,776.10 66 700,000.00 350,000.00 Rp 6,515,834,353.71 67 #REF! #REF! per bulan Rp 7,168,517,789.09 68 #REF! #REF! per bulan Rp 7,886,469,567.99 69 #REF! #REF! per bulan Rp 8,676,216,524.79 70 Rp 9,544,938,177.27 71 Rp 10,500,531,995.00 72 6 TAHUN Rp 11,551,685,194.50 73 Rp 12,707,953,713.95 74 Rp 13,979,849,085.35 75 Rp 15,378,933,993.88 76 Rp 16,917,927,393.27 77 Rp 18,610,820,132.60 78 Rp 20,473,002,145.85 79 Rp 22,521,402,360.44 80 Rp 24,774,642,596.48 81 Rp 27,253,206,856.13 82 Rp 29,979,627,541.75 83 Rp 32,978,690,295.92 84 7 TAHUN Rp 36,277,659,325.51 85 Rp 39,906,525,258.06 86 Rp 43,898,277,783.87 87 Rp 48,289,205,562.26 88 Rp 53,119,226,118.48 89 Rp 58,432,248,730.33 90 Rp 64,276,573,603.36 91 Rp 70,705,330,963.70 92 Rp 77,776,964,060.07 93 Rp 85,555,760,466.08 94 Rp 94,112,436,512.69 95 Rp 103,524,780,163.95 96 8 TAHUN Rp 113,878,358,180.35 97 Rp 125,267,293,998.38 98 Rp 137,795,123,398.22 99 Rp 151,575,735,738.04 100 Rp 166,734,409,311.85 101 Rp 183,408,950,243.03 102 Rp 201,750,945,267.34 103 Rp 221,927,139,794.07 104 Rp 244,120,953,773.48 105 Rp 268,534,149,150.83 106 Rp 295,388,664,065.91 107 Rp 324,928,630,472.50 108 9 TAHUN Rp 357,422,593,519.75 109 Rp 393,165,952,871.73 110 Rp 432,483,648,158.90 111 Rp 475,733,112,974.79 112 Rp 523,307,524,272.27 113 Rp 575,639,376,699.49 114 Rp 633,204,414,369.44 115 Rp 696,525,955,806.39 116 Rp 766,179,651,387.03 117 Rp 842,798,716,525.73 118 Rp 927,079,688,178.30 119 Rp 1,019,788,756,996.13 120 10 TAHUN Rp 1,121,768,732,695.74 121 Rp 1,233,946,705,965.32 122 Rp 1,357,342,476,561.85 123 Rp 1,493,077,824,218.04 124 Rp 1,642,386,706,639.84 125 Rp 1,806,626,477,303.82 126 Rp 1,987,290,225,034.20 127 Rp 2,186,020,347,537.63 128 Rp 2,404,623,482,291.39 129 Rp 2,645,086,930,520.53 130 Rp 2,909,596,723,572.58 131 Rp 3,200,557,495,929.84 132 11 TAHUN per bulan