Y X1 X2 MATRIZ X TRANSPUESTA DE X

85 65 1 1 65 1 1 1 1
74 50 7 1 50 7 65 50 55
76 55 5 1 55 5 1 7 5
90 65 2 1 65 2
85 55 6 1 55 6 XT*X
87 70 3 1 70 3 #NAME? #NAME? #NAME?
94 65 2 1 65 2 #NAME? #NAME? #NAME?
98 70 5 1 70 5 #NAME? #NAME? #NAME?
81 55 4 1 55 4
91 70 3 1 70 3
76 50 1 1 50 1
74 55 4 1 55 4
1011
TRANSPUESTA DE Y
85 74 76 90 85 87 94 98 81 91 76

R^2
BT*XTY 85176.75 NUMERADOR
#NAME? 544.595942 R2
R 0.74781454 0.86476271
YT*Y DENOMINADOR
#NAME? 728.25
 TRANSPUESTA DE B
1 1 1 1 1 1 1 1 1
65 55 70 65 70 55 70 50 55 #NAME?
2 6 3 2 5 4 3 1 4

INVERSA(XT*X) XT*Y B U=Y-XB U^2

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
SIGMA^2 20.4060065 20.4060065 0 0 #NAME? #NAME?
0 20.4060065 0 #NAME? #NAME?
0 0 20.4060065 #NAME? #NAME?
#NAME? #NAME?
74 VAR(B) #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?

SUMA -6.2812E-12 183.654058

RANSPUESTA DE B

#NAME? #NAME?
Y X1 X2 MATRIZ X TRANSPUESTA DE X
0.231 740 1.1 1 740 1.1 1 1 1
0.107 740 0.62 1 740 0.62 740 740 740
0.053 740 0.31 1 740 0.31 1.1 0.62 0.31
0.129 805 1.1 1 805 1.1
0.069 805 0.62 1 805 0.62 XT*X
0.03 805 0.31 1 805 0.31 #NAME? #NAME? #NAME?
1.005 980 1.1 1 980 1.1 #NAME? #NAME? #NAME?
0.559 980 0.62 1 980 0.62 #NAME? #NAME? #NAME?
0.321 980 0.31 1 980 0.31
2.948 1235 1.1 1 1235 1.1
1.633 1235 0.62 1 1235 0.62
0.934 1235 0.31 1 1235 0.31
8.019
TRANSPUESTA DE Y
0.231 0.107 0.053 0.129 0.069 0.03 1.005 0.559 0.321 2.948 1.633

R^2
BT*XTY 5.35869675 NUMERADOR
#NAME? 6.90079277 R2
R 0.82284339 0.90710716
YT*Y DENOMINADOR
#NAME? 8.38652025
 TRANSPUESTA DE B
1 1 1 1 1 1 1 1 1
805 805 805 980 980 980 1235 1235 1235 #NAME?
1.1 0.62 0.31 1.1 0.62 0.31 1.1 0.62 0.31

INVERSA(XT*X) XT*Y B U=Y-XB U^2

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
SIGMA^2 0.16508083 0.16508083 0 0 #NAME? #NAME?
0 0.16508083 0 #NAME? #NAME?
0 0 0.16508083 #NAME? #NAME?
#NAME? #NAME?
0.934 VAR(B) #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?

SUMA -6.3727E-14 1.48572748

RANSPUESTA DE B

#NAME? #NAME?
Y X1 X2 MATRIZ X TRANSPUESTA DE X
6.4 1.32 1.15 1 1.32 1.15 1 1 1
15.05 2.69 3.4 1 2.69 3.4 1.32 2.69 3.56
18.75 3.56 4.1 1 3.56 4.1 1.15 3.4 4.1
30.25 4.41 8.75 1 4.41 8.75
44.85 5.35 14.82 1 5.35 14.82 XT*X
48.94 6.2 15.15 1 6.2 15.15 10 59.97 156.46
51.55 7.12 15.32 1 7.12 15.32 59.97 446.9965 1282.5215
61.5 8.87 18.18 1 8.87 18.18 156.46 1282.5215 3991.1208
100.44 9.8 35.19 1 9.8 35.19
111.42 10.65 40.4 1 10.65 40.4

489.15
TRANSPUESTA DE Y
6.4 15.05 18.75 30.25 44.85 48.94 51.55 61.5 100.44 111.42

R^2
BT*XTY 23926.7723 NUMERADOR
#NAME? 10953.20257234 R2
R 0.99972424 0.99986211
YT*Y DENOMINADOR
34882.9961 10956.22385
 TRANSPUESTA DE B
1 1 1 1 1 1 1
4.41 5.35 6.2 7.12 8.87 9.8 10.65 #NAME?
8.75 14.82 15.15 15.32 18.18 35.19 40.4

INVERSA(XT*X) XT*Y B U=Y-XB U^2

#NAME? #NAME? #NAME? 489.15 #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? 3875.9365 #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? 11749.8781 #NAME? #NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
SIGMA^2 0.43161109 0.43161109 0 0 #NAME? #NAME?
0 0.43161109 0 #NAME? #NAME?
0 0 0.43161109 #NAME? #NAME?
#NAME? #NAME?
VAR(B) #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?

SUMA -3.5785E-12 3.02127766

RANSPUESTA DE B

#NAME? #NAME?
Y X1 X2 MATRIZ X
95 1.32 1.15 1 1.32 1.15
77 2.69 3.4 1 2.69 3.4
80 3.56 4.1 1 3.56 4.1
100 4.41 8.75 1 4.41 8.75
97 5.35 14.82 1 5.35 14.82
70 6.2 15.15 1 6.2 15.15
50 7.12 15.32 1 7.12 15.32
80 8.87 18.18 1 8.87 18.18
92 9.8 35.19 1 9.8 35.19
84 10.65 40.4 1 10.65 40.4

825
TRANSPUESTA DE Y
95 77 80 100 97 70 50 80

R^2
BT*XTY 68062.5 NUMERADOR
#NAME? 574.782447 R2
R 0.28447535 0.53336231
YT*Y DENOMINADOR
70083 2020.5
TRANSPUESTA DE X
1 1 1 1 1 1 1 1
1.32 2.69 3.56 4.41 5.35 6.2 7.12 8.87
1.15 3.4 4.1 8.75 14.82 15.15 15.32 18.18

XT*X INVERSA(XT*X)
10 59.97 156.46 #NAME? #NAME? #NAME?
59.97 446.9965 1282.5215 #NAME? #NAME? #NAME?
156.46 1282.5215 3991.1208 #NAME? #NAME? #NAME?

SIGMA^2 206.531079 206.531079

0
0

92 84 VAR(B) #NAME? #NAME?

#NAME? #NAME?
#NAME? #NAME?
 TRANSPUESTA DE B
1 1
9.8 10.65 #NAME? #NAME? #NAME?
35.19 40.4

XT*Y B U=Y-XB U^2

825 #NAME? #NAME? #NAME?
4873.08 #NAME? #NAME? #NAME?
12923.57 #NAME? #NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
0 0 #NAME? #NAME?
206.531079 0 #NAME? #NAME?
0 206.531079 #NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME?
#NAME?

SUMA 0 1445.71755
Y X1 X2 MATRIZ X
77.4 150 22500 1 150 22500
76.7 150 22500 1 150 22500
78.2 150 22500 1 150 22500
84.1 200 40000 1 200 40000
84.5 200 40000 1 200 40000
83.7 200 40000 1 200 40000
88.9 250 62500 1 250 62500
89.2 250 62500 1 250 62500
89.7 250 62500 1 250 62500
94.8 300 90000 1 300 90000
94.7 300 90000 1 300 90000
95.9 300 90000 1 300 90000
1037.8
TRANSPUESTA DE Y
77.4 76.7 78.2 84.1 84.5 83.7 88.9 89.2

R^2
BT*XTY 89752.4033 NUMERADOR
#NAME? 509.730667 R2
R 0.99340111 0.99669509
YT*Y DENOMINADOR
#NAME? 513.116667
TRANSPUESTA DE X
1 1 1 1 1 1 1 1
150 150 150 200 200 200 250 250
22500 22500 22500 40000 40000 40000 62500 62500

XT*X INVERSA(XT*X)
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

SIGMA^2 0.37622222 0.37622222

0
0

89.7 94.8 94.7 95.9 VAR(B) #NAME? #NAME?

#NAME? #NAME?
#NAME? #NAME?
 TRANSPUESTA DE B
1 1 1 1
250 300 300 300 #NAME? #NAME? #NAME?
62500 90000 90000 90000

XT*Y B U=Y-XB U^2

#NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
0 0 #NAME? #NAME?
0.37622222 0 #NAME? #NAME?
0 0.37622222 #NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?

SUMA 1.28466E-10 3.386

Y X1 X2 MATRIZ X XT
16 35 1225 1 35 1225 1
26 50 2500 1 50 2500 35
41 65 4225 1 65 4225 1225
62 80 6400 1 80 6400 XT*X
88 95 9025 1 95 9025 #NAME?
119 110 12100 1 110 12100 #NAME?
352 #NAME?
YT
16 26 41 62 88 119

BT*XTY 20650.6667 NUMERADOR

#NAME? 7711.2119047619 R2
R 0.99998425 0.999992127
YT*Y DENOMINADOR
#NAME? 7711.3333333333
 1 1 1 1 1
50 65 80 95 110
2500 4225 6400 9025 12100
(XT*X)-1 XT*Y
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

I
SIGMA^2 0.04047619 0.04047619 0 0
0 0.04047619 0
0 0 0.04047619

VAR(BI) #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
BT
#NAME? #NAME? #NAME?

B U U^2
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?

SUMA 5.298872E-12 0.12142857

Y X1 X2 MATRIZ X
84.33 603.4 364091.56 1 603.4 364091.56
87.8 582.5 339306.25 1 582.5 339306.25
82.2 556.2 309358.44 1 556.2 309358.44
78.21 594.6 353549.16 1 594.6 353549.16
78.44 558.9 312369.21 1 558.9 312369.21
80.01 575.2 330855.04 1 575.2 330855.04
83.53 580.1 336516.01 1 580.1 336516.01
79.46 451.2 203581.44 1 451.2 203581.44
75.22 404 163216 1 404 163216
76.58 484 234256 1 484 234256
77.9 452.4 204665.76 1 452.4 204665.76
78.8 448.4 201062.56 1 448.4 201062.56
80.67 334.8 112091.04 1 334.8 112091.04
86.6 320.3 102592.09 1 320.3 102592.09
78.2 350.3 122710.09 1 350.3 122710.09
1207.95
TRANSPUESTA DE Y
84.33 87.8 82.2 78.21 78.44 80.01 83.53

R^2
BT*XTY 97276.2135 NUMERADOR
#NAME? 79.7582291 R2
R 0.42823348 0.65439551
YT*Y DENOMINADOR
#NAME? 186.2494
 TRANSPUESTA DE X
1 1 1 1 1 1
603.4 582.5 556.2 594.6 558.9 575.2
364091.56 339306.25 309358.44 353549.16 312369.21 330855.04

XT*X INVERSA(XT*X)
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?

SIGMA^2 8.87426425

79.46 75.22 76.58 77.9 78.8 80.67 86.6

 1 1 1 1 1 1 1 1
580.1 451.2 404 484 452.4 448.4 334.8 320.3
336516.01 203581.44 163216 234256 204665.76 201062.56 112091.04 102592.09

XT*Y B
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?

8.87426425 0 0
0 8.87426425 0
0 0 8.87426425

78.2 VAR(B) #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
 TRANSPUESTA DE B
1
350.3 #NAME? #NAME? #NAME?
122710.09

U=Y-XB U^2
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?

SUMA -5.6886E-10 106.491171

 Y X
25.2 27.3 28.7 SUMA 10
29.8 31.1 27.8 450.5 15
31.2 32.6 29.7 20
31.7 30.1 32.3 25
29.4 30.8 32.8 30

TRANSPUESTA DE Y VAR(B)
25.2 29.8 31.2 31.7 29.4 0
27.3 31.1 32.6 30.1 30.8
28.7 27.8 29.7 32.3 32.8

40590.05
BT*XTY NUMERADOR
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

YT*Y DENOMINADOR
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

R2 R
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
TRANSPUESTA DE X
10 15 20 25 30

XT*X INVERSA(XT*X)
#NAME? #NAME?
B
233.895733 0 0
SIGMA^2 233.895733 0 233.895733 0
0 0 233.895733

XT*Y B
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

B TRANSPUESTA U=Y-BX SUMA

#NAME? #NAME? #NAME? #NAME? 43.6111111
#NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?

U^2 SUMA
#NAME? #NAME? #NAME? 1174.47867
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
Y X0 X1 X2 X3 X4 XT
240 1 25 24 91 100
236 1 31 21 90 95
290 1 45 24 88 110
274 1 60 25 87 88
301 1 65 25 91 94
316 1 72 26 94 99
300 1 80 25 87 97
296 1 84 25 86 96
267 1 75 24 88 110
276 1 60 25 91 105
288 1 50 25 90 100
261 1 38 23 89 98
3345
XT*Y B U=Y-BX U^2
3345 #NAME? #NAME? #NAME?
194890 #NAME? #NAME? #NAME?
81678 #NAME? #NAME? #NAME?
298850 #NAME? #NAME? #NAME?
332254 #NAME? #NAME? #NAME?
#NAME? #NAME? 137.584105
#NAME? #NAME? 0
SIGMA^2 137.584105 #NAME? #NAME? 0
#NAME? #NAME? 0
#NAME? #NAME? 0
#NAME? #NAME?
#NAME? #NAME?
SUMA -9.5133146E-10 1699.00926

YT
240 236 290 274 301 316 300 296
 1 1 1 1 1 1 1
25 31 45 60 65 72 80
24 21 24 25 25 26 25
91 90 88 87 91 94 87
100 95 110 88 94 99 97

XT*X BT
12 685 292 1072 1192 #NAME?
685 43245 16852 61054 68011
292 16852 7124 26089 29003 VAR(B)
1072 61054 26089 95822 106498 #NAME?
1192 68011 29003 106498 118860 #NAME?
#NAME?
INV(XT*X) #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? BT*XTY
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? YT*Y
#NAME?
0 0 0 0
137.584105 0 0 0 NUMERADOR
0 137.584105 0 0 4957.2407438
0 0 137.584105 0
0 0 0 137.584105 R2
R

267 276 288 261

 1 1 1 1 1
84 75 60 50 38
25 24 25 25 23
86 88 91 90 89
96 110 105 100 98

#NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME?

932418.75

DENOMINADOR
6656.25

0.74474978310994
0.86298886615642
Y X1 X
1 0 1 0
4 1 1 1
5 2 1 2
3 3 1 3
2 4 1 4
3 5 1 5
4 6 1 6
22
TRANSPUESTA DE Y VAR(B)
1 4 5 3 2 3 4 #NAME?
#NAME?

69.1428571
BT*XTY NUMERADOR
#NAME? 0.57142857

YT*Y DENOMINADOR
#NAME? 10.8571429

R2 R
0.05263157894737 0.22941573
 TRANSPUESTA DE X
1 1 1 1 1 1 1
0 1 2 3 4 5 6
XT*X INVERSA(XT*X)
#NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME?

IDENTIDAD
-0.53061224 0
SIGMA^2 -0.53061224 0 -0.53061224
#NAME?
#NAME?
XT*Y B
#NAME? #NAME?
#NAME? #NAME?
B TRANSPUESTA U=Y-BX SUMA
#NAME? #NAME? #NAME? -2.6645E-15
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
U^2 SUMA
#NAME? 10.2857143
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
Y X0 X1 X2 X3 X4 XT
11.2 1 56.5 71 38.5 43
14.5 1 59.5 72.5 38.2 44.8
17.2 1 69.2 76 42.5 49
17.8 1 74.5 79.5 43.4 56.3
19.3 1 81.2 84 47.5 60.2
24.5 1 88 86.2 47.4 62
21.2 1 78.2 80.5 44.5 58.1
16.9 1 69 72 41.8 48.1
14.8 1 58.1 68 42.1 46
20 1 80.5 85 48.1 60.3
13.2 1 58.3 71 37.5 47.1
22.5 1 84 87.2 51 65.2
213.1
XT*Y B U=Y-BX U^2
213.1 #NAME? #NAME? #NAME?
15688.43 #NAME? #NAME? #NAME?
16830.85 #NAME? #NAME? #NAME?
9444.07 #NAME? #NAME? #NAME?
11677.13 #NAME? #NAME? #NAME?
#NAME? #NAME? -3.12890125
#NAME? #NAME? 0
SIGMA^2 -3.12890125 #NAME? #NAME? 0
#NAME? #NAME? 0
#NAME? #NAME? 0
#NAME? #NAME?
#NAME? #NAME?
SUMA -7.2244E-12 10.4531849

YT
11.2 14.5 17.2 17.8 19.3 24.5 21.2 16.9
 1 1 1 1 1 1 1 1
56.5 59.5 69.2 74.5 81.2 88 78.2 69
71 72.5 76 79.5 84 86.2 80.5 72
38.5 38.2 42.5 43.4 47.5 47.4 44.5 41.8
43 44.8 49 56.3 60.2 62 58.1 48.1

XT*X BT
12 857 932.9 522.5 640.1 #NAME? #NAME?
857 62595.82 67434.1 37803.06 46636.29
932.9 67434.1 73038.03 40912.03 50325.34 VAR(B)
522.5 37803.06 40912.03 22955.07 28215.59 #NAME? #NAME?
640.1 46636.29 50325.34 28215.59 34805.53 #NAME? #NAME?
#NAME? #NAME?
INV(XT*X) #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? BT*XTY 3784.30083
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? YT*Y
#NAME?
0 0 0 0
-3.12890125 0 0 0 NUMERADORDENOMINADOR
0 -3.12890125 0 0 160.935982 171.389167
0 0 -3.12890125 0
0 0 0 -3.12890125 R2 0.93900907
R 0.9690248

14.8 20 13.2 22.5

 1 1 1 1
58.1 80.5 58.3 84
68 85 71 87.2
42.1 48.1 37.5 51
46 60.3 47.1 65.2

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?

ENOMINADOR
Y X0 X1 X2 X3 X4 X5
566.52 1 15.57 2463 472.92 18 4.45
696.82 1 44.02 2048 1339.75 9.5 6.92
1033.15 1 20.42 3940 620.25 12.8 4.28
1603.62 1 18.74 6505 568.33 36.7 3.9
1611.37 1 49.2 5723 1497.6 35.7 5.5
1854.17 1 44.92 11520 1365.83 24 4.6
2160.55 1 55.48 5779 1687 43.3 5.62
2305.58 1 59.28 5969 1639.92 46.7 5.15
3503.93 1 94.39 8461 2872.33 78.7 6.18
3573.89 1 128.02 20106 3655.08 180.5 6.15
3741.4 1 96 13313 2912 60.9 5.88
4026.52 1 131.42 10771 3921 103.7 4.88
10343.81 1 127.21 15543 3865.67 126.8 5.5
11732.17 1 252.9 36194 7684.1 157.7 7
15414.94 1 409.2 34703 12446.33 169.4 10.78
1613.27 1 463.7 39204 14098.4 331.4 7.05
18854.45 1 510.22 86533 15524 371.6 6.35
84636.16
XT*Y B U=Y-BX U^2
84636.16 #NAME? #NAME? #NAME?
23145045.4 #NAME? #NAME? #NAME?
3083968030 #NAME? #NAME? #NAME?
702372763 #NAME? #NAME? #NAME?
15272391 #NAME? #NAME? #NAME?
580997.823 #NAME? #NAME? #NAME?
#NAME? #NAME?
SIGMA^2 2887879.54 #NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
SUMA -1.58135208039312E-07 98232381.7

YT
566.52 696.82 1033.15 1603.62 1611.37 1854.17 2160.55
XT 1 1 1 1 1 1 1
15.57 44.02 20.42 18.74 49.2 44.92 55.48
2463 2048 3940 6505 5723 11520 5779
472.92 1339.75 620.25 568.33 1497.6 1365.83 1687
18 9.5 12.8 36.7 35.7 24 43.3
4.45 6.92 4.28 3.9 5.5 4.6 5.62
XT*X BT
17 2520.69 308775 76170.51 1807.4 100.19 #NAME?
2520.69 788692.326 95531465.6 23935574.1 528262.491 17595.2859
308775 95531465.6 1.2852E+10 2898864113 66290660.5 2060651.43 VAR(B)
76170.51 23935574.1 2898864113 726493157 16006941.5 532372.091 #NAME?
1807.4 528262.491 66290660.5 16006941.5 378624.1 11918.406 #NAME?
100.19 17595.2859 2060651.43 532372.091 11918.406 630.6213 #NAME?
#NAME?
#NAME?
#NAME?

INV(XT*X)
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
2887879.54 0 0 0 0 0
0 2887879.54 0 0 0 0 NUMERADOR
0 0 2887879.54 0 0 0 396474536.198
0 0 0 2887879.54 0 0
0 0 0 0 2887879.54 0 R2
0 0 0 0 0 2887879.54 R

2305.58 3503.93 3573.89 3741.4 4026.52 10343.81 11732.17 15414.94

 1 1 1 1 1 1 1
59.28 94.39 128.02 96 131.42 127.21 252.9
5969 8461 20106 13313 10771 15543 36194
1639.92 2872.33 3655.08 2912 3921 3865.67 7684.1
46.7 78.7 180.5 60.9 103.7 126.8 157.7
5.15 6.18 6.15 5.88 4.88 5.5 7

#NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?

BT*XTY
#NAME?
YT*Y
#NAME?
421369387.0321

DENOMINADOR
494706917.8937

0.801433175597
0.895228002018

1613.27 18854.45
 1 1 1
409.2 463.7 510.22
34703 39204 86533
12446.33 14098.4 15524
169.4 331.4 371.6
10.78 7.05 6.35
Y X0 X1 X2 X3 X4 X5
1.95 1 1.31 1.07 0.44 0.75 0.35
2.9 1 1.55 1.49 0.53 0.9 0.47
0.72 1 0.99 0.84 0.34 0.57 0.32
0.81 1 0.99 0.83 0.34 0.54 0.27
1.09 1 1.05 0.9 0.36 0.64 0.3
1.22 1 1.09 0.93 0.42 0.61 0.31
1.02 1 1.08 0.9 0.4 0.51 0.31
1.93 1 1.27 1.08 0.44 0.77 0.34
0.64 1 0.99 0.85 0.36 0.56 0.29
2.08 1 1.34 1.13 0.45 0.77 0.37
1.98 1 1.3 1.1 0.45 0.76 0.38
1.9 1 1.33 1.1 0.48 0.77 0.38
8.56 1 1.86 1.47 0.6 1.01 0.65
4.49 1 1.58 1.34 0.52 0.95 0.5
8.49 1 1.97 1.59 0.67 1.2 0.59
6.17 1 1.8 1.56 0.66 1.02 0.59
7.54 1 1.75 1.58 0.63 1.09 0.59
6.36 1 1.72 1.43 0.64 1.02 0.63
7.63 1 1.68 1.57 0.72 0.96 0.68
7.78 1 1.75 1.59 0.68 1.08 0.62
10.15 1 2.19 1.86 0.75 1.24 0.72
6.88 1 1.73 1.67 0.64 1.14 0.55
92.29
XT*Y B U=Y-BX U^2
53.49 #NAME? #NAME? #NAME?
87.1551 #NAME? #NAME? #NAME?
73.6023 #NAME? #NAME? #NAME?
30.0281 #NAME? #NAME? #NAME?
50.9073 #NAME? #NAME? #NAME?
27.5088 #NAME? #NAME? #NAME?
#NAME? #NAME?
SIGMA^2 -5.99870176 #NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
 #NAME? #NAME?
#NAME? #NAME?
SUMA -0.755435406166102 11.3931795
YT
1.95 2.9 0.72 0.81 1.09 1.22 1.02
XT 1 1 1 1 1 1 1
1.31 1.55 0.99 0.99 1.05 1.09 1.08
1.07 1.49 0.84 0.83 0.9 0.93 0.9
0.44 0.53 0.34 0.34 0.36 0.42 0.4
0.75 0.9 0.57 0.54 0.64 0.61 0.51
0.35 0.47 0.32 0.27 0.3 0.31 0.31
XT*X BT
17 23.25 19.76 8.09 13.42 7.01 #NAME?
23.25 33.5227 28.4722 11.6285 19.4274 10.2287
19.76 28.4722 24.2448 9.8847 16.5126 8.689 VAR(B)
8.09 11.6285 9.8847 4.0421 6.7374 3.5462 #NAME?
13.42 19.4274 16.5126 6.7374 11.2918 5.9278 #NAME?
7.01 10.2287 8.689 3.5462 5.9278 3.1431 #NAME?
#NAME?
#NAME?
#NAME?

INV(XT*X)
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
-5.99870176 0 0 0 0 0
0 -5.99870176 0 0 0 0 NUMERADOR
0 0 -5.99870176 0 0 0 -97.62888444
0 0 0 -5.99870176 0 0
0 0 0 0 -5.99870176 0 R2
0 0 0 0 0 -5.99870176
1.93 0.64 2.08 1.98 1.9 8.56 4.49 8.49
 1 1 1 1 1 1 1 1
1.27 0.99 1.34 1.3 1.33 1.86 1.58 1.97
1.08 0.85 1.13 1.1 1.1 1.47 1.34 1.59
0.44 0.36 0.45 0.45 0.48 0.6 0.52 0.67
0.77 0.56 0.77 0.76 0.77 1.01 0.95 1.2
0.34 0.29 0.37 0.38 0.38 0.65 0.5 0.59

#NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?

BT*XTY
#NAME?
YT*Y
#NAME?
387.15655

DENOMINADOR
215.92475

-0.452143093542
6.17 7.54 6.36 7.63 7.78 10.15 6.88
 1 1
1.8 1.75
1.56 1.58
0.66 0.63
1.02 1.09
0.59 0.59
Y X0 X1 X2 X3 X4 XT
410 1 69 125 59 55.66
569 1 57 131 31.75 63.97
425 1 77 141 80.5 45.32
344 1 81 122 75 46.67
324 1 0 141 49 41.21
505 1 53 152 49.35 43.83
235 1 77 141 60.75 41.61
501 1 76 132 41.25 64.57
400 1 65 157 50.75 42.41
584 1 97 166 32.25 57.95
434 1 76 141 54.5 57.9

4731
XT*Y B U=Y-BX U^2
4731 #NAME? #NAME? #NAME?
319880 #NAME? #NAME? #NAME?
670331 #NAME? #NAME? #NAME?
240795.5 #NAME? #NAME? #NAME?
248084.52 #NAME? #NAME? #NAME?
#NAME? #NAME? 2756.06372
#NAME? #NAME? 0
SIGMA^2 2756.06372 #NAME? #NAME? 0
#NAME? #NAME? 0
#NAME? #NAME? 0
#NAME? #NAME?

SUMA 8.49354E-10 30371.7009

YT
410 569 425 344 324 505 235 501
 1 1 1 1 1 1 1
69 57 77 81 0 53 77
125 131 141 122 141 152 141
59 31.75 80.5 75 49 49.35 60.75
55.66 63.97 45.32 46.67 41.21 43.83 41.61

XT*X BT
11 728 1549 584.1 561.1 #NAME?
728 54424 102799 39151.55 37969.22
1549 102799 219927 81461.45 78726.42 VAR(B)
584.1 39151.55 81461.45 33408.735 29013.863 #NAME?
561.1 37969.22 78726.42 29013.863 29451.4184 #NAME?
#NAME?
INV(XT*X) #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? BT*XTY
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? YT*Y
2146461
0 0 0 0
2756.06372 0 0 0 NUMERADOR
0 2756.06372 0 0 81329.20820648
0 0 2756.06372 0
0 0 0 2756.06372 R2
R

400 584 434

 1 1 1 1
76 65 97 76
132 157 166 141
41.25 50.75 32.25 54.5
64.57 42.41 57.95 57.9

#NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME?

2034760.090909

DENOMINADOR
111700.9090909

0.728097997307
0.853286585683
Y X1 X2 MATRIZ X XT
193 1.6 851 1 1.6 851 1
230 15.5 816 1 15.5 816 1.6
172 22 1058 1 22 1058 851
91 43 1201 1 43 1201 XT*X
113 33 1357 1 33 1357 #NAME?
125 40 1115 1 40 1115 #NAME?
924 #NAME?
YT
193 230 172 91 113 125

BT*XTY 142296 NUMERADOR

#NAME? 12161.57776077 R2
R 0.86178981 0.92832635
YT*Y DENOMINADOR
#NAME? 14112
 1 1 1 1 1
15.5 22 43 33 40
816 1058 1201 1357 1115
(XT*X)-1 XT*Y
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

I
SIGMA^2 650.140746 650.140746 0 0
0 650.140746 0
0 0 650.140746

VAR(BI) #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
BT
#NAME? #NAME? #NAME?

B U U^2
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?

SUMA -1.0601E-11 1950.42224

Y X0 X1 X2 X3 XT 1 1 1
128.4 1 14620 226 7000 14620 15630 14620
52.62 1 15630 220 3375 226 220 217.4
113.9 1 14620 217.4 6375 7000 3375 6375
98.01 1 15000 220 6000
139.9 1 14500 226.5 7625
102.6 1 15250 224.1 6000 XT*X
48.14 1 16120 220.5 3375 19 288130 4285.5
109.6 1 15130 223.5 6125 288130 4374705900 64980708
82.68 1 15500 217.6 5000 4285.5 64980708 967181.97
112.6 1 15130 228.5 6625 117620 1769361250 26645747.5
97.52 1 15500 230.2 5750
59.06 1 16120 226.5 3750
111.8 1 15130 226.6 6125
89.09 1 15630 225.6 5375
171.9 1 15380 234 8875
66.8 1 15500 230 4000
157.1 1 14250 224.3 8000
208.4 1 14500 240.5 10870
133.4 1 14620 223.7 7375

SUMA
2083.52 INV(XT*X)
XT*Y B U=Y-BX U^2 #NAME? #NAME? #NAME?
2083.52 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
31285292.3 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
472476.296 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
14310644.3 #NAME? #NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME? -3.49403709 0 0 0
#NAME? #NAME? 0 -3.49403709 0 0
SIGMA^2 -3.49403709 #NAME? #NAME? 0 0 -3.49403709 0
 #NAME? #NAME? 0 0 0 -3.49403709
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?

SUMA -1.3274E-09 258.428709

YT
128.4 52.62 113.9 98.01 139.9 102.6 48.14 109.6 82.68 112.6 97.52
 1 1 1 1 1 1 1 1 1 1
15000 14500 15250 16120 15130 15500 15130 15500 16120 15130
220 226.5 224.1 220.5 223.5 217.6 228.5 230.2 226.5 226.6
6000 7625 6000 3375 6125 5000 6625 5750 3750 6125

BT
117620 #NAME? #NAME? #NAME? #NAME?
1769361250
26645747.5 VAR(B)
793813150 #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME?

BT*XTY
#NAME?
#NAME? YT*Y
#NAME? #NAME?
#NAME? 228476.6100211
#NAME?

Y NUMERADOR DENOMINADOR
30395.56986968 30653.99857895
 R2 0.991569494316
R 0.995775825332

59.06 111.8 89.09 171.9 66.8 157.1 208.4 133.4

 1 1 1 1 1 1
15630 15380 15500 14250 14500 14620
225.6 234 230 224.3 240.5 223.7
5375 8875 4000 8000 10870 7375
P V VT
61.2 1 3.99452423 1 1 1 1
49.5 1 4.12390336 3.99452423 4.12390336 4.2822063 4.48525989
37.6 1 4.2822063
28.4 1 4.48525989 VT*V INV(VT*V)
19.2 1 4.77575649 #NAME? #NAME? #NAME?
10.1 1 5.26785816 #NAME? #NAME? #NAME?

LNP
4.11414719 54.3
3.90197267 61.8
3.62700405 72.4
3.34638915 88.7
2.95491028 118.6
2.31253542 194
 1 1
4.77575649 5.26785816

VT*P BETAS
#NAME? #NAME? #NAME? 15971.8071
#NAME? #NAME? #NAME? 0.01236711
 0.4 0.3 0.3 0.2 0.2 0.6
0.8 0.1 0.1
0.7 0 0.3

Y x2 x3
5.92 4.9 4.78 1 4.9 4.78
4.3 5.9 3.84 1 5.9 3.84
3.3 5.6 3.13 1 5.6 3.13
6.23 4.9 3.44 1 4.9 3.44
10.97 5.6 6.84 1 5.6 6.84
9.14 8.5 9.47 1 8.5 9.47
5.77 7.7 6.51 1 7.7 6.51
6.45 7.1 5.92 1 7.1 5.92
7.6 6.1 6.08 1 6.1 6.08
11.47 5.6 6.09 1 5.6 6.09
13.45 7.1 10.91 1 7.1 10.91
15.25 7.5 10.91 1 7.5 10.91
5.59 9.7 5 1 9.7 5
 0.53 0.11 0.36
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?

1 1 1 1 1 1 1 1
4.9 5.9 5.6 4.9 5.6 8.5 7.7 7.1
4.78 3.84 3.13 3.44 6.84 9.47 6.51 5.92

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
 1 1 1 1 1
6.1 5.6 7.1 7.5 9.7
6.08 6.09 10.91 10.91 5

#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?