La compañia de Juguetes Toyco S.A.

, tiene un a
diferentes componentes para la fabricación de
y áreas disponibles para almacenamiento se pr

PRODUCTO i
Costo de colocación (US$/pedido)
Demanda (Unidades/dia)
Costo de tenencia (US$/unidad.dia)
Área que ocupa(pies^2)
Costo de cada componente (US$/Unidad)

l Y*1
0 50.1426536422407
-0.1 40
-0.2 34.253953543107
-0.3 30.4354364101073
-0.4 27.662562992325
-0.5 25.531389540169
-0.6 23.8273358872508
-0.7 22.4244764232555
-0.8 21.2434001817518
-0.9 20.2312215543549
-1 19.3511778738759
-1.1 18.576814560513
-1.2 17.8885438199983
-1.3 17.2715107835349
-1.4 16.7142178807469
-1.5 16.2076083110427
-1.6 15.7444378732193
-1.7 15.3188337241014
-1.8 14.9259776941607
-1.9 14.5618746310729
-2 14.2231800443752
-2.1 13.9070699073023
-2.2 13.6111409475744
-2.3 13.3333333333333
-2.4 13.0718700424907
-2.5 12.82520882124
-2.6 12.5920037547071
-2.7 12.3710742565417
-2.8 12.1613798421012
-2.9 11.9619994521948
-3 11.7721143880509
-3.1 11.5909941350243
-3.2 11.417984514369
-3.3 11.2524977243264
-3.4 11.0940039245046
-3.5 10.9420240886439
-3.6 10.7961239058622
-3.7 10.6559085533226
-3.8 10.5210181968938
-3.9 10.3911241029399
-4 10.2659252655027
-4.1 10.1451454700358
-4.2 10.0285307284481
-4.3 9.91584703121063
-4.4 9.80687837122385
-4.5 9.70142500145332
 -4.6 9.59930189433788
-4.7 9.50033737592567
-4.8 9.40437191179062
-4.9 9.31125702519067
-5 9.220854330775
-5.1 9.13303466953244
-5.2 9.04767733267931
-5.3 8.96466936387801
-5.4 8.88390493061151
-5.5 8.805284756757
-5.6 8.7287156094397
-5.7 8.65410983413526
-5.8 8.5813849327493
-22 4.4544544671345
-22.4 4.41481448448827
o S.A., tiene un almacén cuya área total es de 25 pies^
a fabricación de sus juguetes tipo exportación, los dat
enamiento se presentan en la siguiente tabla:

1 2
20 25
22 34
0.35 0.15
1 0.8
5.6 4.9

AREA TOTAL DISPONIBLE EN ALMACÉN ES DE 25 pies ^2

Y*2 Y*3
106.4581294845 54.7722557505
74.05316311774 40.9878030638
60.14167670256 34.1565025532
51.94624816493 29.8934277271
46.38856253622 26.9098110553
42.30217115244 24.6717581898
39.13478671887 22.9128784748
36.58664615902 21.4834462212
34.47914135838 20.2919862478
32.69835454479 19.2790408457
31.16774889896 18.4040668717
29.83374525635 17.6383420738
28.6575651207 16.9608735883
27.61035745087 16.3559140242
26.67015318909 15.8113883008
25.81988897472 15.3178611924
25.04608298842 14.8678388335
24.33792297575 14.4552835974
23.68662292541 14.0752693597
23.08495961663 13.7237315325
22.52693247131 13.3972825411
22.00750972578 13.0930734142
21.52243617381 12.8086884574
21.06808557428 12.5420640561
20.64134595678 12.2914253319
20.23952949594 12.0552361952
19.86030096762 11.8321595662
19.50162042255 11.621025407
19.16169685466 11.4208048144
18.8389504559 11.2305888593
18.53198163809 11.0495711797
18.23954543328 10.8770335641
17.96053020268 10.7123339362
17.6939398226 10.5548962829
17.43887869563 10.4042021645
17.19453907242 10.2597835209
16.96019027445 10.1212165469
16.73516948998 9.98811645451
16.51887387873 9.86013297183
16.31075377093 9.73694646236
16.11030678581 9.61826456362
15.91707272625 9.50381926623
15.73062913133 9.39336436628
15.5505873888 9.28667323613
15.37658932613 9.18353686755
15.20830421207 9.0837621487
15.04542611131 8.98717034273
14.88767154446 8.89359574063
14.73477741228 8.80288446521
14.58649914979 8.71489340661
14.44260908061 8.62948927263
14.30289494651 8.54654773934
14.16715859044 8.46595268997
14.03521477449 8.38759553114
13.90689011674 8.31137457755
13.78202213313 8.23719449707
13.66045837232 8.16496580928
13.54205563295 8.09460443165
13.4266792544 8.02603126795
6.934733112244 4.15397958898
6.872797330845 4.11693484796
a área total es de 25 pies^ 2, adquiere de cierto prov
tipo exportación, los datos correspondientes a costos
a siguiente tabla:

3 4
30 28
14 21
0.28 0.3
1.1 0.5
4.2 5.3

ALMACÉN ES DE 25 pies ^2

Y*4 Y*5
62.609903369994 65.8280588604
54.221766846904 52.5126247447
48.497422611929 44.9691252108
44.271887242357 39.9561162786
40.987803063838 36.3158447473
38.340579025362 33.5180069533
36.147844564603 31.2808987028
34.292856398965 29.4392028878
32.696955654784 27.8886675511
31.304951684997 26.5598636403
30.076824709656 25.4045285515
28.982753492379 24.3879322992
28 23.4843597212
27.110883423452 22.6743091137
26.301420225576 21.9426862868
25.560386016908 21.2776013312
24.878652865882 20.6695439463
24.248711305964 20.110804172
23.664319132399 19.59505664
23.120239067654 19.117056452
22.612039886443 18.6724129087
22.135943621179 18.2574185835
21.688706738762 17.8689184232
21.267526708757 17.5042082482
20.869967789998 17.1609551563
20.493901531919 16.8371344525
20.137458662386 16.5309791989
19.798989873223 16.2409395031
19.477033621927 15.9656494006
19.170289512681 15.7038997107
18.877596148971 15.4546156328
18.597912596342 15.2168381358
18.330302779823 14.9897084036
18.073922282301 14.7724547609
17.828007119076 14.5643816251
17.591864148251 14.3648601229
17.364862842489 14.1733200841
17.146428199482 13.9892431794
16.936034609456 13.8121570126
16.733200530682 13.6416300173
16.537483850121 13.4772670281
16.348477827392 13.3187054262
16.16580753731 13.1656117721
15.989126740165 13.0176788544
15.818115120249 12.8746230956
15.652475842499 12.7361822647
 15.49193338483 12.6021134547
15.336231610145 12.4721912892
15.185132047306 12.3462063291
15.038412354828 12.2239636516
14.89586494477 12.1052815824
14.757295747453 11.9899905595
14.622523100279 11.8779321145
14.49137674619 11.7689579566
14.363696929192 11.6629291472
14.239333576037 11.559715355
14.118145554509 11.4591941825
14 11.3612505555
13.884771703053 11.2657761691
7.261916138938 5.84787739687
7.1976501304857 5.79583740853
adquiere de cierto proveedor cinco
respondientes a costos, demandas

5
35
26 1 0.8

0.42
1.2
5.7

 i iA
a Y
i 1
*

280.857260873
209.455146981
173.151109273
149.958488597
133.447120411
120.903958328
110.95033231
102.799055859
95.9627770298
90.1211623312
85.0536971685
80.602882552
76.6527885291
73.1159148191
69.9248012199
67.0264814083
64.3787061493
61.9473047212
59.7042998643
57.6265342863
55.6946522503
53.8923325543
52.205702667
50.6228855067
49.1336447556
47.7291043418
46.4015244215
45.1441208826
43.9509187134
42.8166319713
41.73656483
40.7065294633
39.7227774806
38.7819423479
37.8809907716
37.0171814411
36.1880298493
35.3912781602
34.6248692888
33.8869245144
33.1757240729
32.489690269
31.8273727316
31.1874354973
30.5686456613
29.9698633736
 29.3900329984
28.8281752784
28.2833803719
27.7548016517
27.2416501665
26.7431896852
26.2587322516
25.7876341888
25.3292925006
24.8831416241
24.4486504938
24.0253198819
23.6126799854
0.22002945052
-0.00448936259

1
1
1
1
1
1.1 0.5 1.2
Microsoft Excel 16.0 Informe de respuestas
Hoja de cálculo: [MODELO EOQ CON RESTRICCION DE AREA.xlsx]Hoja2
Informe creado: 16/02/2017 2:35:28 p. m.
Resultado: Solver encontró una solución. Se cumplen todas las restricciones y condiciones óptimas.
Motor de Solver
Motor: GRG Nonlinear
Tiempo de la solución: 0,156 segundos.
Iteraciones: 8 Subproblemas: 0
Opciones de Solver
Tiempo máximo Ilimitado, Iteraciones Ilimitado, Precision 0,000001
Convergencia 0,0001, Tamaño de población 100, Valor de inicialización aleatorio 0, Central de derivados
Máximo de subproblemas Ilimitado, Máximo de soluciones de enteros Ilimitado, Tolerancia de enteros 1%, Asumir no nega

Celda objetivo (Mín)

Celda Nombre Valor original Valor final
$G$20 h*y*/2 + KD/y* + C*D 3816.85 1176.2212865

Celdas de variables
Celda Nombre Valor original Valor final Entero
$B$22 Y1 1 4.4156091423 Continuar
$C$22 Y2 1 6.8740301922 Continuar
$D$22 Y3 1 4.1176820825 Continuar
$E$22 Y4 1 7.1989417338 Continuar
$F$22 Y5 1 5.7968713417 Continuar

Restricciones
Celda Nombre Valor de la celda Fórmula Estado Demora
$F$25 RESTRICCIÓN DE ÁREA 25.00000006364 $F$25<=25 Vinculante 0
eros 1%, Asumir no negativo
 PRODUCTO i Costo de colocación (US$/pedido)
Demanda (Unidades/dia)
Costo de tenencia (US$/unidad.dia)
1 20 22 0.35
2 25 34 0.15
3 30 14 0.28
4 28 21 0.3
5 35 26 0.42

PRODUCTO i 1 2 3
Costo de colocación (US$/pedido) 20 25 30
Demanda (Unidades/dia) 22 34 14
Costo de tenencia (US$/unidad.dia) 0.35 0.15 0.28
Área que ocupa(pies^2) 1 0.8 1.1
Costo de cada componente (US$/Unidad) 5.6 4.9 4.2

h*y*/2 + KD/y* + C*D 223.619232415754 290.7693588727 161.37560791

Y1 Y2 Y3
4.41560914229312 6.8740301921529 4.1176820825
Área que ocupa(pies^2)
1
0.8
1.1
0.5
1.2

4 5
28 35
21 26
0.3 0.42
0.5 1.2
5.3 5.7

194.0585 306.39857 1176.22129

Y4 Y5
7.198942 5.7968713

RESTRICCIÓN DE ÁREA
25