Total qty received Total qty received Total qty received Total qty received

Day Day Day Day

pet Dies HSP pet Dies HSP pet Dies HSP pet
12/31 6,000 6,000 2/8 3,000 9,000 3/18 6,000 6,000 4/26 6,000
1/1 6,000 6,000 2/9 3/19 6,000 6,000 4/27
1/2 2/10 3,000 9,000 3/20 3,000 9,000 4/28 6,000
1/3 3,000 9,000 2/11 6,000 6,000 3/21 4/29 3,000
1/4 2/12 3/22 6,000 6,000 4/30
1/5 3,000 6,000 3,000 2/13 6,000 6,000 3/23 5/1 6,000
1/6 2/14 6,000 6,000 3/24 3,000 6,000 3,000 5/2 6,000
1/7 6,000 6,000 2/15 3/25 6,000 6,000 5/3
1/8 3,000 6,000 3,000 2/16 6,000 6,000 3/26 5/4 6,000
1/9 6,000 6,000 2/17 3,000 6,000 3,000 3/27 6,000 6,000 5/5 3,000
1/10 6,000 6,000 2/18 6,000 6,000 3/28 6,000 6,000 5/6 3,000
1/11 2/19 3/29 6,000 6,000 5/7
1/12 3,000 6,000 3,000 2/20 3,000 9,000 3/30 5/8 6,000
1/13 6,000 6,000 2/21 3/31 3,000 9,000 5/9 3,000
1/14 2/22 6,000 6,000 4/1 3,000 9,000 5/10 6,000
1/15 6,000 6,000 2/23 3,000 9,000 4/2 6,000 3,000 3,000 5/11
1/16 2/24 6,000 3,000 3,000 4/3 6,000 6,000 5/12 6,000
1/17 6,000 6,000 2/25 4/4 5/13
1/18 6,000 6,000 2/26 3,000 9,000 4/5 6,000 6,000 5/14 3,000
1/19 2/27 6,000 6,000 4/6 3,000 9,000 5/15 6,000
1/20 3,000 9,000 2/28 3,000 9,000 4/7 5/16
1/21 6,000 6,000 2/29 4/8 6,000 6,000 5/17 3,000
1/22 3/1 6,000 6,000 4/9 5/18 6,000
1/23 3/2 6,000 6,000 4/10 3,000 6,000 3,000 5/19 6,000
1/24 6,000 6,000 3/3 3,000 9,000 4/11 6,000 6,000 5/20
1/25 3/4 6,000 3,000 3,000 4/12 3,000 9,000 5/21 6,000
1/26 6,000 6,000 3/5 4/13 5/22
1/27 6,000 6,000 3/6 3,000 9,000 4/14 9,000 3,000 5/23 3,000
1/28 3,000 6,000 3,000 3/7 4/15 3,000 9,000 5/24 6,000
1/29 3,000 9,000 3/8 6,000 6,000 4/16 6,000 6,000 5/25 3,000
1/30 3/9 3,000 6,000 4/17 5/26
1/31 3,000 9,000 3/10 6,000 6,000 4/18 6,000 6,000 5/27 6,000
2/1 6,000 6,000 3/11 3,000 6,000 3,000 4/19 6,000 6,000 5/28
2/2 3/12 4/20 6,000 6,000 5/29 6,000
2/3 6,000 6,000 3/13 6,000 6,000 4/21 3,000 9,000 5/30 3,000
2/4 6,000 6,000 3/14 4/22 5/31
2/5 6,000 6,000 3/15 6,000 6,000 4/23 9,000 3,000 Total 531,000
2/6 3/16 6,000 6,000 4/24 6,000 6,000 Average 3,471
2/7 6,000 3,000 3,000 3/17 4/25 6,000 6,000

Note: HSP = high-speed petrol

Source: Company records.
Total qty received

Dies HSP
6,000

6,000
9,000

6,000
6,000

6,000
9,000
9,000

6,000
9,000
6,000

6,000

6,000 3,000
6,000

9,000
6,000
6,000

6,000

9,000
6,000
6,000 3,000

6,000

6,000
9,000

693,000 45,000
4,529 294
AGARWAL AUTOMOBILES, SAGAR Monthly Summary
BHAGWANGANJ
SAGAR (M.P.) ( Sales figures are in litres)

Month HSP Petrol Diesel Month HSP Petrol Diesel

Apr-09 31616 31861 149389 Nov-12 22853 47397 203538

May-09 33098 33064 165037 Dec-12 20708 45485 180126
Jun-09 31780 33568 180344 Jan-13 20243 45400 173754
Jul-09 27186 28994 130538 Feb-13 19210 41035 154222
Aug-09 27286 29333 113378 Mar-13 19415 46108 154496
Sep-09 26818 29892 113739 Apr-13 21688 52999 186611
Oct-09 29399 33126 209108 May-13 25741 63387 208187
Nov-09 28645 33732 182410 Jun-13 18428 51630 197188
Dec-09 28637 33220 137201 Jul-13 20294 53212 106581
Jan-10 27850 32447 146026 Aug-13 18805 48501 115054
Feb-10 26478 31754 144851 Sep-13 19645 52732 126459
Mar-10 29303 35581 168637 Oct-13 17626 55066 203420
Apr-10 28238 36011 204371 Nov-13 17558 53870 167745
May-10 33479 42948 168354 Dec-13 17652 51887 129916
Jun-10 31635 41452 204121 Jan-14 16519 52099 103613
Jul-10 29053 39148 165381 Feb-14 16850 52036 106412
Aug-10 27918 37322 119496 Mar-14 17090 56911 136289
Sep-10 25092 35216 116634 Apr-14 17301 61921 146829
Oct-10 28734 39154 215199 May-14 20739 66445 149699
Nov-10 31381 43104 189619 Jun-14 20827 69795 165751
Dec-10 28907 42179 167819 Jul-14 17083 60251 121644
Jan-11 28295 45558 168677 Aug-14 21815 60853 90240
Feb-11 26604 41215 179027 Sep-14 21146 56184 114425
Mar-11 27291 45586 194278 Oct-14 27604 67258 174737
Apr-11 27827 45401 223372 Nov-14 24882 60163 173439
May-11 31074 49192 238000 Dec-14 19496 69133 131073
Jun-11 25253 42026 177494 Jan-15 17,150 77,661 104,597
Jul-11 24507 39772 135318 Feb-15 15,201 71,273 119,503
Aug-11 24558 38536 99716 Mar-15 11,550 64,078 112,798
Sep-11 22725 36093 125061 Apr-15 9,505 81,857 140,505
Oct-11 26083 41383 188749 May-15 10,110 111,832 184,527
Nov-11 23984 41495 236523 Jun-15 11,296 122,617 206,393
Dec-11 22773 40405 197639 Jul-15 10,944 104,650 137,973
Jan-12 24045 42360 164944 Aug-15 13,905 100,541 128,200
Feb-12 25105 42019 168544 Sep-15 15,029 110,441 185,919
Mar-12 26953 43751 167551 Oct-15 14,145 126,279 232,151
Apr-12 30346 48873 181703 Nov-15 11,367 137,375 223,190
May-12 27564 46944 201045 Dec-15 11,287 112,993 160,290
Jun-12 28008 48842 217812 Jan-16 10,846 102,289 132,146
Jul-12 22535 38155 151861 Feb-16 9,064 97,823 133,871
Aug-12 21630 36350 110117 Mar-16 10,626 108,273 140,204
 Sep-12 20602 38321 114250 Apr-16 7,158 118,033 143,070
Oct-12 20675 44878 203975 May-16 7,558 104,723 142,884
Total 1888929 4874757 13786977
Source: Company records.
 2009 2009 2009 2010 2010 2010 2011 2011
Jan 27850 32447 146026 28295 45558
Feb 26478 31754 144851 26604 41215
Mar 29303 35581 168637 27291 45586
Apr 31616 31861 149389 28238 36011 204371 27827 45401
May 33098 33064 165037 33479 42948 168354 31074 49192
Jun 31780 33568 180344 31635 41452 204121 25253 42026
Jul 27186 28994 130538 29053 39148 165381 24507 39772
Aug 27286 29333 113378 27918 37322 119496 24558 38536
Sep 26818 29892 113739 25092 35216 116634 22725 36093
Oct 29399 33126 209108 28734 39154 215199 26083 41383
Nov 28645 33732 182410 31381 43104 189619 23984 41495
Dec 28637 33220 137201 28907 42179 167819 22773 40405

2009 2009 2009 2010 2010 2010 2011 2011

Jan
Feb
Mar
Apr 31616 31861 149389
May 33098 33064 165037
Jun 31780 33568 180344
Jul 27186 28994 130538
Aug 27286 29333 113378
Sep 26818 29892 113739
Oct 29399 33126 209108
Nov 28645 33732 182410
Dec 28637 33220 137201
27850 32447 146026
26478 31754 144851
29303 35581 168637
28238 36011 204371
33479 42948 168354
31635 41452 204121
29053 39148 165381
27918 37322 119496
25092 35216 116634
28734 39154 215199
31381 43104 189619
28907 42179 167819
28295 45558 168677
26604 41215 179027
27291 45586 194278
27827 45401 223372
31074 49192 238000
25253 42026 177494
24507 39772 135318
24558 38536 99716
22725 36093 125061
26083 41383 188749
23984 41495 236523
22773 40405 197639
24045 42360 164944
25105 42019 168544
26953 43751 167551
30346 48873 181703
27564 46944 201045
28008 48842 217812
22535 38155 151861
21630 36350 110117
20602 38321 114250
20675 44878 203975
22853 47397 203538
20708 45485 180126
20243 45400 173754
19210 41035 154222
19415 46108 154496
21688 52999 186611
25741 63387 208187
18428 51630 197188
20294 53212 106581
18805 48501 115054
19645 52732 126459
17626 55066 203420
17558 53870 167745
17652 51887 129916
16519 52099 103613
16850 52036 106412
17090 56911 136289
17301 61921 146829
20739 66445 149699
20827 69795 165751
17083 60251 121644
21815 60853 90240
21146 56184 114425
27604 67258 174737
24882 60163 173439
19496 69133 131073
17,150 77,661 104,597
15,201 71,273 119,503
11,550 64,078 112,798
9,505 81,857 140,505
10,110 111,832 184,527
11,296 122,617 206,393
10,944 104,650 137,973
13,905 100,541 128,200
15,029 110,441 185,919
14,145 126,279 232,151
11,367 137,375 223,190
11,287 112,993 160,290
10,846 102,289 132,146
9,064 97,823 133,871
10,626 108,273 140,204
7,158 118,033 143,070
7,558 104,723 142,884
 2011 2012 2012 2012 2013 2013 2013 2014 2014 2014
168677 24045 42360 164944 20243 45400 173754 16519 52099 103613
179027 25105 42019 168544 19210 41035 154222 16850 52036 106412
194278 26953 43751 167551 19415 46108 154496 17090 56911 136289
223372 30346 48873 181703 21688 52999 186611 17301 61921 146829
238000 27564 46944 201045 25741 63387 208187 20739 66445 149699
177494 28008 48842 217812 18428 51630 197188 20827 69795 165751
135318 22535 38155 151861 20294 53212 106581 17083 60251 121644
99716 21630 36350 110117 18805 48501 115054 21815 60853 90240
125061 20602 38321 114250 19645 52732 126459 21146 56184 114425
188749 20675 44878 203975 17626 55066 203420 27604 67258 174737
236523 22853 47397 203538 17558 53870 167745 24882 60163 173439
197639 20708 45485 180126 17652 51887 129916 19496 69133 131073

2011 2012 2012 2012 2013 2013 2013 2014 2014 2014
 2015 2015 2015 2016 2016 2016
17,150 77,661 104,597 10,846 102,289 132,146
15,201 71,273 119,503 9,064 97,823 133,871
11,550 64,078 112,798 10,626 108,273 140,204
9,505 81,857 140,505 7,158 118,033 143,070
10,110 111,832 184,527 7,558 104,723 142,884
11,296 122,617 206,393
10,944 104,650 137,973
13,905 100,541 128,200
15,029 110,441 185,919
14,145 126,279 232,151
11,367 137,375 223,190
11,287 112,993 160,290

2015 2015 2015 2016 2016 2016

Date Pet Dies HSP Date Pet Dies HSP Date Pet Dies HSP Date Pet Dies HSP
7/17 3222 4140 610 2/17 3525 4452 258
4/1 2155 4131 - 7/18 2790 3707 519 2/18 3357 4450 421
4/2 1930 5937 - 7/19 2907 2609 390 2/19 3440 4949 380
4/3 1656 4912 - 7/20 2691 4362 435 2/20 3251 4548 400
4/4 2750 3318 - 7/21 3292 3103 417 2/21 3433 3371 299
4/5 2850 612 - 7/22 3155 4387 502 2/22 3077 5009 538
4/6 1621 3246 - 7/23 3009 4324 249 2/23 3312 5113 345
4/7 1878 5878 - 7/24 2485 3072 353 2/24 3235 4462 211
4/8 2971 2757 - 7/25 2412 4891 419 2/25 3067 5380 502
4/9 2775 5377 - 7/26 2684 3705 234 2/26 3414 6244 252
4/10 1779 3494 - 7/27 3365 3908 263 2/27 3474 4436 200
4/11 1568 4451 - 7/28 3322 5238 389 2/28 3171 3717 227
4/12 1897 3794 - 7/29 2578 3761 399 2/29 3620 4988 249
4/13 1955 4291 - 7/30 3154 4083 430 3/1 3806 5267 238
4/14 2015 3004 - 7/31 3015 9086 482 3/2 3951 4486 371
4/15 3034 353 - 8/1 2566 5273 509 3/3 3229 5135 451
4/16 1559 5487 - 8/2 2819 3070 288 3/4 3675 5445 520
4/17 2280 5915 - 8/3 2828 3614 378 3/5 3531 4671 351
4/18 3358 6444 - 8/4 2958 4181 610 3/6 3017 3384 522
4/19 3365 4863 - 8/5 2561 3932 641 3/7 3661 3995 655
4/20 3416 5924 - 8/6 2027 4660 579 3/8 3566 5076 222
4/21 3429 4955 - 8/7 2979 3984 398 3/9 3136 4071 829
4/22 2710 5145 - 8/8 2968 4462 377 3/10 3489 5098 480
4/23 3534 4169 - 8/9 3182 3501 415 3/11 3389 5238 317
4/24 3644 6467 - 8/10 4036 4325 384 3/12 3107 4329 108
4/25 2922 5355 - 8/11 3502 3124 219 3/13 3226 4534 179
4/26 4028 5032 - 8/12 3224 4621 285 3/14 3634 4507 452
4/27 3823 5956 - 8/13 3228 3450 373 3/15 3162 4847 304
4/28 3112 7375 - 8/14 3020 3625 455 3/16 2902 4203 272
4/29 4122 6343 - 8/15 3707 4076 385 3/17 3305 4088 183
4/30 3721 5520 - 8/16 1542 2052 429 3/18 3839 4526 85
5/1 3483 5080 264 8/17 4694 5770 379 3/19 3456 5434 174
5/2 3450 7727 342 8/18 2655 2995 333 3/20 3276 3960 119
5/3 3802 5438 355 8/19 3341 3500 378 3/21 3707 6210 430
5/4 3744 5567 220 8/20 3434 4153 429 3/22 4903 4555 272
5/5 3413 4401 200 8/21 3520 7225 656 3/23 1430 449 55
5/6 3197 6293 315 8/22 3512 3980 314 3/24 3895 4625 148
5/7 3795 5188 364 8/23 2831 3001 270 3/25 3867 3272 331
5/8 2706 6022 338 8/24 3328 4574 392 3/26 4449 5133 420
5/9 4284 7390 220 8/25 3732 6521 556 3/27 3653 3567 204
5/10 3500 4488 565 8/26 3280 3657 528 3/28 2870 3565 64
5/11 3422 8124 502 8/27 3412 5536 553 3/29 3451 4783 730
5/12 2853 6615 273 8/28 4567 4157 559 3/30 3736 6226 166
5/13 2742 5091 303 8/29 4183 3612 412 3/31 3955 5525 974
5/14 4867 7010 336 8/30 3416 3769 676 4/1 3215 5081 374
5/15 4744 4966 274 8/31 3489 3800 745 4/2 3563 4347 304
5/16 3132 5178 191 9/1 3428 3805 821 4/3 3120 3653 171
5/17 2830 4358 178 9/2 3721 4307 666 4/4 4297 5390 315
5/18 3636 4696 371 9/3 4254 5138 411 4/5 3590 5152 257
5/19 4410 6379 382 9/4 4335 6332 597 4/6 3384 5483 454
5/20 3356 6374 401 9/5 3723 4653 305 4/7 3978 5073 197
5/21 2716 5021 261 9/6 3316 4667 358 4/8 3573 3592 89
5/22 3462 8913 574 9/7 3513 4548 477 4/9 3239 4042 721
5/23 3313 6418 270 9/8 3000 3770 409 4/10 3434 4215 231
5/24 3248 4102 295 9/9 3371 4599 393 4/11 3338 5421 1060
5/25 4326 6071 260 9/10 3435 6301 388 4/12 3849 4657 423
5/26 4605 6174 263 9/11 3398 4478 304 4/13 3958 5197 212
5/27 3978 4870 311 9/12 3172 4661 244 4/14 3914 3406 168
5/28 3325 5697 253 9/13 2989 4167 220 4/15 3936 5094 212
5/29 3897 6184 373 9/14 4623 7319 496 4/16 4459 4905 93
5/30 3771 7232 446 9/15 3812 6959 457 4/17 4035 3615 42
5/31 3825 7460 410 9/16 3912 3740 488 4/18 4765 5490 73
6/1 4122 7895 380 9/17 3557 8875 344 4/19 4432 3887 180
6/2 4787 8427 280 9/18 3490 5568 500 4/20 4609 5140 45
6/3 4507 5438 316 9/19 3115 8802 528 4/21 4556 6694 72
 6/4 3328 7335 210 9/20 3221 4618 535 4/22 4818 4920 38
6/5 4188 5482 299 9/21 3764 9839 486 4/23 3410 4049 95
6/6 4635 10123 311 9/22 4081 10541 420 4/24 3871 4610 52
6/7 4433 6140 356 9/23 4341 6461 514 4/25 4735 5581 67
6/8 3665 6187 347 9/24 3658 9237 550 4/26 4641 5107 138
6/9 3551 5804 399 9/25 3376 4735 586 4/27 3977 5087 314
6/10 4227 7262 250 9/26 3768 6924 601 4/28 3750 5060 254
6/11 5306 8659 209 9/27 3622 5109 668 4/29 3962 4653 195
6/12 3817 6133 245 9/28 3599 9004 721 4/30 3625 4469 312
6/13 3508 7088 210 9/29 4238 10409 751 5/1 3316 4364 239
6/14 3492 5516 255 9/30 4609 6353 791 5/2 3961 5269 166
6/15 4357 2502 681 10/1 4247 4641 437 5/3 3704 4979 200
6/16 3611 8916 742 10/2 3204 7102 561 5/4 3306 3713 293
6/17 4305 7603 568 10/3 3909 8974 458 5/5 3699 5849 111
6/18 3637 7830 421 10/4 4552 5593 442 5/6 3327 4713 159
6/19 3422 7883 452 10/5 3918 6960 918 5/7 3642 3628 219
6/20 4590 8765 489 10/6 2818 4878 971 5/8 3793 5678 170
6/21 4364 6481 426 10/7 3289 8528 804 5/9 3556 3952 163
6/22 4659 9714 413 10/8 3676 8039 597 5/10 3390 4427 111
6/23 4564 6536 512 10/9 3330 9599 441 5/11 3307 3178 155
6/24 5178 4690 265 10/10 3104 6965 512 5/12 3385 4468 357
6/25 3985 6547 296 10/11 3696 6345 411 5/13 3335 4686 379
6/26 3808 6337 335 10/12 4803 5102 369 5/14 3050 5080 282
6/27 3195 6376 396 10/13 4522 7657 425 5/15 3176 3487 159
6/28 3507 6106 310 10/14 5003 7084 317 5/16 3823 4437 159
6/29 3482 6298 458 10/15 3641 9238 389 5/17 3264 4453 169
6/30 4387 6320 465 10/16 3725 13769 415 5/18 3261 5141 184
7/1 3320 6563 546 10/17 3777 9034 368 5/19 3131 5889 135
7/2 3754 4152 235 10/18 4423 6859 411 5/20 3503 5323 47
7/3 3208 6358 296 10/19 5412 7750 521 5/21 3242 3162 313
7/4 3221 4511 278 10/20 5585 9904 359 5/22 3072 2991 149
7/5 4267 6017 354 10/21 5175 3860 478 5/23 3559 4783 134
7/6 5107 5881 229 10/22 4066 5220 488 5/24 3227 5592 450
7/7 5344 3676 129 10/23 4158 7377 623 5/25 3050 4532 438
7/8 4375 5886 362 10/24 3167 5170 351 5/26 3080 4786 512
7/9 4023 4263 342 10/25 3355 4775 306 5/27 3430 5027 228
7/10 3218 3703 366 10/26 3795 8361 307 5/28 3346 4834 290
7/11 2886 3105 298 10/27 4531 6283 298 5/29 2757 5147 301
7/12 3782 3321 235 10/28 4602 5977 205 5/30 3323 4739 525
7/13 3912 4192 306 10/29 4532 7190 296 5/31 3708 4577 361
7/14 3354 4583 353 10/30 4233 11257 355
7/15 4145 4779 255 10/31 4031 12660 312 Total: 1,217,752 1,891,945 105,519
Page 1 *
7/16 2653 2607 269 11/1 3900 7258 265

Note: HSP = high-speed petrol

Source: Company records.
Date Pet Dies HSP Pet Dies HSP Pet Dies HSP
01/04 2155 4131 - 01/05 3483 5080 264 01/06 4122 7895 380 01/07
02/04 1930 5937 - 02/05 3450 7727 342 02/06 4787 8427 280 02/07
03/04 1656 4912 - 03/05 3802 5438 355 03/06 4507 5438 316 03/07
04/04 2750 3318 - 04/05 3744 5567 220 04/06 3328 7335 210 04/07
05/04 2850 612 - 05/05 3413 4401 200 05/06 4188 5482 299 05/07
06/04 1621 3246 - 06/05 3197 6293 315 06/06 4635 10123 311 06/07
07/04 1878 5878 - 07/05 3795 5188 364 07/06 4433 6140 356 07/07
08/04 2971 2757 - 08/05 2706 6022 338 08/06 3665 6187 347 08/07
09/04 2775 5377 - 09/05 4284 7390 220 09/06 3551 5804 399 09/07
10/04 1779 3494 - 10/05 3500 4488 565 10/06 4227 7262 250 10/07
11/04 1568 4451 - 11/05 3422 8124 502 11/06 5306 8659 209 11/07
12/04 1897 3794 - 12/05 2853 6615 273 12/06 3817 6133 245 12/07
13/04 1955 4291 - 13/05 2742 5091 303 13/06 3508 7088 210 13/07
14/04 2015 3004 - 14/05 4867 7010 336 14/06 3492 5516 255 14/07
15/04 3034 353 - 15/05 4744 4966 274 15/06 4357 2502 681 15/07
16/04 1559 5487 - 16/05 3132 5178 191 16/06 3611 8916 742 16/07
17/04 2280 5915 - 17/05 2830 4358 178 17/06 4305 7603 568 17/07
18/04 3358 6444 - 18/05 3636 4696 371 18/06 3637 7830 421 18/07
19/04 3365 4863 - 19/05 4410 6379 382 19/06 3422 7883 452 19/07
20/04 3416 5924 - 20/05 3356 6374 401 20/06 4590 8765 489 20/07
21/04 3429 4955 - 21/05 2716 5021 261 21/06 4364 6481 426 21/07
22/04 2710 5145 - 22/05 3462 8913 574 22/06 4659 9714 413 22/07
23/04 3534 4169 - 23/05 3313 6418 270 23/06 4564 6536 512 23/07
24/04 3644 6467 - 24/05 3248 4102 295 24/06 5178 4690 265 24/07
25/04 2922 5355 - 25/05 4326 6071 260 25/06 3985 6547 296 25/07
26/04 4028 5032 - 26/05 4605 6174 263 26/06 3808 6337 335 26/07
27/04 3823 5956 - 27/05 3978 4870 311 27/06 3195 6376 396 27/07
28/04 3112 7375 - 28/05 3325 5697 253 28/06 3507 6106 310 28/07
29/04 4122 6343 - 29/05 3897 6184 373 29/06 3482 6298 458 29/07
30/04 3721 5520 - 30/05 3771 7232 446 30/06 4387 6320 465 30/07
31/05 3825 7460 410 31/07

2728.6 4683.5 #DIV/0! 3607.5 5952.5 326.13 4087.2 6879.8 376.53

0.3221 0.2709 #DIV/0! 0.133 0.1558 0.1546

81857 140505 0 111832 184527 10110 122617 206393 11296

04/15 2728.6 4683.5 #DIV/0!

05/15 3607.5 5952.5 326.13
06/15 4087.2 6879.8 376.53
07/15 3375.8 4450.7 353.03
08/15 3243.3 4135.5 448.55
09/15 3681.4 6197.3 500.97
10/15 4073.5 7488.7 456.29
11/15 4579.2 7439.7 378.9
12/15 3644.9 5170.6 364.1 6000
01/16 3299.9 4262.8 349.87
02/16 3373.2 4613.1 312.55
03/16 3492.7 4522.7 342.77
04/16 3934.4 4769 238.6 5000
05/16 3378.2 4609.2 243.81

4000
 5000

3299.9

81857 140505 0 4000

111832 184527 10110
122617 206393 11296
104650 137973 10944

Axis Title
100541 128200 13905 3000
110441 185919 15029
126279 232151 14145
137375 223190 11367
112993 160290 11287
2000
102298 132146 10846
108273 140204 10626
118033 143070 7158
104723 142884 7558
1000

0
01/0402/0403/0404/0405/0406/0
 Pet Dies HSP
3320 6563 546 01/08 2566 5273 509 01/09 3428 3805 821 01/10 4247
3754 4152 235 02/08 2819 3070 288 02/09 3721 4307 666 02/10 3204
3208 6358 296 03/08 2828 3614 378 03/09 4254 5138 411 03/10 3909
3221 4511 278 04/08 2958 4181 610 04/09 4335 6332 597 04/10 4552
4267 6017 354 05/08 2561 3932 641 05/09 3723 4653 305 05/10 3918
5107 5881 229 06/08 2027 4660 579 06/09 3316 4667 358 06/10 2818
5344 3676 129 07/08 2979 3984 398 07/09 3513 4548 477 07/10 3289
4375 5886 362 08/08 2968 4462 377 08/09 3000 3770 409 08/10 3676
4023 4263 342 09/08 3182 3501 415 09/09 3371 4599 393 09/10 3330
3218 3703 366 10/08 4036 4325 384 10/09 3435 6301 388 10/10 3104
2886 3105 298 11/08 3502 3124 219 11/09 3398 4478 304 11/10 3696
3782 3321 235 12/08 3224 4621 285 12/09 3172 4661 244 12/10 4803
3912 4192 306 13/08 3228 3450 373 13/09 2989 4167 220 13/10 4522
3354 4583 353 14/08 3020 3625 455 14/09 4623 7319 496 14/10 5003
4145 4779 255 15/08 3707 4076 385 15/09 3812 6959 457 15/10 3641
2653 2607 269 16/08 1542 2052 429 16/09 3912 3740 488 16/10 3725
3222 4140 610 17/08 4694 5770 379 17/09 3557 8875 344 17/10 3777
2790 3707 519 18/08 2655 2995 333 18/09 3490 5568 500 18/10 4423
2907 2609 390 19/08 3341 3500 378 19/09 3115 8802 528 19/10 5412
2691 4362 435 20/08 3434 4153 429 20/09 3221 4618 535 20/10 5585
3292 3103 417 21/08 3520 7225 656 21/09 3764 9839 486 21/10 5175
3155 4387 502 22/08 3512 3980 314 22/09 4081 10541 420 22/10 4066
3009 4324 249 23/08 2831 3001 270 23/09 4341 6461 514 23/10 4158
2485 3072 353 24/08 3328 4574 392 24/09 3658 9237 550 24/10 3167
2412 4891 419 25/08 3732 6521 556 25/09 3376 4735 586 25/10 3355
2684 3705 234 26/08 3280 3657 528 26/09 3768 6924 601 26/10 3795
3365 3908 263 27/08 3412 5536 553 27/09 3622 5109 668 27/10 4531
3322 5238 389 28/08 4567 4157 559 28/09 3599 9004 721 28/10 4602
2578 3761 399 29/08 4183 3612 412 29/09 4238 10409 751 29/10 4532
3154 4083 430 30/08 3416 3769 676 30/09 4609 6353 791 30/10 4233
3015 9086 482 31/08 3489 3800 745 31/10 4031

3375.8 4450.7 353.03 3243.3 4135.5 448.55 3681.4 6197.3 500.97 4073.5
-0.1741 -0.3531 -0.0624 -0.0393 -0.0708 0.2706 0.1351 0.4986 0.1169 0.1065

104650 137973 10944 100541 128200 13905 110441 185919 15029 126279

Petrol Daily VAriation

/0402/0403/0404/0405/0406/0407/0408/0409/0410/0411/0412/0413/0414/0415/0416/0417/0418/0419/0420/0421/0422/0423/0424/0425/0426/0427/0428/042
 4641 437 01/11 3900 7258 265 01/12 2967 8725 292 2016
7102 561 02/11 4168 12037 402 02/12 5670 5138 411 01/01 3769 5540
8974 458 03/11 4340 14579 458 03/12 5181 6520 309 02/01 3451 4555
5593 442 04/11 4850 10608 359 04/12 4592 7279 470 03/01 3237 3515
6960 918 05/11 4767 9635 366 05/12 4215 4699 384 04/01 3735 5748
4878 971 06/11 4916 12165 256 06/12 3952 7017 357 05/01 3111 4762
8528 804 07/11 4752 9794 298 07/12 3255 6105 516 06/01 3094 4077
8039 597 08/11 4169 6392 361 08/12 3911 5209 251 07/01 3236 3987
9599 441 09/11 5940 5291 222 09/12 4015 5298 303 08/01 3155 3437
6965 512 10/11 4510 3947 365 10/12 3580 6433 497 09/01 3503 4385
6345 411 11/11 3838 2042 199 11/12 3986 5712 358 10/01 2924 4451
5102 369 12/11 3847 1763 194 12/12 3893 4592 322 11/01 3231 5319
7657 425 13/11 4614 8011 428 13/12 3867 5085 376 12/01 3366 4274
7084 317 14/11 3778 4922 256 14/12 3549 5881 445 13/01 2613 4361
9238 389 15/11 4779 6251 299 15/12 3240 3636 582 14/01 2912 5522
13769 415 16/11 5093 10190 386 16/12 3657 5761 407 15/01 3280 3078
9034 368 17/11 4869 7446 285 17/12 2712 4447 376 16/01 3437 3441
6859 411 18/11 4889 6353 227 18/12 3555 4176 286 17/01 3584 3285
7750 521 19/11 5105 10216 355 19/12 3416 5589 355 18/01 3185 3661
9904 359 20/11 4569 7995 377 20/12 3446 3635 259 19/01 2908 4386
3860 478 21/11 4751 7352 323 21/12 3927 4970 305 20/01 3499 4355
5220 488 22/11 4786 3736 366 22/12 3621 4447 267 21/01 3262 4115
7377 623 23/11 5326 6769 295 23/12 3347 4470 257 22/01 3321 3782
5170 351 24/11 3497 6593 655 24/12 3004 4208 408 23/01 3209 3602
4775 306 25/11 4860 6587 614 25/12 3237 5312 280 24/01 3727 3775
8361 307 26/11 4825 7018 512 26/12 3104 4662 480 25/01 3703 3526
6283 298 27/11 4903 9172 655 27/12 2766 4310 371 26/01 3081 3862
5977 205 28/11 3529 6966 880 28/12 3365 3754 405 27/01 2847 5593
7190 296 29/11 4653 5669 357 29/12 3372 4517 338 28/01 3809 4505
11257 355 30/11 4552 6433 352 30/12 2754 3741 287 29/01 3440 4557
12660 312 31/12 3837 4962 333 30/01 3219 3740
31/01 3450 4950

7488.7 456.29 4579.2 7439.7 378.9 3644.9 5170.6 364.1 3299.9 4262.8
0.2084 -0.0892 0.1241 -0.0066 -0.1696 -0.204 -0.305 -0.0391 -0.0947 -0.1756

232151 14145 137375 223190 11367 112993 160290 11287 102298 132146

Dei
10000

9000

8000

7000

15-Dec
16-Jan 6000
 9000

8000

7000

15-Dec
16-Jan 6000
16-Feb

Axis Title
16-Mar
5000
16-Apr
16-May
4000

3000

2000

1000

0
424/0425/0426/0427/0428/0429/0430/04 01/0402/0403/0404/0405/0406/0407/0408/0409/0410/0411/0412/0413/041
2016
633 01/02 3698 4263 393 3/1 3806 5267 238 4/1 3215 5081 374
387 02/02 3478 4574 498 3/2 3951 4486 371 4/2 3563 4347 304
280 03/02 3563 4211 169 3/3 3229 5135 451 4/3 3120 3653 171
192 04/02 3576 7013 427 3/4 3675 5445 520 4/4 4297 5390 315
535 05/02 3267 4164 450 3/5 3531 4671 351 4/5 3590 5152 257
441 06/02 3713 3896 264 3/6 3017 3384 522 4/6 3384 5483 454
357 07/02 3338 4284 190 3/7 3661 3995 655 4/7 3978 5073 197
212 08/02 3201 4437 396 3/8 3566 5076 222 4/8 3573 3592 89
21 09/02 2889 4178 112 3/9 3136 4071 829 4/9 3239 4042 721
543 10/02 3603 4127 154 3/10 3489 5098 480 4/10 3434 4215 231
614 11/02 3476 4956 226 3/11 3389 5238 317 4/11 3338 5421 1060
352 12/02 3443 4555 256 3/12 3107 4329 108 4/12 3849 4657 423
910 13/02 3270 4584 289 3/13 3226 4534 179 4/13 3958 5197 212
1116 14/02 3342 4513 296 3/14 3634 4507 452 4/14 3914 3406 168
391 15/02 3169 4030 347 3/15 3162 4847 304 4/15 3936 5094 212
274 16/02 3421 4877 315 3/16 2902 4203 272 4/16 4459 4905 93
149 2/17 3525 4452 258 3/17 3305 4088 183 4/17 4035 3615 42
197 2/18 3357 4450 421 3/18 3839 4526 85 4/18 4765 5490 73
146 2/19 3440 4949 380 3/19 3456 5434 174 4/19 4432 3887 180
139 2/20 3251 4548 400 3/20 3276 3960 119 4/20 4609 5140 45
264 2/21 3433 3371 299 3/21 3707 6210 430 4/21 4556 6694 72
482 2/22 3077 5009 538 3/22 4903 4555 272 4/22 4818 4920 38
227 2/23 3312 5113 345 3/23 1430 449 55 4/23 3410 4049 95
138 2/24 3235 4462 211 3/24 3895 4625 148 4/24 3871 4610 52
160 2/25 3067 5380 502 3/25 3867 3272 331 4/25 4735 5581 67
164 2/26 3414 6244 252 3/26 4449 5133 420 4/26 4641 5107 138
363 2/27 3474 4436 200 3/27 3653 3567 204 4/27 3977 5087 314
279 2/28 3171 3717 227 3/28 2870 3565 64 4/28 3750 5060 254
158 2/29 3620 4988 249 3/29 3451 4783 730 4/29 3962 4653 195
281 3/30 3736 6226 166 4/30 3625 4469 312
441 3/31 3955 5525 974

349.87 3373.2 4613.1 312.55 3492.7 4522.7 342.77 3934.4 4769 238.6
-0.0391 0.0222 0.0822 -0.1067 0.0354 -0.0196 0.0967 0.1265 0.0545 -0.3039

10846 97823 133781 9064 108273 140204 10626 118033 143070 7158

Deisel Daily VAriation

15-Dec
16-Jan
 15-Dec
16-Jan
16-Feb
16-Mar
16-Apr
16-May

409/0410/0411/0412/0413/0414/0415/0416/0417/0418/0419/0420/0421/0422/0423/0424/0425/0426/0427/0428/0429/0430/04
 5/1 3316 4364 239
5/2 3961 5269 166
5/3 3704 4979 200
5/4 3306 3713 293
5/5 3699 5849 111
5/6 3327 4713 159
5/7 3642 3628 219
5/8 3793 5678 170
5/9 3556 3952 163
5/10 3390 4427 111
5/11 3307 3178 155
5/12 3385 4468 357
5/13 3335 4686 379
5/14 3050 5080 282
5/15 3176 3487 159
5/16 3823 4437 159
5/17 3264 4453 169
5/18 3261 5141 184
5/19 3131 5889 135
5/20 3503 5323 47
5/21 3242 3162 313
5/22 3072 2991 149
5/23 3559 4783 134
5/24 3227 5592 450
5/25 3050 4532 438
5/26 3080 4786 512
5/27 3430 5027 228
5/28 3346 4834 290
5/29 2757 5147 301
5/30 3323 4739 525
5/31 3708 4577 361

3378.2 4609.2 243.81

-0.1414 -0.0335 0.0218

104723 142884 7558

15-Dec
16-Jan
15-Dec
16-Jan
16-Feb
16-Mar
16-Apr
16-May
 2009 Jan
MAD or
LOSS Rates 73 70 60 29.184
2323 6260
2009 Feb
2009 Mar HSP Petrol Diesel 3MONTHS MOVING AVG
2009 Apr 31616 31861 149389
2009 May 33098 33064 165037
2009 Jun 31780 33568 180344
2009 Jul 27186 28994 130538 32165 32831 164923 4979 3837
2009 Aug 27286 29333 113378 30688 31875 158640 3402 2542
2009 Sep 26818 29892 113739 28751 30632 141420 1933 740
2009 Oct 29399 33126 209108 27097 29406 119218 2302 3720
2009 Nov 28645 33732 182410 27834 30784 145408 811 2948
2009 Dec 28637 33220 137201 28287 32250 168419 350 970
2010 Jan 27850 32447 146026 28894 33359 176240 1044 912
2010 Feb 26478 31754 144851 28377 33133 155212 1899 1379
2010 Mar 29303 35581 168637 27655 32474 142693 1648 3107
2010 Apr 28238 36011 204371 27877 33261 153171 361 2750
2010 May 33479 42948 168354 28006 34449 172620 5473 8499
2010 Jun 31635 41452 204121 30340 38180 180454 1295 3272
2010 Jul 29053 39148 165381 31117 40137 192282 2064 989
2010 Aug 27918 37322 119496 31389 41183 179285 3471 3861
2010 Sep 25092 35216 116634 29535 39307 162999 4443 4091
2010 Oct 28734 39154 215199 27354 37229 133837 1380 1925
2010 Nov 31381 43104 189619 27248 37231 150443 4133 5873
2010 Dec 28907 42179 167819 28402 39158 173817 505 3021
2011 Jan 28295 45558 168677 29674 41479 190879 1379 4079
2011 Feb 26604 41215 179027 29528 43614 175372 2924 2399
2011 Mar 27291 45586 194278 27935 42984 171841 644 2602
2011 Apr 27827 45401 223372 27397 44120 180661 430 1281
2011 May 31074 49192 238000 27241 44067 198892 3833 5125
2011 Jun 25253 42026 177494 28731 46726 218550 3478 4700
2011 Jul 24507 39772 135318 28051 45540 212955 3544 5768
2011 Aug 24558 38536 99716 26945 43663 183604 2387 5127
2011 Sep 22725 36093 125061 24773 40111 137509 2048 4018
2011 Oct 26083 41383 188749 23930 38134 120032 2153 3249
2011 Nov 23984 41495 236523 24455 38671 137842 471 2824
2011 Dec 22773 40405 197639 24264 39657 183444 1491 748
2012 Jan 24045 42360 164944 24280 41094 207637 235 1266
2012 Feb 25105 42019 168544 23601 41420 199702 1504 599
2012 Mar 26953 43751 167551 23974 41595 177042 2979 2156
2012 Apr 30346 48873 181703 25368 42710 167013 4978 6163
2012 May 27564 46944 201045 27468 44881 172599 96 2063
2012 Jun 28008 48842 217812 28288 46523 183433 280 2319
2012 Jul 22535 38155 151861 28639 48220 200187 6104 10065
2012 Aug 21630 36350 110117 26036 44647 190239 4406 8297
2012 Sep 20602 38321 114250 24058 41116 159930 3456 2795
2012 Oct 20675 44878 203975 21589 37609 125409 914 7269
2012 Nov 22853 47397 203538 20969 39850 142781 1884 7547
2012 Dec 20708 45485 180126 21377 43532 173921 669 1953
Jan 20243 45400 173754 21412 45920 195880 1169 520
Feb 19210 41035 154222 21268 46094 185806 2058 5059
Mar 19415 46108 154496 20054 43973 169367 639 2135
Apr 21688 52999 186611 19623 44181 160824 2065 8818
May 25741 63387 208187 20104 46714 165110 5637 16673
Jun 18428 51630 197188 22281 54165 183098 3853 2535
Jul 20294 53212 106581 21952 56005 197329 1658 2793
Aug 18805 48501 115054 21488 56076 170652 2683 7575
Sep 19645 52732 126459 19176 51114 139608 469 1618
Oct 17626 55066 203420 19581 51482 116031 1955 3584
Nov 17558 53870 167745 18692 52100 148311 1134 1770
Dec 17652 51887 129916 18276 53889 165875 624 2002
Jan 16519 52099 103613 17612 53608 167027 1093 1509
Feb 16850 52036 106412 17243 52619 133758 393 583
Mar 17090 56911 136289 17007 52007 113314 83 4904
Apr 17301 61921 146829 16820 53682 115438 481 8239
May 20739 66445 149699 17080 56956 129843 3659 9489
Jun 20827 69795 165751 18377 61759 144272 2450 8036
Jul 17083 60251 121644 19622 66054 154093 2539 5803
Aug 21815 60853 90240 19550 65497 145698 2265 4644
Sep 21146 56184 114425 19908 63633 125878 1238 7449
Oct 27604 67258 174737 20015 59096 108770 7589 8162
Nov 24882 60163 173439 23522 61432 126467 1360 1269
Dec 19496 69133 131073 24544 61202 154200 5048 7931
Jan 17,150 77,661 104,597 23994 65518 159750 6844 12143
Feb 15,201 71,273 119,503 20509 68986 136370 5308 2287
Mar 11,550 64,078 112,798 17282 72689 118391 5732 8611
Apr 9,505 81,857 140,505 14634 71004 112299 5129 10853
May 10,110 111,832 184,527 12085 72403 124269 1975 39429
Jun 11,296 122,617 206,393 10388 85922 145943 908 36695
Jul 10,944 104,650 137,973 10304 105435 177142 640 785
Aug 13,905 100,541 128,200 10783 113033 176298 3122 12492
Sep 15,029 110,441 185,919 12048 109269 157522 2981 1172
Oct 14,145 126,279 232,151 13293 105211 150697 852 21068
Nov 11,367 137,375 223,190 14360 112420 182090 2993 24955
Dec 11,287 112,993 160,290 13514 124698 213753 2227 11705
Jan 10,846 102,289 132,146 12266 125549 205210 1420 23260
Feb 9,064 97,823 133,871 11167 117552 171875 2103 19729
Mar 10,626 108,273 140,204 10399 104368 142102 227 3905
Apr 7,158 118,033 143,070 10179 102795 135407 3021 15238
May 7,558 104,723 142,884 8949 108043 139048 1391 3320
 Moving Average

24.5497
38510 2512 6242 30578

VG 6 MONTHS MOVING AVG 12 MONTHS MOV

34385
45262
27681
89890 29631 31119 142071 232 2007 67037
37002 29261 31330 152024 616 2403 30386
31218 28519 31441 154920 118 1779 17719
30214 27995 31383 147729 145 1064 1703
10361 28106 31958 150310 1628 204 5459
25944 27971 32362 155556 1332 3219 13081
51200 28385 33310 164706 147 2701 39666 29008 32214
4266 28192 33791 163916 5287 9157 4438 28727 32560
23667 28998 35327 161573 2638 6125 42548 28758 33384
26901 29497 36699 172727 444 2449 7346 28746 34041
59789 29698 37816 175953 1780 494 56457 28902 34887
46365 29938 38744 171727 4846 3528 55093 28954 35553
81362 29236 38683 163060 502 471 52140 28811 35996
39176 29319 39207 164864 2063 3897 24755 28755 36499
5998 28969 39233 168408 62 2946 589 28983 37280
22202 28514 39354 162358 219 6204 6319 29006 38026
3655 28388 40422 162907 1784 793 16120 29043 39119
22437 28169 41071 172829 878 4515 21449 29053 39907
42711 28535 42799 185770 708 2602 37602 28886 40741
39108 28384 43841 187132 2690 5352 50868 28851 41524
41056 28333 44855 195196 3080 2829 17702 28651 42044
77637 27724 44830 196808 3217 5058 61490 28119 42092
83888 27093 43865 191248 2535 5329 91532 27740 42144
12448 26752 43419 178030 4027 7326 52969 27460 42245
68717 25991 41837 166494 92 454 22256 27263 42318
98681 25700 41167 160723 1716 328 75800 27042 42504
14195 24518 39884 160477 1745 521 37162 26426 42370
42693 24105 39614 163834 60 2746 1110 25915 42222
31158 24028 40045 168772 1077 1974 228 25560 41955
9491 24119 40626 180243 2834 3125 12692 25435 42022
14690 24824 41902 187325 5522 6971 5622 25407 41869
28446 25534 43151 186151 2030 3794 14894 25617 42159
34379 26131 44059 180238 1877 4783 37574 25325 41971
48326 27004 45465 183600 4469 7310 31739 25554 42539
80122 26752 44764 181419 5122 8414 71302 25390 42405
45680 26173 43819 171682 5571 5498 57432 25146 42223
78566 25114 42914 162798 4439 1964 41177 24969 42408
60757 23502 42248 166510 649 5149 37028 24518 42699
6205 22717 42324 166926 2009 3161 13201 24424 43191
22126 21501 41764 160645 1258 3636 13110 24252 43615
31584 21119 42972 164293 1909 1937 10071 23935 43868
14871 20715 43753 171644 1300 2355 17148 23444 43786
25787 20517 45051 178352 1171 7949 8259 22816 43982
43077 20686 46404 175458 5055 16983 32729 22094 44326
14090 21168 49069 176233 2740 2561 20955 21942 45696
90748 20788 50093 179076 494 3119 72495 21144 45929
55598 20796 51395 167881 1991 2894 52827 20957 47184
13149 20729 52640 161353 1084 93 34894 20722 48196
87389 20767 53744 156680 3141 1323 46740 20642 49397
19434 20090 54088 159482 2532 218 8264 20388 50246
35959 18726 52502 152741 1074 615 22825 19947 50785
63414 18597 52545 141529 2078 446 37916 19692 51319
27346 17968 52359 141035 1118 323 34623 19382 51877
22975 17642 52948 139594 552 3963 3305 19185 52794
31391 17216 53645 141233 85 8276 5597 18991 53694
19856 17162 54787 131801 3577 11658 17898 18626 54438
21479 17692 56883 128793 3135 12912 36958 18209 54693
32449 18221 59868 134766 1138 383 13122 18409 56206
55458 18315 61227 137771 3500 374 47531 18141 56793
11453 19143 62696 135075 2004 6512 20650 18392 57822
65967 19819 62575 131431 7786 4683 43306 18517 58110
46972 21536 63464 136083 3346 3301 37356 19349 59126
23127 22226 62417 140039 2730 6716 8966 19959 59650
55153 22004 62307 134260 4854 15354 29663 20113 61087
16867 22016 65209 131419 6815 6064 11916 20165 63218
5593 20913 66945 136296 9363 2867 23498 20028 64821
28206 19314 68261 136025 9809 13596 4481 19566 65418
60258 16297 70694 130319 6187 41138 54208 18917 67079
60450 13835 79306 132167 2539 43311 74226 18031 70862
39169 12469 88220 144721 1525 16430 6748 17237 75263
48098 11434 92718 150283 2471 7823 22083 16725 78963
28397 11218 97596 151733 3811 12845 34186 16066 82271
81454 11798 105323 163920 2347 20956 68232 15556 86792
41100 12572 112727 179194 1205 24648 43996 14434 91710
53463 12781 116984 185638 1494 3991 25348 13308 98145
73064 12780 115380 177954 1934 13091 45808 12624 101800
38004 12763 114986 176983 3699 17163 43112 12099 103852
1898 11956 114533 177928 1330 6260 37724 11587 106065
7663 11223 114172 170309 4065 3861 27239 11510 109748
3836 10058 112798 155462 2500 8075 12578 11315 112762
 26.0201 26.65
3035 8238 30063 3171 8949 30116

12 MONTHS MOVING AVG 14 MONTHS MOVING AVG

153388 770 3797 50983

157970 4753 10388 10384
158246 2877 8068 45875 29272 33252 158099 2363 8200 46022
160228 307 5107 5153 29274 33937 162008 221 5211 3373
163131 984 2435 43635 28985 34372 162033 1067 2950 42537
163641 3862 337 47007 28709 34640 157687 3617 576 41053
163883 77 3158 51317 28559 35084 156693 175 4070 58506
164390 2626 6605 25229 28663 35786 163966 2718 7318 25653
164991 76 4899 2828 28989 36730 169386 82 5449 1567
167542 711 7532 1135 28954 37376 166437 659 8182 2240
169430 2439 2096 9597 28929 38221 165456 2325 2994 13571
172278 1762 5679 22000 28783 38792 168444 1492 6794 25834
174415 1059 4660 48957 28743 39731 171890 916 5670 51482
175998 2223 7668 62002 28840 40705 177499 2234 8487 60501
181802 3398 18 4308 28966 41678 182453 3713 348 4959
179583 3612 2320 44265 28753 42107 180534 4246 2335 45216
177078 3182 3608 77362 28112 41880 178174 3554 3344 78458
175429 4735 6152 50368 27607 41672 170716 4882 5579 45655
176132 1180 935 12617 27155 41454 167836 1072 71 20913
173928 3058 1009 62596 27024 41744 172783 3040 249 63740
177836 3653 1965 19803 26945 42192 181347 4172 1787 16292
180321 1870 138 15377 26519 42282 180092 2474 78 15148
180010 455 64 11466 25995 42229 178330 890 210 9786
179137 1518 1729 11586 25723 42217 178382 1230 1534 10831
176909 4939 7004 4794 25627 42088 178301 4719 6785 3402
173437 1947 4785 27608 25895 42635 178492 1669 4309 22553
170357 2683 6871 47455 25914 42732 178976 2094 6110 38836
173717 3019 4384 21856 25927 42978 178579 3392 4823 26718
175096 3760 6055 64979 25317 42190 172426 3687 5840 62309
175962 4544 3902 61712 25058 41784 167613 4456 3463 53363
175062 4294 2470 28914 24779 41681 166108 4104 3198 37867
176330 1665 4698 27208 24502 42134 173555 1649 5264 29983
173582 3716 2294 6544 24511 42941 179161 3803 2544 965
172122 4009 1785 1632 24127 43234 178545 3884 2166 4791
172856 4725 2833 18634 23860 43513 174061 4650 2478 19839
171663 4029 2322 17167 23606 43558 170960 4191 2550 16464
170575 1128 9017 16036 23275 43826 170214 1587 9173 16397
170984 3647 19061 37203 23031 44610 171504 2710 18777 36683
171579 3514 5934 25609 22944 46012 174407 4516 5618 22781
169860 850 7283 63279 22093 46209 175513 1799 7003 68932
166087 2152 1318 51033 21574 46657 168766 2769 1844 53712
166499 1077 4536 40040 20916 46633 161426 1271 6099 34967
167516 3016 5669 35904 20710 47674 159611 3084 7392 43809
167470 2830 3624 275 20424 49011 166276 2866 4859 1469
164487 2295 1102 34571 20206 50121 170097 2554 1766 40181
160303 3173 780 56690 19990 50622 164807 3471 1477 61194
154458 2532 159 48046 19538 50958 157669 2688 1078 51257
150474 2095 4117 14185 19262 51426 152404 2172 5485 16115
148956 1690 8227 2127 19037 52248 149728 1736 9673 2899
145641 2113 12007 4058 18901 53740 149200 1838 12705 499
140767 2618 15103 24984 18995 55193 148857 1832 14602 16894
138147 1326 4045 16503 18934 56392 147367 1851 3859 25723
139403 3674 4060 49163 18316 56168 141186 3500 4685 50946
137335 2754 1638 22910 18557 56827 133547 2589 643 19122
136332 9087 9148 38405 18618 57039 134107 8986 10219 40630
133942 5533 1037 39497 19247 58379 138370 5635 1784 35069
134416 463 9483 3343 19621 58910 141726 125 10223 10653
134513 2963 16574 29916 19754 59915 136558 2604 17746 31961
134595 4964 8055 15092 19725 61614 132047 4524 9659 12544
135686 8478 743 22888 19550 62999 131304 8000 1079 18506
133728 10061 16439 6777 19195 63854 131960 9690 18003 8545
133201 8807 44753 51326 18671 65985 134395 8561 45848 50132
136103 6735 51756 70290 18172 69907 137841 6876 52710 68553
139490 6293 29387 1517 17743 74243 142095 6799 30407 4122
140851 2820 21578 12651 17044 76972 141258 3139 23569 13058
144014 1037 28170 41905 16549 79168 138575 1520 31273 47344
149972 1411 39487 82179 16402 82753 143166 2257 43526 88985
154757 3067 45665 68434 15855 87426 153303 4488 49949 69887
158902 2021 14848 1388 15156 93226 161072 3869 19767 782
161337 1778 489 29191 13991 96492 160040 3145 5797 27894
163633 3035 6029 29762 12988 99501 157090 3924 1678 23219
164830 961 2208 24626 12243 101551 157290 1617 6722 17086
167114 4352 8286 24044 11777 103737 159834 4619 14296 16764
167328 3757 8039 24444 11202 107077 161517 3644 2354 18633
 2009 Jan
LOSS Rates 73 70 60 26.343
MAD 2113 5924
2009 Feb
2009 Mar HSP Petrol Diesel 3MONTHS MOVING AVG
2009 Apr 31616 31861 149389
2009 May 33098 33064 165037
2009 Jun 31780 33568 180344
2009 Jul 27186 28994 130538 32192 33116 170083 5006 4122
2009 Aug 27286 29333 113378 29703 31197 152890 2417 1864
2009 Sep 26818 29892 113739 28002 29926 130259 1184 34
2009 Oct 29399 33126 209108 27035 29556 116419 2364 3570
2009 Nov 28645 33732 182410 28187 31416 161363 459 2316
2009 Dec 28637 33220 137201 28592 32890 179864 45 330
2010 Jan 27850 32447 146026 28767 33375 164255 917 928
2010 Feb 26478 31754 144851 28245 32919 149148 1767 1165
2010 Mar 29303 35581 168637 27295 32229 143968 2008 3352
2010 Apr 28238 36011 204371 28119 33783 156940 119 2228
2010 May 33479 42948 168354 28300 35158 182540 5179 7790
2010 Jun 31635 41452 204121 31036 39408 180407 599 2044
2010 Jul 29053 39148 165381 31684 41044 192240 2631 1896
2010 Aug 27918 37322 119496 30651 40549 178790 2733 3227
2010 Sep 25092 35216 116634 28916 38619 148895 3824 3403
2010 Oct 28734 39154 215199 26694 36573 125713 2040 2581
2010 Nov 31381 43104 189619 27384 37536 166394 3997 5568
2010 Dec 28907 42179 167819 29451 40473 185982 544 1706
2011 Jan 28295 45558 168677 29703 41983 182982 1408 3575
2011 Feb 26604 41215 179027 29013 44023 171881 2409 2808
2011 Mar 27291 45586 194278 27552 42823 173709 261 2763
2011 Apr 27827 45401 223372 27229 44124 184928 598 1277
2011 May 31074 49192 238000 27445 44765 206283 3630 4427
2011 Jun 25253 42026 177494 29361 47327 225837 4108 5301
2011 Jul 24507 39772 135318 27622 44977 205309 3115 5205
2011 Aug 24558 38536 99716 25850 42093 166490 1292 3557
2011 Sep 22725 36093 125061 24657 39530 124546 1932 3437
2011 Oct 26083 41383 188749 23633 37521 118322 2450 3863
2011 Nov 23984 41495 236523 24710 39145 152681 726 2350
2011 Dec 22773 40405 197639 24474 40557 202021 1701 152
2012 Jan 24045 42360 164944 23728 40931 209119 317 1429
2012 Feb 25105 42019 168544 23611 41564 187772 1494 455
2012 Mar 26953 43751 167551 24363 41864 172193 2590 1887
2012 Apr 30346 48873 181703 25852 42942 167448 4494 5931
2012 May 27564 46944 201045 28342 46023 174793 778 921
2012 Jun 28008 48842 217812 28390 47055 189015 382 1787
2012 Jul 22535 38155 151861 28250 48215 206205 5715 10060
2012 Aug 21630 36350 110117 25198 43182 182042 3568 6832
2012 Sep 20602 38321 114250 22995 39034 141981 2393 713
2012 Oct 20675 44878 203975 21267 37636 119141 592 7242
2012 Nov 22853 47397 203538 20810 41271 158424 2043 6126
2012 Dec 20708 45485 180126 21752 45045 188802 1044 440
2013 Jan 20243 45400 173754 21418 46021 191905 1175 621
Feb 19210 41035 154222 20833 45761 180842 1623 4726
Mar 19415 46108 154496 19804 43232 165050 389 2876
Apr 21688 52999 186611 19485 44299 157614 2203 8700
May 25741 63387 208187 20517 48708 170508 5224 14679
Jun 18428 51630 197188 23336 57045 192047 4908 5415
Jul 20294 53212 106581 21409 55777 199092 1115 2565
Aug 18805 48501 115054 20580 54381 153718 1775 5880
Sep 19645 52732 126459 19239 50593 125919 407 2139
Oct 17626 55066 203420 19473 51402 119344 1847 3664
Nov 17558 53870 167745 18496 53194 163039 938 676
Dec 17652 51887 129916 17929 54079 172756 277 2192
2014 Jan 16519 52099 103613 17616 53078 154776 1097 979
Feb 16850 52036 106412 17070 52324 123069 220 288
Mar 17090 56911 136289 16873 52032 109396 217 4879
Apr 17301 61921 146829 16915 54484 120884 386 7437
May 20739 66445 149699 17156 58604 136580 3584 7842
Jun 20827 69795 165751 18985 63348 146507 1842 6447
Jul 17083 60251 121644 20210 67366 157247 3127 7115
Aug 21815 60853 90240 18940 64465 141022 2875 3612
Sep 21146 56184 114425 20073 62143 113293 1073 5959
Oct 27604 67258 174737 20692 58418 107567 6912 8840
Nov 24882 60163 173439 24487 62499 140550 396 2336
Dec 19496 69133 131073 25167 61865 164036 5671 7268
2015 Jan 17,150 77,661 104,597 22643 65831 152472 5493 11831
Feb 15,201 71,273 119,503 19221 71902 124896 4020 629
Mar 11,550 64,078 112,798 16567 73046 116463 5017 8968
Apr 9,505 81,857 140,505 13700 68740 113666 4195 13117
May 10,110 111,832 184,527 11136 74167 127769 1026 37665
Jun 11,296 122,617 206,393 10148 93881 157898 1148 28736
Jul 10,944 104,650 137,973 10602 112229 188123 342 7579
Aug 13,905 100,541 128,200 10922 111836 168539 2983 11295
Sep 15,029 110,441 185,919 12483 105590 144490 2546 4851
Oct 14,145 126,279 232,151 13974 106176 158688 172 20103
Nov 11,367 137,375 223,190 14400 116710 199415 3033 20665
2016 Dec 11,287 112,993 160,290 12903 129187 219965 1616 16194
Jan 10,846 102,289 132,146 11790 123335 193234 944 21046
Feb 9,064 97,823 133,871 11080 111705 156701 2016 13882
Mar 10,626 108,273 140,204 10029 101840 137699 598 6433
Apr 7,158 118,033 143,070 10142 103792 136750 2984 14241
May 7,558 104,723 142,884 8632 111411 140582 1074 6688
 Weighted Moving Average
25.5541
34424 2291 5874 32950

VG 6 MONTHS MOVING AVG 12 MONTHS MOV

39545
39512
16520
92690 28535 30509 132951 864 2617 76157
21047 28469 31082 152104 176 2650 30306
42663 28293 31769 160786 344 1451 23585
18229 28326 32277 155724 476 170 9698
4297 28285 32581 155237 1807 827 10386
24669 27820 32523 153677 1483 3058 14960
47431 28200 33443 157415 38 2568 46956 28376 32592
14186 28158 34214 168748 5321 8734 394 28257 33176
23714 29669 36831 170016 1966 4621 34105 28989 34774
26859 30422 38581 182172 1369 567 16791 29431 36015
59294 30296 39280 180074 2378 1958 60578 29478 36801
32261 29787 39139 163943 4695 3923 47309 29327 37175
89487 28403 38131 148202 331 1023 66997 28733 37124
23226 28259 38266 163099 3122 4838 26520 28721 37609
18163 28849 39380 170172 58 2799 2353 29125 38626
14305 28831 40221 170004 536 5337 1327 29113 39379
7146 28768 41994 171809 2164 779 7218 29004 40538
20569 28259 42221 176415 968 3365 17863 28629 40860
38445 28008 43511 182543 181 1890 40829 28358 41734
31717 27805 44254 193287 3269 4938 44713 28195 42451
48343 28574 45783 207820 3321 3757 30326 28537 43631
69991 27694 44975 202763 3187 5203 67445 28014 43628
66774 26775 43530 185194 2217 4994 85478 27458 43271
515 26051 42007 159042 3326 5914 33981 26969 42716
70427 24900 39914 143908 1183 1469 44841 26240 41770
83842 24926 39784 150267 942 1711 86256 26059 41626
4382 24436 39878 171924 1663 527 25715 25588 41471
44175 23938 40027 182542 107 2333 17598 25026 41168
19228 23920 40811 182859 1185 1208 14315 24739 41190
4642 24228 41375 182794 2725 2376 15243 24668 41199
14256 25038 42268 179167 5308 6605 2536 24902 41465
26253 26616 44260 177561 948 2684 23484 25662 42543
28797 27195 45344 181817 813 3498 35995 25961 43279
54344 27732 46710 192552 5197 8555 40691 26374 44336
71925 26455 44622 183484 4825 8272 73367 25910 43661
27731 24992 42218 163112 4390 3897 48862 25331 42730
84834 23400 40647 146703 2725 4231 57272 24632 42130
45114 22132 41208 158468 721 6189 45070 23971 42510
8676 21946 42679 169047 1238 2806 11079 23715 43232
18151 21372 43582 172819 1129 1818 935 23144 43585
26620 21013 44621 176564 1803 3586 22342 22527 43860
10554 20468 44068 173687 1053 2040 19191 21800 43424
28997 20096 44740 168787 1592 8259 17824 21180 43781
37679 20431 47011 171147 5310 16376 37040 21007 45169
5142 21875 51864 180498 3447 234 16690 21568 48101
92511 21092 52595 186485 798 617 79904 21027 49014
38664 20951 53487 165772 2146 4986 50718 20896 50134
540 20382 52660 150679 737 72 24220 20565 50337
84076 20073 52686 140709 2447 2380 62711 20399 51035
4706 19175 53064 154064 1617 806 13681 19935 51907
42840 18452 53002 156425 800 1115 26509 19500 52465
51163 18145 52826 149903 1626 727 46290 19147 52634
16657 17551 52699 139070 701 663 32658 18659 52754
26893 17232 52606 129178 142 4305 7111 18269 52779
25945 17074 53739 128234 227 8182 18595 17947 53412
13120 17099 56103 129833 3640 10342 19866 17687 54678
19244 18121 59434 134946 2706 10361 30805 18012 56525
35603 19017 63123 145506 1934 2872 23862 18415 58848
50782 18692 63232 141757 3123 2379 51517 18211 59471
1132 19692 63126 128177 1454 6942 13752 18776 60095
67171 20264 61265 122276 7340 5993 52461 19200 59843
32889 22488 62603 134650 2394 2440 38789 20598 61251
32963 23444 61660 145323 3948 7473 14250 21449 61410
47875 22664 63579 142761 5514 14082 38164 21378 62869
5393 21277 67966 134286 6076 3307 14783 20922 65419
3665 19330 69698 130881 7780 5620 18083 20158 66658
26839 16655 68879 124168 7150 12978 16337 18854 66544
56758 13853 72764 125448 3743 39068 59079 17306 69073
48495 12085 84517 140936 789 38100 65457 15951 75958
50150 11359 96892 162143 415 7758 24170 14915 83920
40339 10924 101586 160215 2981 1045 32015 13947 88441
41429 11630 103822 153906 3399 6619 32013 13513 91761
73463 12718 107492 163674 1427 18787 68477 13354 96095
23775 13389 113479 183168 2022 23896 40022 13137 102170
59675 13045 120521 195739 1758 7528 35449 12665 109195
61088 12618 119381 188496 1772 17092 56350 12354 111480
22830 12066 115641 175408 3002 17818 41537 12080 111555
2505 11009 110737 163091 383 2464 22887 11613 110627
6320 10629 108948 152313 3471 9085 9243 11465 110967
2303 9467 110052 144530 1909 5329 1646 10796 112242
e
26.1529 52.55
2730 7164 31908 9095 15113 58889

12 MONTHS MOVING AVG 14 MONTHS MOVING AVG

154193 138 3419 50178

162037 5222 9772 6317
163634 2646 6678 40487 39091 46302 218473 7456 4850 14352
170692 378 3133 5311 39515 47774 226733 10462 8626 61352
171485 1560 521 51989 39476 48709 227338 11558 11387 107842
164772 4235 1959 48138 39284 49239 219704 14192 14023 103070
157540 1 2030 57659 38635 49342 212335 9901 10188 2864
165435 2660 5495 24184 38666 50072 222836 7285 6968 33217
169316 218 3553 1497 39154 51386 227440 10247 9207 59621
169751 818 6179 1074 39140 52364 227159 10845 6806 58482
169926 2400 677 9101 39021 53832 227561 12417 12617 48534
171402 1338 4726 22876 38604 54370 229997 11313 8784 35719
174787 531 3667 48585 38336 55589 234634 10509 10188 11262
182319 2879 6741 55681 38172 56607 243874 7098 7415 5874
191857 3284 1605 14363 38573 58130 254733 13320 16104 77239
191195 3507 3856 55877 37906 58193 253843 13399 18421 118525
184385 2900 4735 84669 37144 57774 245728 12586 19238 146012
172483 4244 6623 47422 36506 57173 231645 13781 21080 106584
164734 157 387 24015 35630 56172 223451 9547 14789 34702
166675 2075 131 69848 35438 56159 227204 11454 14664 9319
176305 2815 1066 21334 34892 56115 238645 12119 15710 41006
179352 981 1192 14408 34143 55794 241569 10098 13434 76625
176986 366 829 8442 33699 55808 238850 8594 13789 70306
175222 2285 2552 7671 33540 55770 237094 6587 12019 69543
173440 5444 7408 8263 33760 56046 235150 3414 7173 53447
174177 1902 4401 26868 34607 57263 235760 7043 10319 34715
178424 2047 5563 39388 34907 58037 239808 6899 9195 21996
185725 3839 6181 33864 35283 59133 246779 12748 20978 94918
182363 4280 7311 72246 34674 58268 241984 13044 21918 131867
172366 4729 4409 58116 34012 57220 230800 13410 18899 116550
162872 3957 2748 41103 33212 56598 221222 12537 11720 17247
167320 1118 4887 36218 32476 57172 228019 9623 9775 24481
171506 3007 2253 8620 32180 58117 233400 11472 12632 53274
172513 2901 1815 1241 31497 58573 233573 11254 13173 59819
172764 3317 2825 18542 30800 58962 232713 11590 17927 78491
169897 2385 2684 15401 29965 58517 229153 10550 12409 74657
167256 508 9218 19355 29213 58975 226197 7525 5976 39586
169723 4734 18218 38464 28928 60621 229141 3187 2766 20954
175446 3140 3529 21742 29415 63992 235725 10987 12362 38537
179386 733 4198 72805 28604 65000 239813 8310 11788 133232
169651 2091 1633 54597 28281 66257 227441 9476 17756 112387
161800 920 2395 35341 27784 66588 217801 8139 13856 91342
155640 2773 4031 47780 27556 67683 211524 9930 12617 8104
161164 2377 1963 6581 27003 69009 219388 9445 15139 51643
161206 1848 578 31290 26488 69882 219651 8836 17995 89735
155887 2628 535 52274 26030 70198 212439 9511 18099 108826
147166 1809 718 40754 25407 70464 201456 8557 18428 95044
139774 1179 4132 3485 24924 70657 192256 7834 13746 55967
137592 646 8509 9237 24535 71642 189363 7234 9721 42534
137265 3052 11767 12434 24223 73378 188843 3484 6933 39144
137889 2815 13270 27862 24553 75658 188932 3726 5863 23181
141733 1332 1403 20089 24882 78279 191965 7799 18028 70321
139194 3604 1382 48954 24549 78972 187348 2734 18119 97108
131630 2370 3911 17205 25177 79813 178204 4031 23629 63779
128106 8404 7415 46631 25642 79697 174771 1962 12439 34
134014 4284 1088 39425 27255 81531 182064 2373 21368 8625
140091 1953 7723 9018 28266 81851 188359 8770 12718 57286
139576 4228 14792 34979 28244 83686 186447 11094 6025 81850
134974 5721 5854 15471 27776 86872 180710 12575 15599 61207
132652 8608 2580 19854 26964 88605 178458 15414 24527 65660
129131 9349 15313 11374 25528 88799 175137 16023 6942 34632
130174 7196 42759 54353 23789 92030 176671 13679 19802 7856
138070 4655 46659 68323 22253 100259 185669 10957 22358 20724
148884 3971 20730 10911 21018 109720 197973 10074 5070 60000
148650 42 12100 20450 19798 115178 197233 5893 14637 69033
146704 1516 18680 39215 19235 119408 194889 4206 8967 8970
153151 791 30184 79000 18962 125021 203387 4817 1258 28764
165794 1770 35205 57396 18557 132833 219359 7190 4542 3831
176322 1378 3798 16032 17751 141799 231902 6464 28806 71612
176536 1508 9191 44390 17057 145347 231762 6211 43058 99616
172045 3016 13732 38174 16493 146387 226756 7429 48564 92885
167466 987 2354 27262 15788 146086 222588 5162 37813 82384
163677 4307 7066 20607 15498 147292 219521 8340 29259 76451
159978 3238 7519 17094 14669 149858 216512 7111 45135 73628
 1
2
3
4
5
6
7
8
9
10
11
12
13
14
 2009 Jan EXP Smoothing Curve
LOSS Rates 73 70 60 22.1022
MAD 1911 5207
2009 Feb 1.1 α= 0.99
2009 Mar HSP Petrol Diesel
2009 Apr 31616 31861 149389 34777.6 35047.1 164327.9
2009 May 33098 33064 165037 31647.62 31892.86 149538.4 1450 1171
2009 Jun 31780 33568 180344 33083.5 33052.29 164882 1303 516
2009 Jul 27186 28994 130538 31793 33562.84 180189.4 4607 4569
2009 Aug 27286 29333 113378 27232.07 29039.69 131034.5 54 293
2009 Sep 26818 29892 113739 27285.46 29330.07 113554.6 467 562
2009 Oct 29399 33126 209108 26822.67 29886.38 113737.2 2576 3240
2009 Nov 28645 33732 182410 29373.24 33093.6 208154.3 728 638
2009 Dec 28637 33220 137201 28652.28 33725.62 182667.4 15 506
2010 Jan 27850 32447 146026 28637.15 33225.06 137655.7 787 778
2010 Feb 26478 31754 144851 27857.87 32454.78 145942.3 1380 701
2010 Mar 29303 35581 168637 26491.8 31761 144861.9 2811 3820
2010 Apr 28238 36011 204371 29274.89 35542.8 168399.2 1037 468
2010 May 33479 42948 168354 28248.37 36006.32 204011.3 5231 6942
2010 Jun 31635 41452 204121 33426.69 42878.58 168710.6 1792 1427
2010 Jul 29053 39148 165381 31652.92 41466.27 203766.9 2600 2318
2010 Aug 27918 37322 119496 29079 39171.18 165764.9 1161 1849
2010 Sep 25092 35216 116634 27929.61 37340.49 119958.7 2838 2124
2010 Oct 28734 39154 215199 25120.38 35237.24 116667.2 3614 3917
2010 Nov 31381 43104 189619 28697.86 39114.83 214213.7 2683 3989
2010 Dec 28907 42179 167819 31354.17 43064.11 189864.9 2447 885
2011 Jan 28295 45558 168677 28931.47 42187.85 168039.5 636 3370
2011 Feb 26604 41215 179027 28301.36 45524.3 168670.6 1697 4309
2011 Mar 27291 45586 194278 26621 41258.09 178923.4 670 4328
2011 Apr 27827 45401 223372 27284.3 45542.72 194124.5 543 142
2011 May 31074 49192 238000 27821.57 45402.42 223079.5 3252 3790
2011 Jun 25253 42026 177494 31041.48 49154.1 237850.8 5788 7128
2011 Jul 24507 39772 135318 25310.88 42097.28 178097.6 804 2325
2011 Aug 24558 38536 99716 24515 39795.25 135745.8 43 1259
2011 Sep 22725 36093 125061 24557.57 38548.59 100076.3 1833 2456
2011 Oct 26083 41383 188749 22743.33 36117.56 124811.2 3340 5265
2011 Nov 23984 41495 236523 26049.6 41330.35 188109.6 2066 165
2011 Dec 22773 40405 197639 24004.66 41493.35 236038.9 1232 1088
2012 Jan 24045 42360 164944 22785.32 40415.88 198023 1260 1944
2012 Feb 25105 42019 168544 24032.4 42340.56 165274.8 1073 322
2012 Mar 26953 43751 167551 25094.27 42022.22 168511.3 1859 1729
2012 Apr 30346 48873 181703 26934.41 43733.71 167560.6 3412 5139
2012 May 27564 46944 201045 30311.88 48821.61 181561.6 2748 1878
2012 Jun 28008 48842 217812 27591.48 46962.78 200850.2 417 1879
2012 Jul 22535 38155 151861 28003.83 48823.21 217642.4 5469 10668
2012 Aug 21630 36350 110117 22589.69 38261.68 152518.8 960 1912
2012 Sep 20602 38321 114250 21639.6 36369.12 110541 1038 1952
2012 Oct 20675 44878 203975 20612.38 38301.48 114212.9 63 6577
2012 Nov 22853 47397 203538 20674.37 44812.23 203077.4 2179 2585
2012 Dec 20708 45485 180126 22831.21 47371.15 203533.4 2123 1886
Jan 20243 45400 173754 20729.23 45503.86 180360.1 486 104
Feb 19210 41035 154222 20247.86 45401 173820.1 1038 4366
Mar 19415 46108 154496 19220.38 41078.66 154418 195 5029
Apr 21688 52999 186611 19413.05 46057.71 154495.2 2275 6941
May 25741 63387 208187 21665.25 52929.59 186289.8 4076 10457
Jun 18428 51630 197188 25700.24 63282.43 207968 7272 11652
Jul 20294 53212 106581 18500.72 51746.52 197295.8 1793 1465
Aug 18805 48501 115054 20276.07 53197.35 107488.1 1471 4696
Sep 19645 52732 126459 18819.71 48548 114978.3 825 4184
Oct 17626 55066 203420 19636.75 52690.16 126344.2 2011 2376
Nov 17558 53870 167745 17646.11 55042.24 202649.2 88 1172
Dec 17652 51887 129916 17558.88 53881.72 168094 93 1995
Jan 16519 52099 103613 17651.07 51906.95 130297.8 1132 192
Feb 16850 52036 106412 16530.32 52097.08 103879.8 320 61
Mar 17090 56911 136289 16846.8 52036.61 106386.7 243 4874
Apr 17301 61921 146829 17087.57 56862.26 135990 213 5059
May 20739 66445 149699 17298.87 61870.41 146720.6 3440 4575
Jun 20827 69795 165751 20704.6 66399.25 149669.2 122 3396
Jul 17083 60251 121644 20825.78 69761 165590.2 3743 9510
Aug 21815 60853 90240 17120.43 60346.1 122083.5 4695 507
Sep 21146 56184 114425 21768.05 60847.93 90558.43 622 4664
Oct 27604 67258 174737 21152.22 56230.64 114186.3 6452 11027
Nov 24882 60163 173439 27539.48 67147.73 174131.5 2657 6985
Dec 19496 69133 131073 24908.57 60232.85 173445.9 5413 8900
Jan 17,150 77,661 104,597 19550.13 69044 131496.7 2400 8617
Feb 15,201 71,273 119,503 17174 77574.83 104866 1973 6302
Mar 11,550 64,078 112,798 15220.73 71336 119356.6 3671 7258
Apr 9,505 81,857 140,505 11586.71 64150.58 112863.6 2082 17706
May 10,110 111,832 184,527 9525.817 81679.94 140228.6 584 30152
Jun 11,296 122,617 206,393 10104.16 111530 184084 1192 11087
Jul 10,944 104,650 137,973 11284.08 122506 206169.9 340 17856
Aug 13,905 100,541 128,200 10947.4 104829 138655 2958 4288
Sep 15,029 110,441 185,919 13875.42 100584 128304.5 1154 9857
Oct 14,145 126,279 232,151 15017.46 110342 185342.9 872 15937
Nov 11,367 137,375 223,190 14153.72 126120 231682.9 2787 11255
Dec 11,287 112,993 160,290 11394.87 137262 223274.9 108 24269
Jan 10,846 102,289 132,146 11288.08 113236 160919.8 442 10947
Feb 9,064 97,823 133,871 10850.42 102398 132433.7 1786 4575
Mar 10,626 108,273 140,204 9081.864 97868.75 133856.6 1544 10404
Apr 7,158 118,033 143,070 10610.56 108169 140140.5 3453 9864
May 7,558 104,723 142,884 7192.526 117934 143040.7 365 13211
June 7554.345 104855 142885.6
ve

28437
α= 0.2 0.4 0.6 0.8 0.99 1.2 1.4
24.926 24.36 23.59 22.82 22.09 21.898 21.82

15499
15462
49651
17657
184
95371
25744
45466
8370
1091
23775
35972
35657
35410
38386
46269
3325
98532
24595
22046
638
10356
15355
29248
14920
60357
42780
36030
24985
63938
48413
38400
33079
3269
960
14142
19483
16962
65781
42402
3709
89762
461
23407
6606
19598
78
32116
21897
10780
90715
7566
11481
77076
34904
38178
26685
2532
29902
10839
2978
16082
43946
31843
23867
60551
692
42373
26900
14637
6559
27641
44298
22309
68197
10455
57614
46808
8493
62985
28774
1437
6347
2929
157
1.6 1.8
23.43 32.83
=
 2009 Jan LINEAR
LOSS Rates 73 70 60 27.6767
MAD 2262 11386
2009 Feb
2009 Mar HSP Petrol Diesel
2009 Apr 1 31616 31861 149389
2009 May 2 33098 33064 165037 32004.18 19706.04 170692.8 1094 13358
2009 Jun 3 31780 33568 180344 31762.27 20597.06 170442.7 18 12971
2009 Jul 4 27186 28994 130538 31520.36 21488.08 170192.6 4334 7506
2009 Aug 5 27286 29333 113378 31278.45 22379.1 169942.5 3992 6954
2009 Sep 6 26818 29892 113739 31036.54 23270.12 169692.3 4219 6622
2009 Oct 7 29399 33126 209108 30794.63 24161.14 169442.2 1396 8965
2009 Nov 8 28645 33732 182410 30552.72 25052.16 169192.1 1908 8680
2009 Dec 9 28637 33220 137201 30310.81 25943.18 168942 1674 7277
2010 Jan 10 27850 32447 146026 30068.9 26834.2 168691.9 2219 5613
2010 Feb 11 26478 31754 144851 29826.99 27725.22 168441.8 3349 4029
2010 Mar 12 29303 35581 168637 29585.08 28616.24 168191.7 282 6965
2010 Apr 13 28238 36011 204371 29343.17 29507.26 167941.6 1105 6504
2010 May 14 33479 42948 168354 29101.26 30398.28 167691.5 4378 12550
2010 Jun 15 31635 41452 204121 28859.35 31289.3 167441.4 2776 10163
2010 Jul 16 29053 39148 165381 28617.44 32180.32 167191.2 436 6968
2010 Aug 17 27918 37322 119496 28375.53 33071.34 166941.1 458 4251
2010 Sep 18 25092 35216 116634 28133.62 33962.36 166691 3042 1254
2010 Oct 19 28734 39154 215199 27891.71 34853.38 166440.9 842 4301
2010 Nov 20 31381 43104 189619 27649.8 35744.4 166190.8 3731 7360
2010 Dec 21 28907 42179 167819 27407.89 36635.42 165940.7 1499 5544
2011 Jan 22 28295 45558 168677 27165.98 37526.44 165690.6 1129 8032
2011 Feb 23 26604 41215 179027 26924.07 38417.46 165440.5 320 2798
2011 Mar 24 27291 45586 194278 26682.16 39308.48 165190.4 609 6278
2011 Apr 25 27827 45401 223372 26440.25 40199.5 164940.3 1387 5202
2011 May 26 31074 49192 238000 26198.34 41090.52 164690.1 4876 8101
2011 Jun 27 25253 42026 177494 25956.43 41981.54 164440 703 44
2011 Jul 28 24507 39772 135318 25714.52 42872.56 164189.9 1208 3101
2011 Aug 29 24558 38536 99716 25472.61 43763.58 163939.8 915 5228
2011 Sep 30 22725 36093 125061 25230.7 44654.6 163689.7 2506 8562
2011 Oct 31 26083 41383 188749 24988.79 45545.62 163439.6 1094 4163
2011 Nov 32 23984 41495 236523 24746.88 46436.64 163189.5 763 4942
2011 Dec 33 22773 40405 197639 24504.97 47327.66 162939.4 1732 6923
2012 Jan 34 24045 42360 164944 24263.06 48218.68 162689.3 218 5859
2012 Feb 35 25105 42019 168544 24021.15 49109.7 162439.2 1084 7091
2012 Mar 36 26953 43751 167551 23779.24 50000.72 162189 3174 6250
2012 Apr 37 30346 48873 181703 23537.33 50891.74 161938.9 6809 2019
2012 May 38 27564 46944 201045 23295.42 51782.76 161688.8 4269 4839
2012 Jun 39 28008 48842 217812 23053.51 52673.78 161438.7 4954 3832
2012 Jul 40 22535 38155 151861 22811.6 53564.8 161188.6 277 15410
2012 Aug 41 21630 36350 110117 22569.69 54455.82 160938.5 940 18106
2012 Sep 42 20602 38321 114250 22327.78 55346.84 160688.4 1726 17026
2012 Oct 43 20675 44878 203975 22085.87 56237.86 160438.3 1411 11360
2012 Nov 44 22853 47397 203538 21843.96 57128.88 160188.2 1009 9732
2012 Dec 45 20708 45485 180126 21602.05 58019.9 159938.1 894 12535
Jan 46 20243 45400 173754 21360.14 58910.92 159687.9 1117 13511
Feb 47 19210 41035 154222 21118.23 59801.94 159437.8 1908 18767
Mar 48 19415 46108 154496 20876.32 60692.96 159187.7 1461 14585
Apr 49 21688 52999 186611 20634.41 61583.98 158937.6 1054 8585
May 50 25741 63387 208187 20392.5 62475 158687.5 5349 912
Jun 51 18428 51630 197188 20150.59 63366.02 158437.4 1723 11736
Jul 52 20294 53212 106581 19908.68 64257.04 158187.3 385 11045
Aug 53 18805 48501 115054 19666.77 65148.06 157937.2 862 16647
Sep 54 19645 52732 126459 19424.86 66039.08 157687.1 220 13307
Oct 55 17626 55066 203420 19182.95 66930.1 157437 1557 11864
Nov 56 17558 53870 167745 18941.04 67821.12 157186.8 1383 13951
Dec 57 17652 51887 129916 18699.13 68712.14 156936.7 1047 16825
Jan 58 16519 52099 103613 18457.22 69603.16 156686.6 1938 17504
Feb 59 16850 52036 106412 18215.31 70494.18 156436.5 1365 18458
Mar 60 17090 56911 136289 17973.4 71385.2 156186.4 883 14474
Apr 61 17301 61921 146829 17731.49 72276.22 155936.3 430 10355
May 62 20739 66445 149699 17489.58 73167.24 155686.2 3249 6722
Jun 63 20827 69795 165751 17247.67 74058.26 155436.1 3579 4263
Jul 64 17083 60251 121644 17005.76 74949.28 155186 77 14698
Aug 65 21815 60853 90240 16763.85 75840.3 154935.9 5051 14987
Sep 66 21146 56184 114425 16521.94 76731.32 154685.7 4624 20547
Oct 67 27604 67258 174737 16280.03 77622.34 154435.6 11324 10364
Nov 68 24882 60163 173439 16038.12 78513.36 154185.5 8844 18350
Dec 69 19496 69133 131073 15796.21 79404.38 153935.4 3700 10271
Jan 70 17,150 77,661 104,597 15554.3 80295.4 153685.3 1596 2634
Feb 71 15,201 71,273 119,503 15312.39 81186.42 153435.2 111 9913
Mar 72 11,550 64,078 112,798 15070.48 82077.44 153185.1 3520 17999
Apr 73 9,505 81,857 140,505 14828.57 82968.46 152935 5324 1111
May 74 10,110 111,832 184,527 14586.66 83859.48 152684.9 4477 27973
Jun 75 11,296 122,617 206,393 14344.75 84750.5 152434.8 3049 37867
Jul 76 10,944 104,650 137,973 14102.84 85641.52 152184.6 3159 19008
Aug 77 13,905 100,541 128,200 13860.93 86532.54 151934.5 44 14008
Sep 78 15,029 110,441 185,919 13619.02 87423.56 151684.4 1410 23017
Oct 79 14,145 126,279 232,151 13377.11 88314.58 151434.3 768 37964
Nov 80 11,367 137,375 223,190 13135.2 89205.6 151184.2 1768 48169
Dec 81 11,287 112,993 160,290 12893.29 90096.62 150934.1 1606 22896
Jan 82 10,846 102,289 132,146 12651.38 90987.64 150684 1805 11301
Feb 83 9,064 97,823 133,871 12409.47 91878.66 150433.9 3345 5944
Mar 84 10,626 108,273 140,204 12167.56 92769.68 150183.8 1542 15503
Apr 85 7,158 118,033 143,070 11925.65 93660.7 149933.7 4768 24372
May 86 7,558 104,723 142,884 11683.74 94551.72 149683.5 4126 10171
30091

5656 HSP
9901 40000 160000
39655 140000
35000
56564
120000
55953 30000
f(x) = − 241.914137459314 x 100000
39666
13218
25000
+ 32487.5556771546 f(x) = 891.0183
80000
31741
20000 R² = 0.800420715902238 R² = 0.7126408

15000 60000
22666
23591 10000 40000
445 20000
5000
36429
0 0
663 1 5 9 13 17
1 5 9 13 17 21 25 29 33 37 41 45 49 53 57 61 65 69 73 77 81 85
36680
1810
47445
50057
48758
23428
1878
2986
13587
29088
58432
73310
13054
28872
64224
38629
25309
73334
34700
2255
6105
5362
19764
39356
56373
9328
50821
46438
43537
43350
20188
14066
5216
4692
27673
49500
38751
51606
42883
31228
45983
10558
27021
53074
50025
19897
9107
5987
10315
33542
64696
40261
20301
19253
22862
49088
33932
40387
12430
31842
53958
14212
23735
34235
80717
72006
9356
18538
16563
9980
6864
6800
 Petrol Diesel
250000
160000

140000
200000
120000
f(x) = − 250.110335393179 x + 171193.4856361
100000 150000 R² = 0.0287650163449389
f(x) = 891.018321618945 x + 17923.9239398085
80000 R² = 0.712640854636923
100000
60000

40000 50000
20000
0
0 1 5 9 13 17 21 25 29 33 37 41 45 49
1 5 9 13 17 21 25 29 33 37 41 45 49 53 57 61 65 69 73 77 81 85

=
 Diesel

0.110335393179 x + 171193.485636115
7650163449389

17 21 25 29 33 37 41 45 49 53 57 61 65 69 73 77 81 85
 2009 Jan
LOSS Rates 73 70 60
MAD
2009 Feb
2009 Mar HSP Petrol Diesel HSP Petrol Diesel
2009 Apr 1 31616 31861 149389 31532.29 29630.68 135500.9
2009 May 2 33098 33064 165037 30235.25 26670.79 140350.7
2009 Jun 3 31780 33568 180344 29012.97 33427.73 151261.3
2009 Jul 4 27186 28994 130538 27513.87 31963.47 154207.5
2009 Aug 5 27286 29333 113378 27351.78 33450.39 167693.2
2009 Sep 6 26818 29892 113739 28065.25 34424.98 153414.3
2009 Oct 7 29399 33126 209108 27878.02 33744.9 167685.9
2009 Nov 8 28645 33732 182410 27311.85 34497.82 151592.7
2009 Dec 9 28637 33220 137201 29503.61 33667.56 139332.2
2010 Jan 10 27850 32447 146026 29563.84 31413.55 162435.6
2010 Feb 11 26478 31754 144851 29117.94 32524.79 159106.9
2010 Mar 12 29303 35581 168637 31697.17 34861.79 173039.6
2010 Apr 13 28238 36011 204371 28163.24 33490.17 185371.4
2010 May 14 33479 42948 168354 30583.29 34643.63 143171.5
2010 Jun 15 31635 41452 204121 28880.6 41278.79 171204
2010 Jul 16 29053 39148 165381 29403.39 43157.41 195368.3
2010 Aug 17 27918 37322 119496 27985.31 42560.79 176742.1
2010 Sep 18 25092 35216 116634 26258.98 40556.34 157319.2
2010 Oct 19 28734 39154 215199 27247.43 39885.52 172570.4
2010 Nov 20 31381 43104 189619 29920.52 44082.59 157583.8
2010 Dec 21 28907 42179 167819 29781.78 42747.26 170425.8
2011 Jan 22 28295 45558 168677 30036.22 44106.96 187632
2011 Feb 23 26604 41215 179027 29256.5 42215.44 196646.4
2011 Mar 24 27291 45586 194278 29520.78 44664.56 199350
2011 Apr 25 27827 45401 223372 27753.32 42222.86 202605.9
2011 May 26 31074 49192 238000 28386.31 39680.3 202399.8
2011 Jun 27 25253 42026 177494 23054.27 41850.39 148870.9
2011 Jul 28 24507 39772 135318 24802.56 43845.32 159854.2
2011 Aug 29 24558 38536 99716 24617.21 43945.19 147486.2
2011 Sep 30 22725 36093 125061 23781.89 41566.33 168685.8
2011 Oct 31 26083 41383 188749 24733.58 42156.16 151359.8
2011 Nov 32 23984 41495 236523 22867.78 42437.06 196563.6
2011 Dec 33 22773 40405 197639 23462.15 40949.36 200709
2012 Jan 34 24045 42360 164944 25524.68 41010.82 183479.5
2012 Feb 35 25105 42019 168544 27608.05 43038.96 185131.7
2012 Mar 36 26953 43751 167551 29155.16 42866.65 171925.2
2012 Apr 37 30346 48873 181703 30265.65 45451.81 164810.7
2012 May 38 27564 46944 201045 25179.9 37866.97 170972.6
2012 Jun 39 28008 48842 217812 25569.4 48637.91 182687.1
2012 Jul 40 22535 38155 151861 22806.78 42062.71 179396.8
2012 Aug 41 21630 36350 110117 21682.15 41452.35 162869.9
2012 Sep 42 20602 38321 114250 21560.16 44132.2 154103.6
2012 Oct 43 20675 44878 203975 19605.36 45716.46 163569.7
2012 Nov 44 22853 47397 203538 21789.41 48473.06 169151.3
2012 Dec 45 20708 45485 180126 21334.66 46097.8 182924
Jan 46 20243 45400 173754 21488.72 43954 193279.5
Feb 47 19210 41035 154222 21125.3 42031.07 169400.1
Mar 48 19415 46108 154496 21001.28 45176.01 158529.4
Apr 49 21688 52999 186611 21630.58 49288.99 169262.5
May 50 25741 63387 208187 23514.58 51130.57 177046.2
Jun 51 18428 51630 197188 16823.51 51414.26 165389
Jul 52 20294 53212 106581 20538.75 58661.8 125906.5
Aug 53 18805 48501 115054 18850.34 55308.95 170172.1
Sep 54 19645 52732 126459 20558.65 60728.56 170571.4
Oct 55 17626 55066 203420 16714.11 56094.8 163124.7
Nov 56 17558 53870 167745 16740.84 55093.01 139405.3
Dec 57 17652 51887 129916 18186.18 52586.05 131934
Jan 58 16519 52099 103613 17535.55 50439.63 115256.4
Feb 59 16850 52036 106412 18530 53299.11 116884.8
Mar 60 17090 56911 136289 18486.32 55760.64 139847.1
Apr 61 17301 61921 146829 17255.19 57586.43 133178.9
May 62 20739 66445 149699 18945.22 53597.28 127306.9
Jun 63 20827 69795 165751 19013.63 69503.35 139021.6
Jul 64 17083 60251 121644 17289.03 66421.71 143700.8
Aug 65 21815 60853 90240 21867.59 69394.77 133470.6
Sep 66 21146 56184 114425 22129.46 64704.03 154339.6
Oct 67 27604 67258 174737 26175.89 68514.59 140123.5
Nov 68 24882 60163 173439 23723.98 61528.88 144137.3
Dec 69 19496 69133 131073 20085.99 70064.4 133109
Jan 70 17,150 77,661 104,597 18205.38 75187.47 116351
Feb 71 15,201 71,273 119,503 16716.59 73003.06 131264.2
Mar 72 11,550 64,078 112,798 12493.68 62782.78 115742.8
Apr 73 9,505 81,857 140,505 9479.834 76126.88 127442.8
May 74 10,110 111,832 184,527 9235.554 90208.31 156925.3
Jun 75 11,296 122,617 206,393 10312.48 122104.6 173109.6 15847.57 85084.28
Jul 76 10,944 104,650 137,973 11075.99 115367.9 162990.6 14059.91 77659.38
Aug 77 13,905 100,541 128,200 13938.52 114653.7 189615.8 13957.56 75850.35
Sep 78 15,029 110,441 185,919 15727.97 127188.8 250772.7 13141.74 75875.36
Oct 79 14,145 126,279 232,151 13413.2 128638.3 186164.4 14252.01 86646.92
Nov 80 11,367 137,375 223,190 10837.98 140493.8 185483.1 13924.45 87170.95
Dec 81 11,287 112,993 160,290 11628.57 114515.3 162779.8 12655.16 88837.38
Jan 82 10,846 102,289 132,146 11513.44 99031.06 146995.8 12057.84 93909.55
Feb 83 9,064 97,823 133,871 9967.71 100197.5 147046.2 11422.71 89627.16
Mar 84 10,626 108,273 140,204 11494.18 106084.5 143864.3 11392.51 94599.15
Apr 85 7,158 118,033 143,070 7139.048 109770.5 129769.3 12117.13 100614.4
May 86 7,558 104,723 142,884 6904.285 84473.89 121511.3 12968.46 117097.3
87
 33.8965
2362.21437 24817.782 24666.05

HSP
Jan 22,350
Feb 21,575
Mar 21,934
Apr 23,789
May 25,972
Jun 25,989
Jul 23,443
Aug 23,669
Sep 22,671
Oct 25,020
Nov 24,884
Dec 23,029

Total aver 23,726

Jan 0.942029
Feb 0.909336
Mar 0.924468
Apr 1.002655
May 1.094683
Jun 1.095372
Jul 0.988083
Aug 0.997595
Sep 0.955559
Oct 1.054558
Nov 1.048812
Dec 0.970627

HSP
35000

30000 f(x) = − 238.274393258674 x + 32337.6961662372

R² = 0.81477546285109
25000

20000

15000

10000

5000

0
0 10 20 30 40 50 60 70
 10000

5000

0
0 10 20 30 40 50 60 70

Petrol
160000

140000

120000

100000
f(x) = 884.251235738659 x + 18409.9541561081
80000 R² = 0.700683394992254
60000

40000

20000

0
0 10 20 30 40 50 60 7

Deisel
300000

250000

200000

150000 f(x) = − 244.403486917071 x + 171338.40125733

R² = 0.0621575238692566

100000

50000

182426.5 4551.56824 37532.716 23966.49 0

129315.8 3115.91316 26990.623 8657.239 0 10 20 30 40 50 60
103118.8 52.5595577 24690.652 25081.17
112894.2 1887.25513 34565.636 73024.84
189585.2 107.00825 39632.084 42565.79
182642.6 2557.44947 50204.048 40547.43
149223.7 1368.16071 24155.619 11066.35
136012.8 1211.84357 8379.4502 3866.842
137518.6 2358.70944 8195.8365 3647.577
146971.5 766.509153 13673.845 6767.451
165996 4959.13211 17418.586 22926.04
176759.4 5410.46361 12374.281 33875.39
 Petrol Diesel
49,254 143,602
46,555 145,427
48,669 155,675
51,275 176,111
59,116 187,836
47,886 190,452
43,255 135,221
41,816 108,000
41,406 118,428
46,811 199,198
46,627 192,212
47,052 157,296

47,685 159,739

1.032898 0.898978
0.976302 0.910401
1.02063 0.974557
1.075271 1.102495
1.239708 1.17589
1.004196 1.192268
0.907098 0.846509
0.876911 0.676104
0.868323 0.741384
0.98166 1.247022
0.977801 1.20329
0.986707 0.984704

HSP

8674 x + 32337.6961662372
09 =

30 40 50 60 70 80 90 100
30 40 50 60 70 80 90 100

Petrol

38659 x + 18409.9541561081
92254

30 40 50 60 70 80 90 100

Deisel

3486917071 x + 171338.40125733
5238692566

0 30 40 50 60 70 80 90 100
 SUMMARY HSP Petrol
SMA 3 MAD MAD
6 MAD MAD
12 MAD MAD
14 MAD MAD
WMA 3 MAD MAD
6 MAD MAD
12 MAD MAD
14 MAD MAD
EXP Smot C a 0.2 MAD MAD
0.4 MAD MAD
0.6 MAD MAD
0.8 MAD MAD
0.99 MAD MAD
Line MAD MAD
Trend & sea MAD MAD

Best Forecast Demand Jun-16 7554 104855

Deisl Cost impact because of mad
MAD 12
MAD
MAD
MAD
MAD
MAD
MAD
MAD
MAD
MAD
MAD
MAD
MAD
MAD
MAD

142886