P0 Pn t (Pn/P0) 1/t (Pn/P0)^(1/t)

721.8 808.382 1 1.119952895539 1 1.11995289553893

706.4 791.772 1 1.120855039638 1 1.1208550396376
777.3 856.368 1 1.101721343111 1 1.10172134311077
740 812.766 1 1.098332432432 1 1.09833243243243
625.9 687.348 1 1.098175427385 1 1.09817542738457
531.5 596.963 1 1.123166509878 1 1.1231665098777
456.8 530.974 1 1.162377408056 1 1.16237740805604
404.4 481.124 1 1.189723046489 1 1.18972304648863
342 428.956 1 1.254257309942 1 1.25425730994152
259.8 350.964 1 1.350900692841 1 1.35090069284065
187.6 272.977 1 1.455101279318 1 1.4551012793177
140.4 220.368 1 1.569572649573 1 1.56957264957265
117.9 194.744 1 1.651772688719 1 1.65177268871925
85.2 159.158 1 1.868051643192 1 1.86805164319249
55.6 129.366 1 2.326726618705 1 2.32672661870504
58.2 128.164 1 2.202130584192 1 2.20213058419244

P0 Pn t (Pn/P0) 1/t (Pn/P0)^(1/t)

721.8 808.382 2 1.119952895539 0.5 1.05827826942583
706.4 791.772 2 1.120855039638 0.5 1.05870441561259
777.3 856.368 2 1.101721343111 0.5 1.0496291455132
740 812.766 2 1.098332432432 0.5 1.04801356500402
625.9 687.348 2 1.098175427385 0.5 1.04793865630798
531.5 596.963 2 1.123166509878 0.5 1.05979550380142
456.8 530.974 2 1.162377408056 0.5 1.07813608049079
404.4 481.124 2 1.189723046489 0.5 1.090744262643
342 428.956 2 1.254257309942 0.5 1.11993629726941
259.8 350.964 2 1.350900692841 0.5 1.1622825357204
187.6 272.977 2 1.455101279318 0.5 1.20627578907881
140.4 220.368 2 1.569572649573 0.5 1.25282586562245
117.9 194.744 2 1.651772688719 0.5 1.28521309078271
85.2 159.158 2 1.868051643192 0.5 1.36676685765806
55.6 129.366 2 2.326726618705 0.5 1.52536114369845
58.2 128.164 2 2.202130584192 0.5 1.48395774339852

P0 Pn t (Pn/P0) 1/t (Pn/P0)^(1/t)

721.8 808.382 3 1.119952895539 0.33333333 1.03848426125919
706.4 791.772 3 1.120855039638 0.33333333 1.03876302625916
777.3 856.368 3 1.101721343111 0.33333333 1.03281829188083
740 812.766 3 1.098332432432 0.33333333 1.03175821623309
625.9 687.348 3 1.098175427385 0.33333333 1.03170905110398
531.5 596.963 3 1.123166509878 0.33333333 1.03947659494829
456.8 530.974 3 1.162377408056 0.33333333 1.0514348962904
404.4 481.124 3 1.189723046489 0.33333333 1.05961628644071
 342 428.956 3 1.254257309942 0.33333333 1.07843890541068
259.8 350.964 3 1.350900692841 0.33333333 1.1054551861201
187.6 272.977 3 1.455101279318 0.33333333 1.13317697325366
140.4 220.368 3 1.569572649573 0.33333333 1.16214541763158
117.9 194.744 3 1.651772688719 0.33333333 1.18208877588817
85.2 159.158 3 1.868051643192 0.33333333 1.23158094091929
55.6 129.366 3 2.326726618705 0.33333333 1.32509938615224
58.2 128.164 3 2.202130584192 0.33333333 1.30101116284072

P0 Pn t (Pn/P0) 1/t (Pn/P0)^(1/t)

721.8 808.382 4 1.119952895539 0.25 1.02872652800724
706.4 791.772 4 1.120855039638 0.25 1.02893363032442
777.3 856.368 4 1.101721343111 0.25 1.02451410215438
740 812.766 4 1.098332432432 0.25 1.02372533670122
625.9 687.348 4 1.098175427385 0.25 1.02368874972229
531.5 596.963 4 1.123166509878 0.25 1.0294636971751
456.8 530.974 4 1.162377408056 0.25 1.0383333185884
404.4 481.124 4 1.189723046489 0.25 1.04438702722841
342 428.956 4 1.254257309942 0.25 1.05827042728662
259.8 350.964 4 1.350900692841 0.25 1.07809208128082
187.6 272.977 4 1.455101279318 0.25 1.0983058722773
140.4 220.368 4 1.569572649573 0.25 1.11929704083521
117.9 194.744 4 1.651772688719 0.25 1.1336723912942
85.2 159.158 4 1.868051643192 0.25 1.16908804529773
55.6 129.366 4 2.326726618705 0.25 1.23505511767631
58.2 128.164 4 2.202130584192 0.25 1.21817804256953

P0 Pn t (Pn/P0) 1/t (Pn/P0)^(1/t)

721.8 808.382 5 1.119952895539 0.2 1.02291595214021
706.4 791.772 5 1.120855039638 0.2 1.02308069485357
777.3 856.368 5 1.101721343111 0.2 1.01956367157838
740 812.766 5 1.098332432432 0.2 1.018935659893
625.9 687.348 5 1.098175427385 0.2 1.01890652714857
531.5 596.963 5 1.123166509878 0.2 1.02350231445228
456.8 530.974 5 1.162377408056 0.2 1.03055086482701
404.4 481.124 5 1.189723046489 0.2 1.03535473714585
342 428.956 5 1.254257309942 0.2 1.04635084209865
259.8 350.964 5 1.350900692841 0.2 1.0620004111572
187.6 272.977 5 1.455101279318 0.2 1.07790042834724
140.4 220.368 5 1.569572649573 0.2 1.09435010638034
117.9 194.744 5 1.651772688719 0.2 1.10557970089438
85.2 159.158 5 1.868051643192 0.2 1.1331248805773
55.6 129.366 5 2.326726618705 0.2 1.18399282801676
58.2 128.164 5 2.202130584192 0.2 1.17103159775443

P0 Pn t (Pn/P0) 1/t (Pn/P0)^(1/t)

721.8 808.382 6 1.119952895539 0.16666667 1.01906047968665
 706.4 791.772 6 1.120855039638 0.16666667 1.01919724600254
777.3 856.368 6 1.101721343111 0.16666667 1.01627668077194
740 812.766 6 1.098332432432 0.16666667 1.01575499813345
625.9 687.348 6 1.098175427385 0.16666667 1.0157307965716
531.5 596.963 6 1.123166509878 0.16666667 1.01954724998319
456.8 530.974 6 1.162377408056 0.16666667 1.02539499525324
404.4 481.124 6 1.189723046489 0.16666667 1.02937664945379
342 428.956 6 1.254257309942 0.16666667 1.03847913094616
259.8 350.964 6 1.350900692841 0.16666667 1.05140628974726
187.6 272.977 6 1.455101279318 0.16666667 1.0645078549516
140.4 220.368 6 1.569572649573 0.16666667 1.07802848646573
117.9 194.744 6 1.651772688719 0.16666667 1.08723906105703
85.2 159.158 6 1.868051643192 0.16666667 1.10976616497318
55.6 129.366 6 2.326726618705 0.16666667 1.15112961309847
58.2 128.164 6 2.202130584192 0.16666667 1.140618763146

P0 Pn t (Pn/P0) 1/t (Pn/P0)^(1/t)

721.8 808.382 7 1.119952895539 0.14285714 1.01631547092409
706.4 791.772 7 1.120855039638 0.14285714 1.01643238230032
777.3 856.368 7 1.101721343111 0.14285714 1.01393532014462
740 812.766 7 1.098332432432 0.14285714 1.01348917742308
625.9 687.348 7 1.098175427385 0.14285714 1.01346847946557
531.5 596.963 7 1.123166509878 0.14285714 1.01673156452937
456.8 530.974 7 1.162377408056 0.14285714 1.0217280316255
404.4 481.124 7 1.189723046489 0.14285714 1.02512773143052
342 428.956 7 1.254257309942 0.14285714 1.03289276268535
259.8 350.964 7 1.350900692841 0.14285714 1.04390382572781
187.6 272.977 7 1.455101279318 0.14285714 1.05504372876978
140.4 220.368 7 1.569572649573 0.14285714 1.06651943669448
117.9 194.744 7 1.651772688719 0.14285714 1.07432517899739
85.2 159.158 7 1.868051643192 0.14285714 1.09337676289179
55.6 129.366 7 2.326726618705 0.14285714 1.12821584307889
58.2 128.164 7 2.202130584192 0.14285714 1.1193800983253

P0 Pn t (Pn/P0) 1/t (Pn/P0)^(1/t)

721.8 808.382 8 1.119952895539 0.125 1.01426156784492
706.4 791.772 8 1.120855039638 0.125 1.01436365782909
777.3 856.368 8 1.101721343111 0.125 1.01218284027856
740 812.766 8 1.098332432432 0.125 1.01179312940008
625.9 687.348 8 1.098175427385 0.125 1.011775048972
531.5 596.963 8 1.123166509878 0.125 1.01462490466926
456.8 530.974 8 1.162377408056 0.125 1.01898641727375
404.4 481.124 8 1.189723046489 0.125 1.02195255625122
342 428.956 8 1.254257309942 0.125 1.02872271642393
259.8 350.964 8 1.350900692841 0.125 1.03831213095139
187.6 272.977 8 1.455101279318 0.125 1.04800089326169
140.4 220.368 8 1.569572649573 0.125 1.05796835530899
117.9 194.744 8 1.651772688719 0.125 1.06474052768466
 85.2 159.158 8 1.868051643192 0.125 1.08124374925256
55.6 129.366 8 2.326726618705 0.125 1.11133033688292
58.2 128.164 8 2.202130584192 0.125 1.1037110321862

P0 Pn t (Pn/P0) 1/t (Pn/P0)^(1/t)

721.8 808.382 9 1.119952895539 0.11111111 1.01266695778799
706.4 791.772 9 1.120855039638 0.11111111 1.01275756126314
777.3 856.368 9 1.101721343111 0.11111111 1.01082189475781
740 812.766 9 1.098332432432 0.11111111 1.01047594345753
625.9 687.348 9 1.098175427385 0.11111111 1.01045989287237
531.5 596.963 9 1.123166509878 0.11111111 1.01298940967406
456.8 530.974 9 1.162377408056 0.11111111 1.01685913761518
404.4 481.124 9 1.189723046489 0.11111111 1.01948977635824
342 428.956 9 1.254257309942 0.11111111 1.02549098996583
259.8 350.964 9 1.350900692841 0.11111111 1.03398375082809
187.6 272.977 9 1.455101279318 0.11111111 1.04255565172948
140.4 220.368 9 1.569572649573 0.11111111 1.05136494223027
117.9 194.744 9 1.651772688719 0.11111111 1.05734495608259
85.2 159.158 9 1.868051643192 0.11111111 1.07190012067631
55.6 129.366 9 2.326726618705 0.11111111 1.09837207852423
58.2 128.164 9 2.202130584192 0.11111111 1.09167577791358

P0 Pn t (Pn/P0) 1/t (Pn/P0)^(1/t)

721.8 808.382 10 1.119952895539 0.1 1.01139307499123
706.4 791.772 10 1.120855039638 0.1 1.0114745151775
777.3 856.368 10 1.101721343111 0.1 1.00973445597265
740 812.766 10 1.098332432432 0.1 1.00942342943534
625.9 687.348 10 1.098175427385 0.1 1.00940899894372
531.5 596.963 10 1.123166509878 0.1 1.01168291200963
456.8 530.974 10 1.162377408056 0.1 1.01516051185367
404.4 481.124 10 1.189723046489 0.1 1.01752382632833
342 428.956 10 1.254257309942 0.1 1.02291292009567
259.8 350.964 10 1.350900692841 0.1 1.03053404172652
187.6 272.977 10 1.455101279318 0.1 1.03821983623279
140.4 220.368 10 1.569572649573 0.1 1.04611189955011
117.9 194.744 10 1.651772688719 0.1 1.05146550152365
85.2 159.158 10 1.868051643192 0.1 1.06448338670799
55.6 129.366 10 2.326726618705 0.1 1.088114345102
58.2 128.164 10 2.202130584192 0.1 1.08214213380426
r=(Pn/P0)^1/t-1 Pn=P0(1+r)^t(2001) P0 Pn
12% 808.382 721.8 808.382
12% 791.772 706.4 791.772
10% 856.368 777.3 856.368
10% 812.766 740 812.766
10% 687.348 625.9 687.348
12% 596.963 531.5 596.963
16% 530.974 456.8 530.974
19% 481.124 404.4 481.124
25% 428.956 342 428.956
35% 350.964 259.8 350.964
46% 272.977 187.6 272.977
57% 220.368 140.4 220.368
65% 194.744 117.9 194.744
87% 159.158 85.2 159.158
133% 129.366 55.6 129.366
120% 128.164 58.2 128.164
7450.394

r=(Pn/P0)^1/t-1 Pn=P0(1+r)^t(2002) P0 Pn
112% 2338.564 721.8 808.382
112% 2289.944 706.4 791.772
110% 2490.036 777.3 856.368
110% 2365.532 740 812.766
110% 2000.596 625.9 687.348
112% 1725.426 531.5 596.963
116% 1518.748 456.8 530.974
119% 1366.648 404.4 481.124
125% 1199.912 342 428.956
135% 961.728 259.8 350.964
146% 733.554 187.6 272.977
157% 581.136 140.4 220.368
165% 507.388 117.9 194.744
187% 403.516 85.2 159.158
233% 314.332 55.6 129.366
220% 314.528 58.2 128.164
21111.588

r=(Pn/P0)^1/t-1 ((P0*(1+r*t)))(2003) P0 Pn
56% 1934.373 721.8 808.382
56% 1894.058 706.4 791.772
55% 2061.852 777.3 856.368
55% 1959.149 740 812.766
55% 1656.922 625.9 687.348
56% 1426.9445 531.5 596.963
58% 1253.261 456.8 530.974
59% 1126.086 404.4 481.124
 63% 985.434 342 428.956
68% 786.246 259.8 350.964
73% 597.0655 187.6 272.977
78% 470.952 140.4 220.368
83% 410.016 117.9 194.744
93% 323.937 85.2 159.158
116% 249.649 55.6 129.366
110% 250.446 58.2 128.164
17386.391

r=(Pn/P0)^1/t-1 ((P0*(1+r*t)))(2004) P0 Pn
37% 1799.64266666667 721.8 808.382
37% 1762.096 706.4 791.772
37% 1919.124 777.3 856.368
37% 1823.688 740 812.766
37% 1542.364 625.9 687.348
37% 1327.45066666667 531.5 596.963
39% 1164.76533333333 456.8 530.974
40% 1045.89866666667 404.4 481.124
42% 913.941333333334 342 428.956
45% 727.752 259.8 350.964
49% 551.569333333333 187.6 272.977
52% 434.224 140.4 220.368
55% 377.558666666667 117.9 194.744
62% 297.410666666667 85.2 159.158
78% 228.088 55.6 129.366
73% 229.085333333333 58.2 128.164
16144.6586666667
r=(Pn/P0)^1/t-1 ((P0*(1+r*t)))(2005) P0 Pn
28% 1732.2775 721.8 808.382
28% 1696.115 706.4 791.772
28% 1847.76 777.3 856.368
27% 1755.9575 740 812.766
27% 1485.085 625.9 687.348
28% 1277.70375 531.5 596.963
29% 1120.5175 456.8 530.974
30% 1005.805 404.4 481.124
31% 878.195 342 428.956
34% 698.505 259.8 350.964
36% 528.82125 187.6 272.977
39% 415.86 140.4 220.368
41% 361.33 117.9 194.744
47% 284.1475 85.2 159.158
58% 217.3075 55.6 129.366
55% 218.405 58.2 128.164
15523.7925
r=(Pn/P0)^1/t-1 ((P0*(1+r*t)))(2006) P0 Pn
22% 1691.8584 721.8 808.382
 22% 1656.5264 706.4 791.772
22% 1804.9416 777.3 856.368
22% 1715.3192 740 812.766
22% 1450.7176 625.9 687.348
22% 1247.8556 531.5 596.963
23% 1093.9688 456.8 530.974
24% 981.7488 404.4 481.124
25% 856.7472 342 428.956
27% 680.9568 259.8 350.964
29% 515.1724 187.6 272.977
31% 404.8416 140.4 220.368
33% 351.5928 117.9 194.744
37% 276.1896 85.2 159.158
47% 210.8392 55.6 129.366
44% 211.9968 58.2 128.164
15151.2728
r=(Pn/P0)^1/t-1 ((P0*(1+r*t)))(2007) P0 Pn
19% 1664.91233333333 721.8 808.382
19% 1630.134 706.4 791.772
18% 1776.396 777.3 856.368
18% 1688.227 740 812.766
18% 1427.806 625.9 687.348
19% 1227.95683333333 531.5 596.963
19% 1076.26966666667 456.8 530.974
20% 965.711333333333 404.4 481.124
21% 842.448666666667 342 428.956
23% 669.258 259.8 350.964
24% 506.073166666667 187.6 272.977
26% 397.496 140.4 220.368
28% 345.101333333333 117.9 194.744
31% 270.884333333333 85.2 159.158
39% 206.527 55.6 129.366
37% 207.724666666667 58.2 128.164
14902.9263333333
r=(Pn/P0)^1/t-1 ((P0*(1+r*t)))(2008) P0 Pn
16% 1645.66514285714 721.8 808.382
16% 1611.28228571429 706.4 791.772
16% 1756.00628571429 777.3 856.368
16% 1668.87542857143 740 812.766
16% 1411.44057142857 625.9 687.348
16% 1213.74342857143 531.5 596.963
17% 1063.62742857143 456.8 530.974
17% 954.256 404.4 481.124
18% 832.235428571429 342 428.956
19% 660.901714285714 259.8 350.964
21% 499.573714285714 187.6 272.977
22% 392.249142857143 140.4 220.368
24% 340.464571428571 117.9 194.744
 27% 267.094857142857 85.2 159.158
33% 203.446857142857 55.6 129.366
31% 204.673142857143 58.2 128.164
14725.536
r=(Pn/P0)^1/t-1 ((P0*(1+r*t)))(2009) P0 Pn
14% 1631.22975 721.8 808.382
14% 1597.1435 706.4 791.772
14% 1740.714 777.3 856.368
14% 1654.36175 740 812.766
14% 1399.1665 625.9 687.348
14% 1203.083375 531.5 596.963
15% 1054.14575 456.8 530.974
15% 945.6645 404.4 481.124
16% 824.5755 342 428.956
17% 654.6345 259.8 350.964
18% 494.699125 187.6 272.977
20% 388.314 140.4 220.368
21% 336.987 117.9 194.744
23% 264.25275 85.2 159.158
29% 201.13675 55.6 129.366
28% 202.3845 58.2 128.164
14592.49325
r=(Pn/P0)^1/t-1 ((P0*(1+r*t)))(2010) P0 Pn
12% 1620.00222222222 721.8 808.382
12% 1586.14666666667 706.4 791.772
12% 1728.82 777.3 856.368
12% 1643.07333333333 740 812.766
12% 1389.62 625.9 687.348
12% 1194.79222222222 531.5 596.963
13% 1046.77111111111 456.8 530.974
13% 938.982222222222 404.4 481.124
14% 818.617777777778 342 428.956
15% 649.76 259.8 350.964
16% 490.907777777778 187.6 272.977
17% 385.253333333333 140.4 220.368
18% 334.282222222222 117.9 194.744
21% 262.042222222222 85.2 159.158
26% 199.34 55.6 129.366
24% 200.604444444444 58.2 128.164
14489.0155555556
t (Pn/P0) 1/t (Pn/P0)^(1/t) r=(Pn/P0)^1/t-1 Pn=P0(1+r)^t(2011)
1 1.11995289553893 1 1.1199528955389 12% 808.382
1 1.1208550396376 1 1.1208550396376 12% 791.772
1 1.10172134311077 1 1.1017213431108 10% 856.368
1 1.09833243243243 1 1.0983324324324 10% 812.766
1 1.09817542738457 1 1.0981754273846 10% 687.348
1 1.1231665098777 1 1.1231665098777 12% 596.963
1 1.16237740805604 1 1.1623774080561 16% 530.974
1 1.18972304648863 1 1.1897230464886 19% 481.124
1 1.25425730994152 1 1.2542573099415 25% 428.956
1 1.35090069284065 1 1.3509006928407 35% 350.964
1 1.4551012793177 1 1.4551012793177 46% 272.977
1 1.56957264957265 1 1.5695726495727 57% 220.368
1 1.65177268871925 1 1.6517726887193 65% 194.744
1 1.86805164319249 1 1.8680516431925 87% 159.158
1 2.32672661870504 1 2.326726618705 133% 129.366
1 2.20213058419244 1 2.2021305841924 120% 128.164
7450.394

t (Pn/P0) 1/t (Pn/P0)^(1/t) r=(Pn/P0)^1/t-1 Pn=P0(1+r)^t(2012)

2 1.11995289553893 0.5 1.0582782694258 112% 2338.564
2 1.1208550396376 0.5 1.0587044156126 112% 2289.944
2 1.10172134311077 0.5 1.0496291455132 110% 2490.036
2 1.09833243243243 0.5 1.048013565004 110% 2365.532
2 1.09817542738457 0.5 1.047938656308 110% 2000.596
2 1.1231665098777 0.5 1.0597955038014 112% 1725.426
2 1.16237740805604 0.5 1.0781360804908 116% 1518.748
2 1.18972304648863 0.5 1.090744262643 119% 1366.648
2 1.25425730994152 0.5 1.1199362972694 125% 1199.912
2 1.35090069284065 0.5 1.1622825357204 135% 961.728
2 1.4551012793177 0.5 1.2062757890788 146% 733.554
2 1.56957264957265 0.5 1.2528258656225 157% 581.136
2 1.65177268871925 0.5 1.2852130907827 165% 507.388
2 1.86805164319249 0.5 1.3667668576581 187% 403.516
2 2.32672661870504 0.5 1.5253611436985 233% 314.332
2 2.20213058419244 0.5 1.4839577433985 220% 314.528
21111.588

t (Pn/P0) 1/t (Pn/P0)^(1/t) r=(Pn/P0)^1/t-1 ((P0*(1+r*t)))(2013)

3 1.11995289553893 0.3333333 1.0384842612592 56% 1934.373
3 1.1208550396376 0.3333333 1.0387630262592 56% 1894.058
3 1.10172134311077 0.3333333 1.0328182918808 55% 2061.852
3 1.09833243243243 0.3333333 1.0317582162331 55% 1959.149
3 1.09817542738457 0.3333333 1.031709051104 55% 1656.922
3 1.1231665098777 0.3333333 1.0394765949483 56% 1426.9445
3 1.16237740805604 0.3333333 1.0514348962904 58% 1253.261
3 1.18972304648863 0.3333333 1.0596162864407 59% 1126.086
 3 1.25425730994152 0.3333333 1.0784389054107 63% 985.434
3 1.35090069284065 0.3333333 1.1054551861201 68% 786.246
3 1.4551012793177 0.3333333 1.1331769732537 73% 597.0655
3 1.56957264957265 0.3333333 1.1621454176316 78% 470.952
3 1.65177268871925 0.3333333 1.1820887758882 83% 410.016
3 1.86805164319249 0.3333333 1.2315809409193 93% 323.937
3 2.32672661870504 0.3333333 1.3250993861522 116% 249.649
3 2.20213058419244 0.3333333 1.3010111628407 110% 250.446
17386.391

t (Pn/P0) 1/t (Pn/P0)^(1/t) r=(Pn/P0)^1/t-1 ((P0*(1+r*t)))(2014)

4 1.11995289553893 0.25 1.0287265280072 37% 1799.64266666667
4 1.1208550396376 0.25 1.0289336303244 37% 1762.096
4 1.10172134311077 0.25 1.0245141021544 37% 1919.124
4 1.09833243243243 0.25 1.0237253367012 37% 1823.688
4 1.09817542738457 0.25 1.0236887497223 37% 1542.364
4 1.1231665098777 0.25 1.0294636971751 37% 1327.45066666667
4 1.16237740805604 0.25 1.0383333185884 39% 1164.76533333333
4 1.18972304648863 0.25 1.0443870272284 40% 1045.89866666667
4 1.25425730994152 0.25 1.0582704272866 42% 913.941333333334
4 1.35090069284065 0.25 1.0780920812808 45% 727.752
4 1.4551012793177 0.25 1.0983058722773 49% 551.569333333333
4 1.56957264957265 0.25 1.1192970408352 52% 434.224
4 1.65177268871925 0.25 1.1336723912942 55% 377.558666666667
4 1.86805164319249 0.25 1.1690880452977 62% 297.410666666667
4 2.32672661870504 0.25 1.2350551176763 78% 228.088
4 2.20213058419244 0.25 1.2181780425695 73% 229.085333333333
16144.6586666667
t (Pn/P0) 1/t (Pn/P0)^(1/t) r=(Pn/P0)^1/t-1 ((P0*(1+r*t)))(2015)
5 1.11995289553893 0.2 1.0229159521402 28% 1732.2775
5 1.1208550396376 0.2 1.0230806948536 28% 1696.115
5 1.10172134311077 0.2 1.0195636715784 28% 1847.76
5 1.09833243243243 0.2 1.018935659893 27% 1755.9575
5 1.09817542738457 0.2 1.0189065271486 27% 1485.085
5 1.1231665098777 0.2 1.0235023144523 28% 1277.70375
5 1.16237740805604 0.2 1.030550864827 29% 1120.5175
5 1.18972304648863 0.2 1.0353547371459 30% 1005.805
5 1.25425730994152 0.2 1.0463508420987 31% 878.195
5 1.35090069284065 0.2 1.0620004111572 34% 698.505
5 1.4551012793177 0.2 1.0779004283473 36% 528.82125
5 1.56957264957265 0.2 1.0943501063804 39% 415.86
5 1.65177268871925 0.2 1.1055797008944 41% 361.33
5 1.86805164319249 0.2 1.1331248805773 47% 284.1475
5 2.32672661870504 0.2 1.1839928280168 58% 217.3075
5 2.20213058419244 0.2 1.1710315977544 55% 218.405
15523.7925
t (Pn/P0) 1/t (Pn/P0)^(1/t) r=(Pn/P0)^1/t-1 ((P0*(1+r*t)))(2016)
6 1.11995289553893 0.1666667 1.0190604796867 22% 1691.8584
 6 1.1208550396376 0.1666667 1.0191972460025 22% 1656.5264
6 1.10172134311077 0.1666667 1.0162766807719 22% 1804.9416
6 1.09833243243243 0.1666667 1.0157549981335 22% 1715.3192
6 1.09817542738457 0.1666667 1.0157307965716 22% 1450.7176
6 1.1231665098777 0.1666667 1.0195472499832 22% 1247.8556
6 1.16237740805604 0.1666667 1.0253949952533 23% 1093.9688
6 1.18972304648863 0.1666667 1.0293766494538 24% 981.7488
6 1.25425730994152 0.1666667 1.0384791309462 25% 856.7472
6 1.35090069284065 0.1666667 1.0514062897473 27% 680.9568
6 1.4551012793177 0.1666667 1.0645078549516 29% 515.1724
6 1.56957264957265 0.1666667 1.0780284864657 31% 404.8416
6 1.65177268871925 0.1666667 1.087239061057 33% 351.5928
6 1.86805164319249 0.1666667 1.1097661649732 37% 276.1896
6 2.32672661870504 0.1666667 1.1511296130985 47% 210.8392
6 2.20213058419244 0.1666667 1.140618763146 44% 211.9968
15151.2728
t (Pn/P0) 1/t (Pn/P0)^(1/t) r=(Pn/P0)^1/t-1 ((P0*(1+r*t)))(2017)
7 1.11995289553893 0.1428571 1.0163154709241 19% 1664.91233333333
7 1.1208550396376 0.1428571 1.0164323823003 19% 1630.134
7 1.10172134311077 0.1428571 1.0139353201446 18% 1776.396
7 1.09833243243243 0.1428571 1.0134891774231 18% 1688.227
7 1.09817542738457 0.1428571 1.0134684794656 18% 1427.806
7 1.1231665098777 0.1428571 1.0167315645294 19% 1227.95683333333
7 1.16237740805604 0.1428571 1.0217280316255 19% 1076.26966666667
7 1.18972304648863 0.1428571 1.0251277314305 20% 965.711333333333
7 1.25425730994152 0.1428571 1.0328927626854 21% 842.448666666667
7 1.35090069284065 0.1428571 1.0439038257278 23% 669.258
7 1.4551012793177 0.1428571 1.0550437287698 24% 506.073166666667
7 1.56957264957265 0.1428571 1.0665194366945 26% 397.496
7 1.65177268871925 0.1428571 1.0743251789974 28% 345.101333333333
7 1.86805164319249 0.1428571 1.0933767628918 31% 270.884333333333
7 2.32672661870504 0.1428571 1.1282158430789 39% 206.527
7 2.20213058419244 0.1428571 1.1193800983253 37% 207.724666666667
14902.9263333333
t (Pn/P0) 1/t (Pn/P0)^(1/t) r=(Pn/P0)^1/t-1 ((P0*(1+r*t)))(2018)
8 1.11995289553893 0.125 1.0142615678449 16% 1645.66514285714
8 1.1208550396376 0.125 1.0143636578291 16% 1611.28228571429
8 1.10172134311077 0.125 1.0121828402786 16% 1756.00628571429
8 1.09833243243243 0.125 1.0117931294001 16% 1668.87542857143
8 1.09817542738457 0.125 1.011775048972 16% 1411.44057142857
8 1.1231665098777 0.125 1.0146249046693 16% 1213.74342857143
8 1.16237740805604 0.125 1.0189864172738 17% 1063.62742857143
8 1.18972304648863 0.125 1.0219525562512 17% 954.256
8 1.25425730994152 0.125 1.0287227164239 18% 832.235428571429
8 1.35090069284065 0.125 1.0383121309514 19% 660.901714285714
8 1.4551012793177 0.125 1.0480008932617 21% 499.573714285714
8 1.56957264957265 0.125 1.057968355309 22% 392.249142857143
8 1.65177268871925 0.125 1.0647405276847 24% 340.464571428571
 8 1.86805164319249 0.125 1.0812437492526 27% 267.094857142857
8 2.32672661870504 0.125 1.1113303368829 33% 203.446857142857
8 2.20213058419244 0.125 1.1037110321862 31% 204.673142857143
14725.536
t (Pn/P0) 1/t (Pn/P0)^(1/t) r=(Pn/P0)^1/t-1 ((P0*(1+r*t)))(2019)
9 1.11995289553893 0.1111111 1.012666957788 14% 1631.22975
9 1.1208550396376 0.1111111 1.0127575612631 14% 1597.1435
9 1.10172134311077 0.1111111 1.0108218947578 14% 1740.714
9 1.09833243243243 0.1111111 1.0104759434575 14% 1654.36175
9 1.09817542738457 0.1111111 1.0104598928724 14% 1399.1665
9 1.1231665098777 0.1111111 1.0129894096741 14% 1203.083375
9 1.16237740805604 0.1111111 1.0168591376152 15% 1054.14575
9 1.18972304648863 0.1111111 1.0194897763583 15% 945.6645
9 1.25425730994152 0.1111111 1.0254909899658 16% 824.5755
9 1.35090069284065 0.1111111 1.0339837508281 17% 654.6345
9 1.4551012793177 0.1111111 1.0425556517295 18% 494.699125
9 1.56957264957265 0.1111111 1.0513649422303 20% 388.314
9 1.65177268871925 0.1111111 1.0573449560826 21% 336.987
9 1.86805164319249 0.1111111 1.0719001206763 23% 264.25275
9 2.32672661870504 0.1111111 1.0983720785242 29% 201.13675
9 2.20213058419244 0.1111111 1.0916757779136 28% 202.3845
14592.49325
t (Pn/P0) 1/t (Pn/P0)^(1/t) r=(Pn/P0)^1/t-1 ((P0*(1+r*t)))(2020)
10 1.11995289553893 0.1 1.0113930749912 12% 1620.00222222222
10 1.1208550396376 0.1 1.0114745151775 12% 1586.14666666667
10 1.10172134311077 0.1 1.0097344559727 12% 1728.82
10 1.09833243243243 0.1 1.0094234294353 12% 1643.07333333333
10 1.09817542738457 0.1 1.0094089989437 12% 1389.62
10 1.1231665098777 0.1 1.0116829120096 12% 1194.79222222222
10 1.16237740805604 0.1 1.0151605118537 13% 1046.77111111111
10 1.18972304648863 0.1 1.0175238263283 13% 938.982222222222
10 1.25425730994152 0.1 1.0229129200957 14% 818.617777777778
10 1.35090069284065 0.1 1.0305340417265 15% 649.76
10 1.4551012793177 0.1 1.0382198362328 16% 490.907777777778
10 1.56957264957265 0.1 1.0461118995501 17% 385.253333333333
10 1.65177268871925 0.1 1.0514655015237 18% 334.282222222222
10 1.86805164319249 0.1 1.064483386708 21% 262.042222222222
10 2.32672661870504 0.1 1.088114345102 26% 199.34
10 2.20213058419244 0.1 1.0821421338043 24% 200.604444444444
14489.0155555556
P0 Pn t (Pn/P0) 1/t (Pn/P0)^(1/t)
r=(Pn/P0)^1/t-1 ((P0*(1+r*t)))(2003)